Kirloskar Pneumatic Company Ltd.

•

₹ 748.81.22%

2026-08-21

kirloskarpneumatic.comBSE: 505283NSE: KIRLPNU

Market Cap₹ 9,587 Cr.

Current Price₹ 749

High / Low₹ 1,099 / 495

Stock P/E0.0

Book Value₹ 98

Price to Book5.42

Dividend Yield0.81 %

ROCE29.4 %

ROE22.2 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Compression Systems: 93.4% • Other: 6.6%

PROS

Company has delivered good profit growth of 32.3% CAGR over last 5 years
Company is almost debt free
Company has a healthy return on capital (ROCE) of 26.1%
Company has consistently been profitable over the last 5 years
Operating margins have improved to 20.6% from 13.5%
Company has delivered good sales growth of 16.4% CAGR over last 5 years

CONS

Recurring exceptional / one-off items are inflating headline profit
Stock is trading at 5.4x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Capital GoodsCapital GoodsCompressors / Pumps

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	ELGIEQUIP	631.05	44.65	19998.54	0.43	103.30	20.68	1062.20	22.56	24.39	14.79
2.	KIRLOSBROS	1919.95	40.83	15246.12	0.36	67.60	0.15	1104.90	12.86	19.79	10.56
3.	INGERRAND	4709.00	0.00	14865.37	1.59	70.46	19.46	379.46	20.34	56.31	23.78
4.	KSB	799.70	56.69	13917.92	0.55	57.20	-18.75	690.70	3.60	22.98	12.42
5.	KIRLPNU	737.85	36.46	9586.62	0.81	332.00	31.23	3031.00	7.60	28.95	15.04
6.	DYNAMATECH	11748.65	188.05	7979.03	0.09	20.79	93.04	424.81	14.53	8.88	12.97
7.	SHAKTIPUMP	505.85	29.40	6242.09	0.20	51.59	-46.72	858.67	37.94	23.76	9.65
8.	WPIL	461.10	26.55	4503.60	0.43	59.01	129.24	500.54	32.21	17.32	17.29
9.	OSWALPUMPS	305.25	10.37	3480.00	0.00	54.14	-42.82	473.56	-7.86	78.75	15.74
10.	YUKEN	952.10	82.72	1293.33	0.16	5.21	28.60	134.33	28.48	7.59	11.01
11.	ROTO	65.50	44.55	1234.32	0.29	92.46	1368.32	755.96	1047.48	20.48	20.08
12.	LATTEYS	22.80	36.86	131.09	0.00	1.39	182.11	38.91	59.21	12.97	6.14

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	2,422	2,819	3,085	4,900	2,753	4,307	3,400	5,827	2,720	3,781	4,035	7,057	3,003
	2,245	2,592	2,653	4,068	2,438	3,449	2,979	4,796	2,434	3,279	3,308	5,281	2,626
Operating Profit	—	—	—	—	—	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—	—	—	—	—	—
Other Income	57	42	36	60	44	62	59	56	82	68	61	60	79
Interest	0	0	0	0	0	0	0	0	0	2	0	0	0
Depreciation	87	90	94	84	78	78	64	69	72	77	80	83	88
	235	268	468	807	359	919	480	1,047	368	570	605	1,879	456
Tax %	23.70%	24.79%	25.37%	25.38%	25.15%	26.53%	25.10%	23.00%	23.64%	24.21%	28.76%	23.36%	25.22%
Net Profit	179	202	349	602	269	675	360	806	281	432	431	1,440	341
	3	3	5	9	4	10	6	12	4	7	7	22	5
Equity Capital	129	129	130	130	130	130	130	130	130	130	130	130	130
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	129	129	130	130	130	130	130	130	130	130	130	130	130
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Jun 2023

: 2,422
: 2,245
Operating Profit: —
OPM %: —
Other Income: 57
Interest: 0
Depreciation: 87
: 235
Tax %: 23.70%
Net Profit: 179
: 3
Equity Capital: 129
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 129
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2023

: 2,819
: 2,592
Operating Profit: —
OPM %: —
Other Income: 42
Interest: 0
Depreciation: 90
: 268
Tax %: 24.79%
Net Profit: 202
: 3
Equity Capital: 129
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 129
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2023

