Sai Silks (Kalamandir) Ltd.

86.29-0.22%

2026-08-21

sskl.co.inBSE: 543989NSE: KALAMANDIR
Market Cap₹ 1,326 Cr.
Current Price₹ 86
High / Low₹ 223 / 84
Stock P/E24.4
Book Value
Price to Book
Dividend Yield1.73 %
ROCE19.4 %
ROE20.1 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2016 • Retail: 99.9% • Wind Power: 0.1%

PROS

  • Working capital cycle has improved - days down from 66 to 53

CONS

    * The pros and cons are machine generated based on quantitative rules.

    Peer comparison

    EDIT COLUMNS
    S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
    1.DMART3961.0084.48258354.630.00860.4411.3418794.5314.8818.037.98
    2.TRENT2968.0087.49158263.130.13518.0721.985754.7117.8436.7319.45
    3.VMM102.6053.8948066.140.00258.7725.573727.0118.6817.1314.61
    4.METROBRAND915.1061.3724944.960.3395.26-3.58720.3614.6633.2529.85
    5.ABLBL86.6260.0710572.160.5829.0220.622045.7411.1527.3415.06
    6.PNGJL609.5020.128972.000.00105.3351.912412.9840.7320.407.56
    7.V2RETAIL219.8044.868014.730.0041.8569.70997.2057.7338.4313.99
    8.AVL611.550.007897.440.2077.2239.991192.6826.8520.8210.44
    9.MEDPLUS656.8037.497890.600.0033.17-21.671879.6021.8422.227.09
    10.ETHOSLTD2866.1573.837669.160.0028.6650.71461.7133.3213.7012.97
    11.EMIL191.0535.667350.630.00120.64458.072418.9539.0714.499.88
    12.KALAMANDIR86.4724.371326.161.7325.64-14.70375.08-1.0417.6513.83
    Detailed Comparison with:

    Quarterly Results

    Consolidated Figures in Rs. Crores / View Standalone

    No quarterly results found

    We don't have this information yet. Please check back later.

    Profit & Loss

    Consolidated Figures in Rs. Crores / View Standalone

    Mar 2021
    679
    604
    Operating Profit
    78
    OPM %
    11
    Other Income
    3
    Interest
    37
    Depreciation
    33
    8
    Tax %
    29
    Net Profit
    6
    EPS
    1
    Dividend Payout %
    0
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    0
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    0
    Mar 2022
    1,136
    994
    Operating Profit
    146
    OPM %
    13
    Other Income
    4
    Interest
    37
    Depreciation
    34
    75
    Tax %
    27
    Net Profit
    54
    EPS
    13
    Dividend Payout %
    0
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    5
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    5

    COMPOUNDED SALES GROWTH

    10 Years:
    5 Years:
    3 Years:

    COMPOUNDED PROFIT GROWTH

    10 Years:
    5 Years:
    3 Years:

    STOCK PRICE CAGR

    10 Years:
    5 Years:
    3 Years:
    1 Year:
    -53%

    RETURN ON EQUITY

    10 Years:
    5 Years:
    3 Years:
    Last Year:
    20%

    Balance Sheet

    Consolidated Figures in Rs. Crores / View Standalone

    Corporate actions

    2026

    Aug 3

    ₹ 0.75

    Rs.1.5000 per share(75%)Final Dividend

    2025

    Aug 22

    ₹ 0.50

    Rs.1.0000 per share(50%)Final Dividend

    2024

    Sep 20

    ₹ 0.50

    Rs.1.0000 per share(50%)Final Dividend

    Mar 2021
    Equity Capital
    24
    219
    205
    Trade Payables
    173
    223
    Total Liabilities
    843
    246
    Capital Work in Progress
    2
    514
    0
    Cash & Bank
    26
    55
    Total Assets
    843
    Total Debt
    291
    Net Working Capital
    124
    Contingent Liabilities
    0
    Book Value per Share
    101.01
    Face Value
    10.00
    Total Debt
    291
    Net Working Capital
    124
    Contingent Liabilities
    0
    Book Value per Share
    101.01
    Face Value
    10.00
    Mar 2022
    Equity Capital
    24
    273
    206
    Trade Payables
    282
    271
    Total Liabilities
    1,057
    277
    Capital Work in Progress
    0
    653
    0
    Cash & Bank
    49
    78
    Total Assets
    1,057
    Total Debt
    283
    Net Working Capital
    164
    Contingent Liabilities
    0
    Book Value per Share
    123.62
    Face Value
    10.00
    Total Debt
    283
    Net Working Capital
    164
    Contingent Liabilities
    0
    Book Value per Share
    123.62
    Face Value
    10.00

