Kamdhenu Ventures Ltd.

4.45-2.2%

2026-08-21

kamdhenupaints.comBSE: 543747NSE: KAMOPAINTS
Market Cap₹ 143 Cr.
Current Price₹ 5
High / Low₹ 11 / 4
Stock P/E
Book Value₹ 5
Price to Book1.74
Dividend Yield0.00 %
ROCE6.7 %
ROE4.1 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Paint: 100.0%

PROS

  • Promoters have been increasing their shareholding - up 2.2pp over 2 years
  • Company maintains a comfortable, low leverage position

CONS

  • Recent results are weak - TTM profit is down 192.2% versus prior year
  • Company has a low return on equity of -4.1% over last 3 years
  • Company has a low return on capital employed of 3.9%
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.52x)
  • Free cash flow has been persistently negative

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ADANIENT2979.0054.17403273.960.04-1461.54-249.6732923.9849.9213.3015.57
2.AEGISLOG1363.6538.2547864.120.64544.84210.702356.8637.0719.7630.28
3.PREMIERENE1008.0027.4845758.310.10471.9253.322462.5935.2541.9729.03
4.CPPLUS3307.4581.9839127.280.05142.20332.511402.4289.5129.4814.52
5.REDINGTON334.9015.3926181.631.79453.4994.6534922.4734.5718.962.03
6.HONASA476.9062.4815548.090.6390.45118.87755.9527.008.9914.58
7.LLOYDSENT78.59106.8411997.170.19109.98-55.77563.0370.1512.8418.07
8.SGMART805.8081.6910155.920.00455.801310.7113085.701044.0811.454.49
9.MMTC62.1020.829315.000.00104.24135.520.68-50.006.90-1423.53
10.CELLO358.4525.317917.620.4273.40-8.99526.72-0.4317.1518.80
11.EBGNG588.8047.136713.000.0028.9356.21412.4632.0820.1411.97
12.KAMOPAINTS4.350.00143.120.00-4.41-605.5046.29-7.866.66-4.43
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
62
58
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
1
2
Tax %
1.83%
Net Profit
0
0
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
66
61
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
1
3
Tax %
-5.54%
Net Profit
0
0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
79
73
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
1
5
Tax %
12.82%
Net Profit
0
0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
85
78
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
1
6
Tax %
27.88%
Net Profit
0
0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
54
51
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
1
2
Tax %
28.38%
Net Profit
2
0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
55
51
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
1
2
Tax %
21.57%
Net Profit
1
0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
74
69
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
1
3
Tax %
26.67%
Net Profit
2
0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
83
78
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
1
3
Tax %
31.52%
Net Profit
2
0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
50
47
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
1
1
Tax %
30.95%
Net Profit
1
0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
57
53
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
1
1
Tax %
29.66%
Net Profit
1
0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
63
59
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
1
1
Tax %
32.19%
Net Profit
1
0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
75
77
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
2
-4
Tax %
26.78%
Net Profit
-3
-0
Equity Capital
33
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
33
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
46
51
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
2
-5
Tax %
2.60%
Net Profit
-4
-0
Equity Capital
33
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
33
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020
0
0
Operating Profit
-0
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
1
Net Profit
-0
EPS
-15
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2021
0
0
Operating Profit
-0
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
1
Net Profit
-0
EPS
-5
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2022
0
0
Operating Profit
-0
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
-1
Net Profit
-0
EPS
-2
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2023
260
260
Operating Profit
0
OPM %
0
Other Income
0
Interest
6
Depreciation
5
-11
Tax %
-2
Net Profit
-11
EPS
-3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2024
292
269
Operating Profit
24
OPM %
8
Other Income
1
Interest
3
Depreciation
5
16
Tax %
13
Net Profit
14
EPS
2
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2025
266
249
Operating Profit
17
OPM %
7
Other Income
1
Interest
3
Depreciation
5
9
Tax %
28
Net Profit
7
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
TTM
241
240
Operating Profit
OPM %
Other Income
1
Interest
4
Depreciation
6
-5
Tax %
4
Net Profit
-5
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
-50%
1 Year:
-55%

RETURN ON EQUITY

10 Years:
5 Years:
-34%
3 Years:
-4%
Last Year:
4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2023

Aug 1

1:1

Inter alia, to consider and approve, inter-alia, the proposal for Issuance of Bonus Shares to Equity Shareholders of the Company, in the ratio, as they may deem fit, subject to requisite approvalof Shareholders and Statutory and Regulatory Authorities.