: 3,085
: 2,653
Operating Profit: —
OPM %: —
Other Income: 36
Interest: 0
Depreciation: 94
: 468
Tax %: 25.37%
Net Profit: 349
: 5
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2024

: 4,900
: 4,068
Operating Profit: —
OPM %: —
Other Income: 60
Interest: 0
Depreciation: 84
: 807
Tax %: 25.38%
Net Profit: 602
: 9
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2024

: 2,753
: 2,438
Operating Profit: —
OPM %: —
Other Income: 44
Interest: 0
Depreciation: 78
: 359
Tax %: 25.15%
Net Profit: 269
: 4
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2024

: 4,307
: 3,449
Operating Profit: —
OPM %: —
Other Income: 62
Interest: 0
Depreciation: 78
: 919
Tax %: 26.53%
Net Profit: 675
: 10
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2024

: 3,400
: 2,979
Operating Profit: —
OPM %: —
Other Income: 59
Interest: 0
Depreciation: 64
: 480
Tax %: 25.10%
Net Profit: 360
: 6
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2025

: 5,827
: 4,796
Operating Profit: —
OPM %: —
Other Income: 56
Interest: 0
Depreciation: 69
: 1,047
Tax %: 23.00%
Net Profit: 806
: 12
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2025

: 2,720
: 2,434
Operating Profit: —
OPM %: —
Other Income: 82
Interest: 0
Depreciation: 72
: 368
Tax %: 23.64%
Net Profit: 281
: 4
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2025

: 3,781
: 3,279
Operating Profit: —
OPM %: —
Other Income: 68
Interest: 2
Depreciation: 77
: 570
Tax %: 24.21%
Net Profit: 432
: 7
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2025

: 4,035
: 3,308
Operating Profit: —
OPM %: —
Other Income: 61
Interest: 0
Depreciation: 80
: 605
Tax %: 28.76%
Net Profit: 431
: 7
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2026

: 7,057
: 5,281
Operating Profit: —
OPM %: —
Other Income: 60
Interest: 0
Depreciation: 83
: 1,879
Tax %: 23.36%
Net Profit: 1,440
: 22
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2026

: 3,003
: 2,626
Operating Profit: —
OPM %: —
Other Income: 79
Interest: 0
Depreciation: 88
: 456
Tax %: 25.22%
Net Profit: 341
: 5
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 130
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	514	600	710	829	823	1,021	1,239	1,323	1,629	1,759	17,876
	453	526	621	732	708	880	1,072	1,118	1,335	1,397	14,494
Operating Profit	90	91	104	108	125	153	179	224	315	390	—
OPM %	17	15	15	13	15	15	14	17	19	22	—
Other Income	28	16	15	11	10	12	11	19	22	27	268
Interest	1	1	2	3	4	4	2	2	2	2	2
Depreciation	17	17	22	33	38	35	34	35	29	31	328
	71	73	80	72	84	114	143	178	281	342	3,510
Tax %	25	31	31	26	24	26	24	25	25	24	25
Net Profit	54	50	55	53	64	85	109	133	211	258	2,644
EPS	92	39	9	8	10	13	17	21	33	40	—
Dividend Payout %	11	31	29	32	35	30	33	32	31	30	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	9	4	4	4	5	7	8	10	16	20	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	9	4	4	4	5	7	8	10	16	20	—

Mar 2017

: 514
: 453
Operating Profit: 90
OPM %: 17
Other Income: 28
Interest: 1
Depreciation: 17
: 71
Tax %: 25
Net Profit: 54
EPS: 92
Dividend Payout %: 11
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 9
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 9

Mar 2018

: 600
: 526
Operating Profit: 91
OPM %: 15
Other Income: 16
Interest: 1
Depreciation: 17
: 73
Tax %: 31
Net Profit: 50
EPS: 39
Dividend Payout %: 31
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4

Mar 2019

: 710
: 621
Operating Profit: 104
OPM %: 15
Other Income: 15
Interest: 2
Depreciation: 22
: 80
Tax %: 31
Net Profit: 55
EPS: 9
Dividend Payout %: 29
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4

Mar 2020

: 829
: 732
Operating Profit: 108
OPM %: 13
Other Income: 11
Interest: 3
Depreciation: 33
: 72
Tax %: 26
Net Profit: 53
EPS: 8
Dividend Payout %: 32
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4

