JNK India Ltd.

454.350.89%

2026-08-21

jnkindia.comBSE: 544167NSE: JNKINDIA
Market Cap₹ 2,540 Cr.
Current Price₹ 450
High / Low₹ 558 / 201
Stock P/E33.7
Book Value₹ 103
Price to Book3.81
Dividend Yield0.07 %
ROCE15.4 %
ROE8.8 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 40.5%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.2%
  • Latest quarter profit grew 754.0% YoY, showing strong momentum
  • Company has consistently been profitable over the last 5 years

CONS

  • Operating cash flow has been negative in recent years
  • Receivables are growing faster than sales - a possible quality concern
  • A large part of profit comes from other income (50.1% of PBT)
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.60x)
  • Working capital days have increased from 120 to 353 days
  • Free cash flow has been persistently negative

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.BHEL418.5059.91145724.350.33376.71182.707697.7240.299.246.69
2.THERMAX4024.5580.8247955.050.5021.79-85.612302.737.0915.852.98
3.INDOMIM966.6089.5847796.520.612401.2212187.4224.4833.36
4.KIRLOSENG2081.9555.4730296.510.34111.06-20.051999.5313.3614.4615.02
5.JYOTICNC951.9067.2921648.400.0057.14-19.99508.4723.9723.8821.40
6.AZAD2827.20131.3818258.550.0035.1619.46172.6025.9012.2837.29
7.TRITURBINE569.9553.8818118.620.7551.10-20.65442.7019.2335.9511.59
8.INOXINDIA1932.5568.8317540.500.1058.07-4.98370.799.1833.5420.46
9.LLOYDSENGG92.9964.4814423.110.2768.23-77.28527.15142.9217.9915.04
10.TEGA1724.35613.1212954.640.12-108.25-406.361723.44383.9918.563.27
11.KRN1502.65101.469836.120.0032.90164.84252.32118.8721.2119.44
12.JNKINDIA453.9033.722539.750.079.62754.04179.9681.4715.438.84
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
37
29
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
1
6
Tax %
33.67%
Net Profit
0
1
Equity Capital
10
Reserves
116
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
116
Promoter Pledge %
0.00%
Sep 2023
97
75
Operating Profit
OPM %
Other Income
-0
Interest
2
Depreciation
1
19
Tax %
35.21%
Net Profit
0
3
Equity Capital
10
Reserves
129
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
129
Promoter Pledge %
0.00%
Dec 2023
120
79
Operating Profit
OPM %
Other Income
1
Interest
4
Depreciation
2
36
Tax %
16.41%
Net Profit
0
6
Equity Capital
10
Reserves
159
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
159
Promoter Pledge %
0.00%
Mar 2024
227
192
Operating Profit
OPM %
Other Income
-3
Interest
3
Depreciation
2
28
Tax %
41.41%
Net Profit
0
3
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
88
79
Operating Profit
OPM %
Other Income
3
Interest
4
Depreciation
1
7
Tax %
12.26%
Net Profit
6
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
104
92
Operating Profit
OPM %
Other Income
3
Interest
2
Depreciation
1
12
Tax %
34.49%
Net Profit
8
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
94
87
Operating Profit
OPM %
Other Income
3
Interest
5
Depreciation
2
3
Tax %
2.07%
Net Profit
3
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
191
176
Operating Profit
OPM %
Other Income
13
Interest
4
Depreciation
2
22
Tax %
40.01%
Net Profit
13
2
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
99
96
Operating Profit
OPM %
Other Income
4
Interest
4
Depreciation
2
2
Tax %
42.93%
Net Profit
1
0
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
178
162
Operating Profit
OPM %
Other Income
6
Interest
3
Depreciation
2
18
Tax %
26.90%
Net Profit
13
2
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
203
177
Operating Profit
OPM %
Other Income
4
Interest
4
Depreciation
2
23
Tax %
22.29%
Net Profit
18
3
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
338
292
Operating Profit
OPM %
Other Income
6
Interest
7
Depreciation
3
43
Tax %
22.53%
Net Profit
33
6
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
180
171
Operating Profit
OPM %
Other Income
6
Interest
4
Depreciation
3
15
Tax %
34.23%
Net Profit
10
0
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
138
112
Operating Profit
26
OPM %
19
Other Income
1
Interest
1
Depreciation
2
23
Tax %
28
Net Profit
16
EPS
3
Dividend Payout %
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2022
296
243
Operating Profit
55
OPM %
18
Other Income
1
Interest
4
Depreciation
3
48
Tax %
25
Net Profit
36
EPS
8
Dividend Payout %
27
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Mar 2023
407
338
Operating Profit
74
OPM %
18
Other Income
4
Interest
4
Depreciation
7
63
Tax %
26
Net Profit
47
EPS
10
Dividend Payout %
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
10
Minority Interest
0
Share of Associates
0
Adjusted EPS
10
Mar 2024
480
381
Operating Profit
104
OPM %
22
Other Income
5
Interest
10
Depreciation
6
89
Tax %
30
Net Profit
63
EPS
13
Dividend Payout %
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
13
Minority Interest
0
Share of Associates
0
Adjusted EPS
13
Mar 2025
477
434
Operating Profit
65
OPM %
14
Other Income
22
Interest
14
Depreciation
6
44
Tax %
31
Net Profit
30
EPS
5
Dividend Payout %
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
TTM
899
802
Operating Profit
OPM %
Other Income
22
Interest
18
Depreciation
10
98
Tax %
25
Net Profit
74
EPS
Dividend Payout %
Minority Interest
-2
Share of Associates
0
Adjusted EPS
Minority Interest
-2
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
17%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
-6%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
49%