Mar 2020
Equity Capital
0
-0
0
Trade Payables
0
-0
Total Liabilities
0
0
Capital Work in Progress
0
0
0
Cash & Bank
0
0
Total Assets
0
Total Debt
0
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
5.59
Face Value
10.00
Total Debt
0
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
5.59
Face Value
10.00
Mar 2021
Equity Capital
0
-0
0
Trade Payables
0
-0
Total Liabilities
0
0
Capital Work in Progress
0
0
0
Cash & Bank
0
0
Total Assets
0
Total Debt
0
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
0.69
Face Value
10.00
Total Debt
0
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
0.69
Face Value
10.00
Mar 2022
Equity Capital
0
-0
0
Trade Payables
0
-0
Total Liabilities
0
0
Capital Work in Progress
0
0
0
Cash & Bank
0
0
Total Assets
0
Total Debt
0
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
-1.58
Face Value
10.00
Total Debt
0
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
-1.58
Face Value
10.00
Mar 2023
Equity Capital
13
67
48
Trade Payables
64
27
Total Liabilities
219
45
Capital Work in Progress
1
59
0
Cash & Bank
4
111
Total Assets
219
Total Debt
56
Net Working Capital
51
Contingent Liabilities
2
Book Value per Share
29.88
Face Value
5.00
Total Debt
56
Net Working Capital
51
Contingent Liabilities
2
Book Value per Share
29.88
Face Value
5.00
Mar 2024
Equity Capital
31
128
20
Trade Payables
70
21
Total Liabilities
271
44
Capital Work in Progress
0
66
144
Cash & Bank
9
8
Total Assets
271
Total Debt
20
Net Working Capital
122
Contingent Liabilities
4
Book Value per Share
25.35
Face Value
5.00
Total Debt
20
Net Working Capital
122
Contingent Liabilities
4
Book Value per Share
25.35
Face Value
5.00
Mar 2025
Equity Capital
31
134
23
Trade Payables
52
24
Total Liabilities
265
47
Capital Work in Progress
0
67
138
Cash & Bank
6
7
Total Assets
265
Total Debt
23
Net Working Capital
128
Contingent Liabilities
2
Book Value per Share
5.27
Face Value
1.00
Total Debt
23
Net Working Capital
128
Contingent Liabilities
2
Book Value per Share
5.27
Face Value
1.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020
-0
Cash from Investing
-0
Cash from Financing
0
0
Free Cash Flow
-0
OCF / Net Profit
0.51
Cumulative 5-Year FCF
0
OCF / Net Profit
0.51
Cumulative 5-Year FCF
0
Mar 2021
-0
Cash from Investing
0
Cash from Financing
0
-0
Free Cash Flow
-0
OCF / Net Profit
1.17
Cumulative 5-Year FCF
0
OCF / Net Profit
1.17
Cumulative 5-Year FCF
0
Mar 2022
-0
Cash from Investing
0
Cash from Financing
0
0
Free Cash Flow
-0
OCF / Net Profit
0.97
Cumulative 5-Year FCF
0
OCF / Net Profit
0.97
Cumulative 5-Year FCF
0
Mar 2023
0
Cash from Investing
-3
Cash from Financing
-4
-8
Free Cash Flow
-69
OCF / Net Profit
-0.02
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.02
Cumulative 5-Year FCF
0
Mar 2024
-15
Cash from Investing
-6
Cash from Financing
26
5
Free Cash Flow
-15
OCF / Net Profit
-1.10
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.10
Cumulative 5-Year FCF
0
Mar 2025
1
Cash from Investing
-3
Cash from Financing
-0
-3
Free Cash Flow
-7
OCF / Net Profit
0.15
Cumulative 5-Year FCF
-91
OCF / Net Profit
0.15
Cumulative 5-Year FCF
-91