Mar 2021

: 823
: 708
Operating Profit: 125
OPM %: 15
Other Income: 10
Interest: 4
Depreciation: 38
: 84
Tax %: 24
Net Profit: 64
EPS: 10
Dividend Payout %: 35
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 5

Mar 2022

: 1,021
: 880
Operating Profit: 153
OPM %: 15
Other Income: 12
Interest: 4
Depreciation: 35
: 114
Tax %: 26
Net Profit: 85
EPS: 13
Dividend Payout %: 30
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 7
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 7

Mar 2023

: 1,239
: 1,072
Operating Profit: 179
OPM %: 14
Other Income: 11
Interest: 2
Depreciation: 34
: 143
Tax %: 24
Net Profit: 109
EPS: 17
Dividend Payout %: 33
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 8
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 8

Mar 2024

: 1,323
: 1,118
Operating Profit: 224
OPM %: 17
Other Income: 19
Interest: 2
Depreciation: 35
: 178
Tax %: 25
Net Profit: 133
EPS: 21
Dividend Payout %: 32
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 10
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 10

Mar 2025

: 1,629
: 1,335
Operating Profit: 315
OPM %: 19
Other Income: 22
Interest: 2
Depreciation: 29
: 281
Tax %: 25
Net Profit: 211
EPS: 33
Dividend Payout %: 31
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 16
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 16

Mar 2026

: 1,759
: 1,397
Operating Profit: 390
OPM %: 22
Other Income: 27
Interest: 2
Depreciation: 31
: 342
Tax %: 24
Net Profit: 258
EPS: 40
Dividend Payout %: 30
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 20
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 20

TTM

: 17,876
: 14,494
Operating Profit: —
OPM %: —
Other Income: 268
Interest: 2
Depreciation: 328
: 3,510
Tax %: 25
Net Profit: 2,644
EPS: —
Dividend Payout %: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: 13%
5 Years:: 16%
3 Years:: 12%

COMPOUNDED PROFIT GROWTH

10 Years:: 22%
5 Years:: 32%
3 Years:: 34%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: 32%
1 Year:: 17%

RETURN ON EQUITY

10 Years:: 15%
5 Years:: 17%
3 Years:: 20%
Last Year:: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	6	13	13	13	13	13	13	13	13	13
	413	449	481	481	573	643	779	907	1,076	1,229
	0	0	0	28	0	0	0	0	0	0
Trade Payables	95	163	133	137	146	170	157	203	208	254
	98	129	142	131	209	225	215	302	373	324
Total Liabilities	611	753	769	790	940	1,051	1,164	1,425	1,670	1,820
ASSETS	-	-	-	-	-	-	-	-	-	-
	79	75	122	207	175	229	223	232	291	336
Capital Work in Progress	36	65	59	7	4	5	21	32	20	5
	218	199	196	138	223	205	246	358	460	478
	74	89	96	159	114	203	177	202	199	211
	0	0	0	0	0	0	0	375	476	520
Cash & Bank	27	61	32	30	52	39	39	53	67	117
	176	264	264	249	371	369	458	172	158	152
Total Assets	611	753	769	790	940	1,051	1,164	1,425	1,670	1,820
Total Debt	0	1	1	28	40	0	0	0	0	0
Net Working Capital	263	268	250	249	388	349	421	495	606	785
Contingent Liabilities	38	41	38	48	50	58	42	46	13	14
Book Value per Share	717.40	359.38	76.90	76.84	91.18	101.72	122.54	142.06	167.81	191.13
Face Value	10.00	10.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00
Total Debt	0	1	1	28	40	0	0	0	0	0
Net Working Capital	263	268	250	249	388	349	421	495	606	785
Contingent Liabilities	38	41	38	48	50	58	42	46	13	14
Book Value per Share	717.40	359.38	76.90	76.84	91.18	101.72	122.54	142.06	167.81	191.13
Face Value	10.00	10.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00

Mar 2017

Equity Capital: 6
: 413
: 0
Trade Payables: 95
: 98
Total Liabilities: 611
: 79
Capital Work in Progress: 36
: 218
: 74
: 0
Cash & Bank: 27
: 176
Total Assets: 611
Total Debt: 0
Net Working Capital: 263
Contingent Liabilities: 38
Book Value per Share: 717.40
Face Value: 10.00
Total Debt: 0
Net Working Capital: 263
Contingent Liabilities: 38
Book Value per Share: 717.40
Face Value: 10.00