RETURN ON EQUITY

10 Years:
5 Years:
42%
3 Years:
33%
Last Year:
9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2025

Sep 18

₹ 0.15

Rs.0.3000 per share(15%)Final Dividend

2024

Oct 21

₹ 0.15

Rs.0.3000 per share(15%)Final Dividend

2026

May 20

₹ 0.15

Rs.0.3000 per share(15%)Final Dividend

Mar 2021
Equity Capital
1
36
9
Trade Payables
25
55
Total Liabilities
125
3
Capital Work in Progress
0
0
5
0
Cash & Bank
27
89
Total Assets
125
Total Debt
9
Net Working Capital
38
Contingent Liabilities
1
Book Value per Share
613.62
Face Value
10.00
Total Debt
9
Net Working Capital
38
Contingent Liabilities
1
Book Value per Share
613.62
Face Value
10.00
Mar 2022
Equity Capital
10
63
3
Trade Payables
45
147
Total Liabilities
268
20
Capital Work in Progress
0
11
62
0
Cash & Bank
26
148
Total Assets
268
Total Debt
6
Net Working Capital
55
Contingent Liabilities
1
Book Value per Share
75.19
Face Value
10.00
Total Debt
6
Net Working Capital
55
Contingent Liabilities
1
Book Value per Share
75.19
Face Value
10.00
Mar 2023
Equity Capital
10
108
31
Trade Payables
40
148
Total Liabilities
335
21
Capital Work in Progress
0
0
82
0
Cash & Bank
47
185
Total Assets
335
Total Debt
34
Net Working Capital
119
Contingent Liabilities
1
Book Value per Share
122.20
Face Value
10.00
Total Debt
34
Net Working Capital
119
Contingent Liabilities
1
Book Value per Share
122.20
Face Value
10.00
Mar 2024
Equity Capital
10
174
51
Trade Payables
150
127
Total Liabilities
511
23
Capital Work in Progress
3
0
83
230
Cash & Bank
29
143
Total Assets
511
Total Debt
55
Net Working Capital
158
Contingent Liabilities
0
Book Value per Share
37.88
Face Value
2.00
Total Debt
55
Net Working Capital
158
Contingent Liabilities
0
Book Value per Share
37.88
Face Value
2.00
Mar 2025
Equity Capital
11
490
0
Trade Payables
111
169
Total Liabilities
782
29
Capital Work in Progress
6
0
43
339
Cash & Bank
186
180
Total Assets
782
Total Debt
4
Net Working Capital
461
Contingent Liabilities
0
Book Value per Share
89.92
Face Value
2.00
Total Debt
4
Net Working Capital
461
Contingent Liabilities
0
Book Value per Share
89.92
Face Value
2.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
20
Cash from Investing
-17
Cash from Financing
-0
3
Free Cash Flow
20
OCF / Net Profit
1.21
Cumulative 5-Year FCF
0
OCF / Net Profit
1.21
Cumulative 5-Year FCF
0
Mar 2022
34
Cash from Investing
-25
Cash from Financing
6
15
Free Cash Flow
14
OCF / Net Profit
0.93
Cumulative 5-Year FCF
0
OCF / Net Profit
0.93
Cumulative 5-Year FCF
0
Mar 2023
-9
Cash from Investing
-25
Cash from Financing
27
-7
Free Cash Flow
-14
OCF / Net Profit
-0.19
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.19
Cumulative 5-Year FCF
0
Mar 2024
-10
Cash from Investing
-15
Cash from Financing
14
-10
Free Cash Flow
-19
OCF / Net Profit
-0.15
