Kanchi Karpooram Ltd.

373.50.4%

2026-08-21

kklgroup.inBSE: 538896NSE: KANCHI
Market Cap₹ 162 Cr.
Current Price₹ 372
High / Low₹ 463 / 335
Stock P/E21.2
Book Value₹ 504
Price to Book0.77
Dividend Yield0.00 %
ROCE9.0 %
ROE6.5 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Camphor: 100.0%

PROS

  • Company is almost debt free
  • Latest quarter profit grew 112.9% YoY, showing strong momentum
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.23x)

CONS

  • Company has a low return on capital employed of 6.2%
  • Company has a low return on equity of 4.3% over last 3 years
  • Though reporting repeated profits, the company pays out little dividend (3.2%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.SOLARINDS19800.0089.97179170.310.06666.3788.983668.2070.2638.1627.91
2.PIDILITIND1650.0063.40167935.411.308835.101202.8645515.501112.7432.3826.28
3.SRF2575.0035.3176329.390.35758.8775.535033.2634.6314.2124.57
4.FLUOROCHEM4679.5583.5951404.860.06219.0019.021588.0023.9710.0226.83
5.NAVINFLUOR8281.5053.8042484.110.18243.31107.671045.0844.0721.3934.17
6.GODREJIND1217.1034.8740998.140.00523.36-27.855448.0922.1610.6412.82
7.DEEPAKNTR1767.8530.7824112.240.42345.01207.362577.6036.3911.5820.96
8.AETHER1639.4092.5221759.400.0062.7533.45326.5627.4911.6531.47
9.ATUL6581.7524.3619377.830.46253.9391.851847.9525.0315.0521.41
10.AARTIIND526.9035.9919112.070.19155.00260.472387.0042.426.3916.00
11.DEEPAKFERT1474.6518.9818678.340.68490.04100.953256.2622.4712.1225.96
12.KANCHI374.0021.25162.460.004.67112.8541.7416.389.0215.33
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
42
44
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
1
-1
Tax %
9.45%
Net Profit
0
-2
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
42
45
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
1
-4
Tax %
21.27%
Net Profit
0
-7
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
31
28
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
1
3
Tax %
29.47%
Net Profit
0
5
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
31
28
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
1
3
Tax %
32.28%
Net Profit
0
5
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
36
29
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
1
7
Tax %
27.35%
Net Profit
5
12
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
47
37
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
1
9
Tax %
26.05%
Net Profit
7
16
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
36
35
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
1
1
Tax %
47.95%
Net Profit
0
1
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
34
33
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
1
1
Tax %
31.18%
Net Profit
1
2
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
36
33
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
1
3
Tax %
25.51%
Net Profit
2
5
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
39
36
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
1
3
Tax %
26.56%
Net Profit
2
4
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
34
33
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
1
1
Tax %
21.57%
Net Profit
0
1
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
40
39
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
1
1
Tax %
34.86%
Net Profit
1
2
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
42
36
Operating Profit
OPM %
Other Income
1
Interest
0
Depreciation
1
6
Tax %
25.59%
Net Profit
5
1
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
4
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
221
202
Operating Profit
21
OPM %
9
Other Income
1
Interest
0
Depreciation
3
18
Tax %
28
Net Profit
13
EPS
31
Dividend Payout %
3
Minority Interest
1
Share of Associates
0
Adjusted EPS
31
Minority Interest
1
Share of Associates
0
Adjusted EPS
31
Mar 2024
146
145
Operating Profit
4
OPM %
3
Other Income
3
Interest
0
Depreciation
3
1
Tax %
135
Net Profit
-0
EPS
1
Dividend Payout %
73
Minority Interest
1
Share of Associates
0
Adjusted EPS
1
Minority Interest
1
Share of Associates
0
Adjusted EPS
1
Mar 2025
152
134
Operating Profit
22
OPM %
14
Other Income
4
Interest
0
Depreciation
4
18
Tax %
28
Net Profit
13
EPS
32
Dividend Payout %
3
Minority Interest
1
Share of Associates
0
Adjusted EPS
32
Minority Interest
1
Share of Associates
0
Adjusted EPS
32
TTM
155
144
Operating Profit
OPM %
Other Income
4
Interest
1
Depreciation
4
10
Tax %
27
Net Profit
8
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:

RETURN ON EQUITY

10 Years:
5 Years:
3 Years:
4%
Last Year:
6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Sep 15

₹ 0.10

Rs.1.0000 per share(10%)Final Dividend

2025

Sep 12

₹ 0.10

Rs.1.0000 per share(10%)Final Dividend

2024

Sep 20

₹ 0.10

Rs.1.0000 per share(10%)Final Dividend

2023

Sep 21

₹ 0.10

Rs.1.0000 per share(10%)Dividend

2022

Sep 1

₹ 0.25

Rs.2.5000 per share(25%)Dividend

2021

Aug 26

₹ 0.40

Rs.4.0000 per share(40%)Dividend

2020

Sep 17

₹ 0.10

Rs.1.0000 per share(10%)Final Dividend

2019

Aug 29

₹ 0.20

Rs.2.0000 per share(20%)Final Dividend

2018

Sep 18

₹ 0.20

2017

Sep 19

₹ 0.15

Rs.1.5000 per share(15%)Dividend

2016

Sep 1

₹ 0.15

Rs.1.5000 per share(15%)Dividend

2015

Sep 3

₹ 0.05

Rs.0.5000 per share(5%)Dividend

2026

Aug 13

₹ 0.10

Rs.1.0000 per share(10%)Final Dividend

Mar 2023
Equity Capital
4
193
Trade Payables
1
32
Total Liabilities
231
53
Capital Work in Progress
9
84
0
Cash & Bank
23
61
Total Assets
231
Total Debt
0
Net Working Capital
134
Contingent Liabilities
0
Book Value per Share
454.33
Face Value
10.00
Total Debt
0
Net Working Capital
134
Contingent Liabilities
0
Book Value per Share
454.33
Face Value
10.00
Mar 2024
Equity Capital
4
193
Trade Payables
2
6
Total Liabilities
205
51
Capital Work in Progress
19
65
16
Cash & Bank
49
5
Total Assets
205
Total Debt
0
Net Working Capital
127
Contingent Liabilities
0
Book Value per Share
454.36
Face Value
10.00
Total Debt
0
Net Working Capital
127
Contingent Liabilities
0
Book Value per Share
454.36
Face Value
10.00
Mar 2025
Equity Capital
4
206
Trade Payables
1
10
Total Liabilities
222
68
Capital Work in Progress
7
70
15
Cash & Bank
52
11
Total Assets
222
Total Debt
0
Net Working Capital
136
Contingent Liabilities
0
Book Value per Share
485.16
Face Value
10.00
Total Debt
0
Net Working Capital
136
Contingent Liabilities
0
Book Value per Share
485.16
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
16
Cash from Investing
-33
Cash from Financing
-1
-19
Free Cash Flow
16
OCF / Net Profit
1.21
Cumulative 5-Year FCF
0
OCF / Net Profit
1.21
Cumulative 5-Year FCF
0
Mar 2024
34
Cash from Investing
-35
Cash from Financing
-0
-1
Free Cash Flow
24
OCF / Net Profit
-154.64
Cumulative 5-Year FCF
0
OCF / Net Profit
-154.64
Cumulative 5-Year FCF
0
Mar 2025
8
Cash from Investing
-7
Cash from Financing
-1
0
Free Cash Flow
0
OCF / Net Profit
0.58
Cumulative 5-Year FCF
0
OCF / Net Profit
0.58
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
EPS (₹)
30.90
Book Value (₹)
454.33
Dividend per Share (₹)
1.00
Cash EPS (₹)
36.14
Operating Margin %
9.46%
Net Margin %
5.80%
ROE %
6.49%
ROCE %
9.12%
5.55%
Debtor Days
40
Inventory Days
139
Payable Days
3
176
Debt to Equity (x)
0.00x
Interest Coverage (x)
97.29x
5.17x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
1.38
Book Value (₹)
454.36
Dividend per Share (₹)
1.00
Cash EPS (₹)
5.94
Operating Margin %
0.99%
Net Margin %
-0.15%
ROE %
-0.11%
ROCE %
0.38%
-0.10%
Debtor Days
50
Inventory Days
186
Payable Days
4
231
Debt to Equity (x)
0.00x
Interest Coverage (x)
7.52x
18.55x
Revenue Growth %
-33.79%
Operating Profit Growth %
-79.95%
Net Profit Growth %
-101.73%
-95.55%
P/E (x)
258.09x
P/B (x)
0.78x
Dividend Yield %
0.28%
25.07x
Mar 2025
EPS (₹)
31.59
Book Value (₹)
485.16
Dividend per Share (₹)
1.00
Cash EPS (₹)
38.59
Operating Margin %
11.84%
Net Margin %
8.69%
ROE %
6.48%
ROCE %
9.02%
6.19%
Debtor Days
37
Inventory Days
161
Payable Days
5
192
Debt to Equity (x)
0.00x
Interest Coverage (x)
133.56x
14.20x
Revenue Growth %
4.02%
Operating Profit Growth %
423.81%
Net Profit Growth %
6048.65%
2197.26%
P/E (x)
11.80x
P/B (x)
0.77x
Dividend Yield %
0.27%
5.03x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2024
49.83
0.16
DIIs
0.00
0.00
50.01
Dec 2024
49.83
0.00
DIIs
0.00
0.50
49.67
Mar 2025
50.06
0.00
DIIs
0.00
0.00
49.94
Jun 2025
50.06
0.00
DIIs
0.00
0.00
49.94
Sep 2025
50.06
0.00
DIIs
0.00
0.00
49.94
Dec 2025
50.40
0.00
DIIs
0.00
0.26
49.34
Mar 2026
51.17
0.00
DIIs
0.00
0.00
48.83
Jun 2026
51.17
0.00
DIIs
0.00
0.00
48.83

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.