Mar 2018

Equity Capital: 13
: 449
: 0
Trade Payables: 163
: 129
Total Liabilities: 753
: 75
Capital Work in Progress: 65
: 199
: 89
: 0
Cash & Bank: 61
: 264
Total Assets: 753
Total Debt: 1
Net Working Capital: 268
Contingent Liabilities: 41
Book Value per Share: 359.38
Face Value: 10.00
Total Debt: 1
Net Working Capital: 268
Contingent Liabilities: 41
Book Value per Share: 359.38
Face Value: 10.00

Mar 2019

Equity Capital: 13
: 481
: 0
Trade Payables: 133
: 142
Total Liabilities: 769
: 122
Capital Work in Progress: 59
: 196
: 96
: 0
Cash & Bank: 32
: 264
Total Assets: 769
Total Debt: 1
Net Working Capital: 250
Contingent Liabilities: 38
Book Value per Share: 76.90
Face Value: 2.00
Total Debt: 1
Net Working Capital: 250
Contingent Liabilities: 38
Book Value per Share: 76.90
Face Value: 2.00

Mar 2020

Equity Capital: 13
: 481
: 28
Trade Payables: 137
: 131
Total Liabilities: 790
: 207
Capital Work in Progress: 7
: 138
: 159
: 0
Cash & Bank: 30
: 249
Total Assets: 790
Total Debt: 28
Net Working Capital: 249
Contingent Liabilities: 48
Book Value per Share: 76.84
Face Value: 2.00
Total Debt: 28
Net Working Capital: 249
Contingent Liabilities: 48
Book Value per Share: 76.84
Face Value: 2.00

Mar 2021

Equity Capital: 13
: 573
: 0
Trade Payables: 146
: 209
Total Liabilities: 940
: 175
Capital Work in Progress: 4
: 223
: 114
: 0
Cash & Bank: 52
: 371
Total Assets: 940
Total Debt: 40
Net Working Capital: 388
Contingent Liabilities: 50
Book Value per Share: 91.18
Face Value: 2.00
Total Debt: 40
Net Working Capital: 388
Contingent Liabilities: 50
Book Value per Share: 91.18
Face Value: 2.00

Mar 2022

Equity Capital: 13
: 643
: 0
Trade Payables: 170
: 225
Total Liabilities: 1,051
: 229
Capital Work in Progress: 5
: 205
: 203
: 0
Cash & Bank: 39
: 369
Total Assets: 1,051
Total Debt: 0
Net Working Capital: 349
Contingent Liabilities: 58
Book Value per Share: 101.72
Face Value: 2.00
Total Debt: 0
Net Working Capital: 349
Contingent Liabilities: 58
Book Value per Share: 101.72
Face Value: 2.00

Mar 2023

Equity Capital: 13
: 779
: 0
Trade Payables: 157
: 215
Total Liabilities: 1,164
: 223
Capital Work in Progress: 21
: 246
: 177
: 0
Cash & Bank: 39
: 458
Total Assets: 1,164
Total Debt: 0
Net Working Capital: 421
Contingent Liabilities: 42
Book Value per Share: 122.54
Face Value: 2.00
Total Debt: 0
Net Working Capital: 421
Contingent Liabilities: 42
Book Value per Share: 122.54
Face Value: 2.00

Mar 2024

Equity Capital: 13
: 907
: 0
Trade Payables: 203
: 302
Total Liabilities: 1,425
: 232
Capital Work in Progress: 32
: 358
: 202
: 375
Cash & Bank: 53
: 172
Total Assets: 1,425
Total Debt: 0
Net Working Capital: 495
Contingent Liabilities: 46
Book Value per Share: 142.06
Face Value: 2.00
Total Debt: 0
Net Working Capital: 495
Contingent Liabilities: 46
Book Value per Share: 142.06
Face Value: 2.00