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.15
Cumulative 5-Year FCF
0
Mar 2025
-65
Cash from Investing
-14
Cash from Financing
218
139
Free Cash Flow
-78
OCF / Net Profit
-2.16
Cumulative 5-Year FCF
0
OCF / Net Profit
-2.16
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
EPS (₹)
274.60
Book Value (₹)
613.62
Dividend per Share (₹)
10.00
Cash EPS (₹)
3.82
Operating Margin %
18.89%
Net Margin %
11.96%
ROE %
44.75%
ROCE %
52.78%
13.17%
Debtor Days
143
Inventory Days
14
Payable Days
358
-201
Debt to Equity (x)
0.24x
Interest Coverage (x)
17.93x
1.46x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
37.48
Book Value (₹)
75.19
Dividend per Share (₹)
10.00
Cash EPS (₹)
8.12
Operating Margin %
18.41%
Net Margin %
12.14%
ROE %
66.03%
ROCE %
83.25%
18.33%
Debtor Days
101
Inventory Days
42
Payable Days
138
5
Debt to Equity (x)
0.08x
Interest Coverage (x)
13.70x
1.30x
Revenue Growth %
115.21%
Operating Profit Growth %
109.83%
Net Profit Growth %
118.40%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
48.51
Book Value (₹)
122.20
Dividend per Share (₹)
1.50
Cash EPS (₹)
11.07
Operating Margin %
18.10%
Net Margin %
11.43%
ROE %
49.16%
ROCE %
57.30%
15.45%
Debtor Days
101
Inventory Days
65
Payable Days
110
55
Debt to Equity (x)
0.29x
Interest Coverage (x)
15.94x
1.64x
Revenue Growth %
37.42%
Operating Profit Growth %
35.07%
Net Profit Growth %
29.43%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
12.95
Book Value (₹)
37.88
Dividend per Share (₹)
0.30
Cash EPS (₹)
14.11
Operating Margin %
20.72%
Net Margin %
13.04%
ROE %
41.68%
ROCE %
48.67%
14.80%
Debtor Days
131
Inventory Days
63
Payable Days
153
41
Debt to Equity (x)
0.30x
Interest Coverage (x)
9.91x
1.53x
Revenue Growth %
17.96%
Operating Profit Growth %
41.75%
Net Profit Growth %
34.52%
-73.31%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.34x
Mar 2025
EPS (₹)
5.36
Book Value (₹)
89.92
Dividend per Share (₹)
0.30
Cash EPS (₹)
6.55
Operating Margin %
8.98%
Net Margin %
6.34%
ROE %
8.82%
ROCE %
15.43%
4.67%
Debtor Days
218
Inventory Days
48
Payable Days
186
80
Debt to Equity (x)
0.01x
Interest Coverage (x)
4.04x
2.72x
Revenue Growth %
-0.79%
Operating Profit Growth %
-37.91%
Net Profit Growth %
-51.79%
-58.57%
P/E (x)
63.94x
P/B (x)
3.81x
Dividend Yield %
0.09%
26.69x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
67.97
3.50
18.53
Government
0.00
9.99
Sep 2024
67.98
3.41
18.67
Government
0.00
9.95
Dec 2024
67.77
3.13
18.44
Government
0.00
10.65
Mar 2025
67.78
3.06
17.87
Government
0.00
11.29
Jun 2025
67.60
2.87
17.44
Government
0.00
12.09
Sep 2025
67.60
2.70
15.76
Government
0.00
13.94
Dec 2025
67.79
1.73
14.13
Government
0.00
16.35
Mar 2026
67.79
1.18
12.55
Government
0.00
18.49
Jun 2026
67.79
0.94
10.91
Government
0.00
20.35

Documents

Announcements

Credit Ratings

Nothing filed yet.

Concalls