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020
EPS (₹)
-4.41
Book Value (₹)
5.59
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.44
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
-78.82%
ROCE %
-49.63%
-39.88%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.59x
Interest Coverage (x)
-134.00x
1.63x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
-4.90
Book Value (₹)
0.69
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.49
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
-156.02%
ROCE %
-61.10%
-49.83%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
9.52x
Interest Coverage (x)
-150.00x
0.82x
Revenue Growth %
0.00%
Operating Profit Growth %
-11.94%
Net Profit Growth %
-11.19%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
-2.27
Book Value (₹)
-1.58
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.23
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
0.00%
ROCE %
-19.91%
-18.23%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
-10.42x
Interest Coverage (x)
-67.00x
0.79x
Revenue Growth %
0.00%
Operating Profit Growth %
55.33%
Net Profit Growth %
53.69%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
-4.18
Book Value (₹)
29.88
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.24
Operating Margin %
0.04%
Net Margin %
-3.78%
ROE %
-28.00%
ROCE %
-7.03%
-10.27%
Debtor Days
127
Inventory Days
72
Payable Days
80
118
Debt to Equity (x)
0.69x
Interest Coverage (x)
-0.76x
1.42x
Revenue Growth %
0.00%
Operating Profit Growth %
1816.42%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
2.20
Book Value (₹)
25.35
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.59
Operating Margin %
6.71%
Net Margin %
4.11%
ROE %
11.55%
ROCE %
11.99%
5.65%
Debtor Days
134
Inventory Days
67
Payable Days
190
11
Debt to Equity (x)
0.12x
Interest Coverage (x)
6.35x
2.22x
Revenue Growth %
12.41%
Operating Profit Growth %
0.00%
Net Profit Growth %
222.95%
152.68%
P/E (x)
15.11x
P/B (x)
6.57x
Dividend Yield %
0.00%
44.98x
Mar 2025
EPS (₹)
0.21
Book Value (₹)
5.27
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.38
Operating Margin %
5.78%
Net Margin %
2.28%
ROE %
4.10%
ROCE %
6.66%
2.49%
Debtor Days
176
Inventory Days
83
Payable Days
186
73
Debt to Equity (x)
0.14x
Interest Coverage (x)
4.04x
2.50x
Revenue Growth %
-8.78%
Operating Profit Growth %
-25.75%
Net Profit Growth %
-51.92%
-90.38%
P/E (x)
43.32x
P/B (x)
1.74x
Dividend Yield %
0.00%
17.49x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
50.33
6.07
DIIs
0.00
Government
0.00
43.61
Sep 2024
50.33
4.83
DIIs
0.00
Government
0.00
44.85
Dec 2024
50.33
5.41
DIIs
0.00
Government
0.00
44.26
Mar 2025
50.33
5.33
DIIs
0.00
Government
0.00
44.34
Jun 2025
50.33
3.05
DIIs
0.00
Government
0.00
46.62
Sep 2025
50.33
1.44
DIIs
0.00
Government
0.00
48.23
Dec 2025
50.33
1.18
DIIs
0.00
Government
0.00
48.49
Mar 2026
52.54
0.00
DIIs
0.00
Government
0.00
47.45
Jun 2026
52.54
0.00
DIIs
0.00
Government
0.00
47.46

Documents

Announcements

  • General Updates

    2026-08-20 - Kamdhenu Ventures Limited has informed the Exchange about the intimation of 7th Annual General Meeting of the Company.

  • Investor Presentation

    2026-08-14 - Kamdhenu Ventures Limited has informed the Exchange about Investor Presentation

Credit Ratings

Nothing filed yet.

Concalls

  • Aug 2026

    TranscriptPPTREC
  • May 2026

    TranscriptPPTREC
  • Feb 2026

    TranscriptPPTREC