Mar 2025

Equity Capital: 13
: 1,076
: 0
Trade Payables: 208
: 373
Total Liabilities: 1,670
: 291
Capital Work in Progress: 20
: 460
: 199
: 476
Cash & Bank: 67
: 158
Total Assets: 1,670
Total Debt: 0
Net Working Capital: 606
Contingent Liabilities: 13
Book Value per Share: 167.81
Face Value: 2.00
Total Debt: 0
Net Working Capital: 606
Contingent Liabilities: 13
Book Value per Share: 167.81
Face Value: 2.00

Mar 2026

Equity Capital: 13
: 1,229
: 0
Trade Payables: 254
: 324
Total Liabilities: 1,820
: 336
Capital Work in Progress: 5
: 478
: 211
: 520
Cash & Bank: 117
: 152
Total Assets: 1,820
Total Debt: 0
Net Working Capital: 785
Contingent Liabilities: 14
Book Value per Share: 191.13
Face Value: 2.00
Total Debt: 0
Net Working Capital: 785
Contingent Liabilities: 14
Book Value per Share: 191.13
Face Value: 2.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	17	63	53	10	57	109	40	183	215	228
Cash from Investing	-22	-15	-56	-6	-49	-46	-11	-136	-156	-113
Cash from Financing	-5	-14	-26	-6	10	-72	-28	-33	-45	-63
	-11	33	-30	-2	18	-9	0	14	14	51
Free Cash Flow	-36	63	-10	-55	57	30	-1	177	149	171
OCF / Net Profit	0.31	1.26	0.95	0.18	0.89	1.28	0.37	1.38	1.02	0.88
Cumulative 5-Year FCF	0	0	0	0	18	85	21	208	412	527
OCF / Net Profit	0.31	1.26	0.95	0.18	0.89	1.28	0.37	1.38	1.02	0.88
Cumulative 5-Year FCF	0	0	0	0	18	85	21	208	412	527

Mar 2017

: 17
Cash from Investing: -22
Cash from Financing: -5
: -11
Free Cash Flow: -36
OCF / Net Profit: 0.31
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.31
Cumulative 5-Year FCF: 0

Mar 2018

: 63
Cash from Investing: -15
Cash from Financing: -14
: 33
Free Cash Flow: 63
OCF / Net Profit: 1.26
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.26
Cumulative 5-Year FCF: 0

Mar 2019

: 53
Cash from Investing: -56
Cash from Financing: -26
: -30
Free Cash Flow: -10
OCF / Net Profit: 0.95
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.95
Cumulative 5-Year FCF: 0

Mar 2020

: 10
Cash from Investing: -6
Cash from Financing: -6
: -2
Free Cash Flow: -55
OCF / Net Profit: 0.18
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.18
Cumulative 5-Year FCF: 0

Mar 2021

: 57
Cash from Investing: -49
Cash from Financing: 10
: 18
Free Cash Flow: 57
OCF / Net Profit: 0.89
Cumulative 5-Year FCF: 18
OCF / Net Profit: 0.89
Cumulative 5-Year FCF: 18

Mar 2022

: 109
Cash from Investing: -46
Cash from Financing: -72
: -9
Free Cash Flow: 30
OCF / Net Profit: 1.28
Cumulative 5-Year FCF: 85
OCF / Net Profit: 1.28
Cumulative 5-Year FCF: 85

Mar 2023

: 40
Cash from Investing: -11
Cash from Financing: -28
: 0
Free Cash Flow: -1
OCF / Net Profit: 0.37
Cumulative 5-Year FCF: 21
OCF / Net Profit: 0.37
Cumulative 5-Year FCF: 21

Mar 2024

: 183
Cash from Investing: -136
Cash from Financing: -33
: 14
Free Cash Flow: 177
OCF / Net Profit: 1.38
Cumulative 5-Year FCF: 208
OCF / Net Profit: 1.38
Cumulative 5-Year FCF: 208

Mar 2025

: 215
Cash from Investing: -156
Cash from Financing: -45
: 14
Free Cash Flow: 149
OCF / Net Profit: 1.02
Cumulative 5-Year FCF: 412
OCF / Net Profit: 1.02
Cumulative 5-Year FCF: 412

Mar 2026

: 228
Cash from Investing: -113
Cash from Financing: -63
: 51
Free Cash Flow: 171
OCF / Net Profit: 0.88
Cumulative 5-Year FCF: 527
OCF / Net Profit: 0.88
Cumulative 5-Year FCF: 527