    Cash Flows

    Consolidated Figures in Rs. Crores / View Standalone

    Mar 2021
    -8
    Cash from Investing
    -18
    Cash from Financing
    14
    -12
    Free Cash Flow
    -8
    OCF / Net Profit
    -1.42
    Cumulative 5-Year FCF
    0
    OCF / Net Profit
    -1.42
    Cumulative 5-Year FCF
    0
    Mar 2022
    108
    Cash from Investing
    -42
    Cash from Financing
    -63
    3
    Free Cash Flow
    48
    OCF / Net Profit
    1.99
    Cumulative 5-Year FCF
    0
    OCF / Net Profit
    1.99
    Cumulative 5-Year FCF
    0

    Ratios

    Consolidated Figures in Rs. Crores / View Standalone

    Mar 2021
    EPS (₹)
    2.47
    Book Value (₹)
    101.01
    Dividend per Share (₹)
    0.00
    Cash EPS (₹)
    3.21
    Operating Margin %
    11.43%
    Net Margin %
    0.87%
    ROE %
    2.44%
    ROCE %
    8.13%
    0.70%
    Debtor Days
    1
    Inventory Days
    276
    Payable Days
    150
    128
    Debt to Equity (x)
    1.11x
    Interest Coverage (x)
    1.23x
    1.28x
    Revenue Growth %
    0.00%
    Operating Profit Growth %
    0.00%
    Net Profit Growth %
    0.00%
    0.00%
    P/E (x)
    0.00x
    P/B (x)
    0.00x
    Dividend Yield %
    0.00%
    0.00x
    Mar 2022
    EPS (₹)
    22.61
    Book Value (₹)
    123.62
    Dividend per Share (₹)
    0.00
    Cash EPS (₹)
    7.36
    Operating Margin %
    12.86%
    Net Margin %
    4.79%
    ROE %
    20.13%
    ROCE %
    19.44%
    5.73%
    Debtor Days
    1
    Inventory Days
    188
    Payable Days
    117
    72
    Debt to Equity (x)
    0.89x
    Interest Coverage (x)
    3.01x
    1.28x
    Revenue Growth %
    67.36%
    Operating Profit Growth %
    88.32%
    Net Profit Growth %
    816.46%
    0.00%
    P/E (x)
    0.00x
    P/B (x)
    0.00x
    Dividend Yield %
    0.00%
    0.00x

    Shareholding Pattern

    Numbers in percentages

    TRADES
    Sep 2024
    60.80
    3.29
    16.16
    Government
    0.00
    19.75
    Dec 2024
    60.80
    3.26
    15.41
    Government
    0.00
    20.53
    Mar 2025
    60.87
    3.17
    15.74
    Government
    0.00
    20.23
    Jun 2025
    60.97
    3.44
    12.38
    Government
    0.00
    23.21
    Sep 2025
    60.97
    3.85
    11.23
    Government
    0.00
    23.95
    Dec 2025
    60.97
    1.47
    8.21
    Government
    0.00
    29.35
    Mar 2026
    60.97
    0.56
    8.55
    Government
    0.00
    29.93
    Jun 2026
    60.97
    0.62
    6.28
    Government
    0.00
    32.15

    Documents

    Announcements

    • General Updates

      2026-08-15 - Sai Silks (Kalamandir) Limited has informed the Exchange about General Updates

    • General Updates

      2026-08-13 - Sai Silks (Kalamandir) Limited has informed the Exchange about General Updates

    Credit Ratings

    Nothing filed yet.

    Concalls