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
PER SHARE	-	-	-	-	-	-	-	-	-	-
EPS (₹)	92.14	38.88	8.61	8.33	9.93	13.18	16.80	20.58	32.52	39.78
Book Value (₹)	717.40	359.38	76.90	76.84	91.18	101.72	122.54	142.06	167.81	191.13
Dividend per Share (₹)	10.00	12.00	2.50	2.70	3.50	4.00	5.50	6.50	10.00	12.00
Cash EPS (₹)	12.18	5.23	6.00	6.70	7.89	9.32	10.99	13.03	18.49	22.28
PROFITABILITY	-	-	-	-	-	-	-	-	-	-
Operating Margin %	11.17%	12.35%	12.59%	11.74%	13.99%	13.82%	13.53%	15.46%	18.01%	20.62%
Net Margin %	9.72%	8.24%	7.78%	6.45%	7.75%	8.32%	8.76%	10.08%	12.96%	14.69%
ROE %	14.53%	11.35%	11.57%	10.84%	11.83%	13.68%	15.00%	15.57%	21.01%	22.18%
ROCE %	19.42%	16.66%	17.16%	14.80%	15.23%	18.37%	19.99%	20.94%	27.97%	29.37%
	9.67%	7.32%	7.26%	6.86%	7.38%	8.53%	9.80%	10.30%	13.64%	14.81%
EFFICIENCY	-	-	-	-	-	-	-	-	-	-
Debtor Days	93	102	101	82	110	108	92	97	95	103
Inventory Days	43	49	48	56	61	57	56	52	45	43
Payable Days	131	151	145	111	115	103	86	92	87	97
	6	0	4	27	56	62	63	57	53	49
FINANCIAL HEALTH	-	-	-	-	-	-	-	-	-	-
Debt to Equity (x)	0.00x	0.00x	0.00x	0.06x	0.07x	0.00x	0.00x	0.00x	0.00x	0.00x
Interest Coverage (x)	65.77x	56.19x	43.88x	22.45x	23.01x	28.88x	72.03x	81.38x	142.32x	142.48x
	2.44x	1.92x	1.92x	1.86x	2.27x	1.92x	2.21x	2.05x	2.11x	2.44x
GROWTH	-	-	-	-	-	-	-	-	-	-
Revenue Growth %	1.10%	16.72%	18.28%	16.73%	-0.70%	24.04%	21.36%	6.72%	23.14%	8.02%
Operating Profit Growth %	24.94%	1.57%	13.92%	3.73%	16.18%	22.47%	16.55%	25.22%	40.84%	23.59%
Net Profit Growth %	47.83%	-7.13%	10.65%	-3.20%	19.35%	33.02%	27.86%	22.75%	58.36%	22.43%
	225.31%	-57.80%	-77.87%	-3.20%	19.27%	32.65%	27.48%	22.49%	58.06%	22.31%
VALUATION	-	-	-	-	-	-	-	-	-	-
P/E (x)	2.55x	3.86x	23.82x	11.34x	25.87x	30.97x	33.35x	34.30x	36.39x	26.05x
P/B (x)	1.64x	2.09x	2.67x	1.23x	2.82x	4.01x	4.57x	4.97x	7.05x	5.42x
Dividend Yield %	0.85%	1.60%	1.22%	2.86%	1.36%	0.98%	0.98%	0.92%	0.84%	1.16%
	7.34x	9.89x	12.36x	5.61x	13.08x	16.89x	20.03x	20.18x	24.14x	16.97x

Mar 2017

EPS (₹): 92.14
Book Value (₹): 717.40
Dividend per Share (₹): 10.00
Cash EPS (₹): 12.18
Operating Margin %: 11.17%
Net Margin %: 9.72%
ROE %: 14.53%
ROCE %: 19.42%
: 9.67%
Debtor Days: 93
Inventory Days: 43
Payable Days: 131
: 6
Debt to Equity (x): 0.00x
Interest Coverage (x): 65.77x
: 2.44x
Revenue Growth %: 1.10%
Operating Profit Growth %: 24.94%
Net Profit Growth %: 47.83%
: 225.31%
P/E (x): 2.55x
P/B (x): 1.64x
Dividend Yield %: 0.85%
: 7.34x

Mar 2018

EPS (₹): 38.88
Book Value (₹): 359.38
Dividend per Share (₹): 12.00
Cash EPS (₹): 5.23
Operating Margin %: 12.35%
Net Margin %: 8.24%
ROE %: 11.35%
ROCE %: 16.66%
: 7.32%
Debtor Days: 102
Inventory Days: 49
Payable Days: 151
: 0
Debt to Equity (x): 0.00x
Interest Coverage (x): 56.19x
: 1.92x
Revenue Growth %: 16.72%
Operating Profit Growth %: 1.57%
Net Profit Growth %: -7.13%
: -57.80%
P/E (x): 3.86x
P/B (x): 2.09x
Dividend Yield %: 1.60%
: 9.89x

Mar 2019

EPS (₹): 8.61
Book Value (₹): 76.90
Dividend per Share (₹): 2.50
Cash EPS (₹): 6.00
Operating Margin %: 12.59%
Net Margin %: 7.78%
ROE %: 11.57%
ROCE %: 17.16%
: 7.26%
Debtor Days: 101
Inventory Days: 48
Payable Days: 145
: 4
Debt to Equity (x): 0.00x
Interest Coverage (x): 43.88x
: 1.92x
Revenue Growth %: 18.28%
Operating Profit Growth %: 13.92%
Net Profit Growth %: 10.65%
: -77.87%
P/E (x): 23.82x
P/B (x): 2.67x
Dividend Yield %: 1.22%
: 12.36x

Mar 2020

EPS (₹): 8.33
Book Value (₹): 76.84
Dividend per Share (₹): 2.70
Cash EPS (₹): 6.70
Operating Margin %: 11.74%
Net Margin %: 6.45%
ROE %: 10.84%
ROCE %: 14.80%
: 6.86%
Debtor Days: 82
Inventory Days: 56
Payable Days: 111
: 27
Debt to Equity (x): 0.06x
Interest Coverage (x): 22.45x
: 1.86x
Revenue Growth %: 16.73%
Operating Profit Growth %: 3.73%
Net Profit Growth %: -3.20%
: -3.20%
P/E (x): 11.34x
P/B (x): 1.23x
Dividend Yield %: 2.86%
: 5.61x

Mar 2021

EPS (₹): 9.93
Book Value (₹): 91.18
Dividend per Share (₹): 3.50
Cash EPS (₹): 7.89
Operating Margin %: 13.99%
Net Margin %: 7.75%
ROE %: 11.83%
ROCE %: 15.23%
: 7.38%
Debtor Days: 110
Inventory Days: 61
Payable Days: 115
: 56
Debt to Equity (x): 0.07x
Interest Coverage (x): 23.01x
: 2.27x
Revenue Growth %: -0.70%
Operating Profit Growth %: 16.18%
Net Profit Growth %: 19.35%
: 19.27%
P/E (x): 25.87x
P/B (x): 2.82x
Dividend Yield %: 1.36%
: 13.08x

Mar 2022

EPS (₹): 13.18
Book Value (₹): 101.72
Dividend per Share (₹): 4.00
Cash EPS (₹): 9.32
Operating Margin %: 13.82%
Net Margin %: 8.32%
ROE %: 13.68%
ROCE %: 18.37%
: 8.53%
Debtor Days: 108
Inventory Days: 57
Payable Days: 103
: 62
Debt to Equity (x): 0.00x
Interest Coverage (x): 28.88x
: 1.92x
Revenue Growth %: 24.04%
Operating Profit Growth %: 22.47%
Net Profit Growth %: 33.02%
: 32.65%
P/E (x): 30.97x
P/B (x): 4.01x
Dividend Yield %: 0.98%
: 16.89x

Mar 2023

EPS (₹): 16.80
Book Value (₹): 122.54
Dividend per Share (₹): 5.50
Cash EPS (₹): 10.99
Operating Margin %: 13.53%
Net Margin %: 8.76%
ROE %: 15.00%
ROCE %: 19.99%
: 9.80%
Debtor Days: 92
Inventory Days: 56
Payable Days: 86
: 63
Debt to Equity (x): 0.00x
Interest Coverage (x): 72.03x
: 2.21x
Revenue Growth %: 21.36%
Operating Profit Growth %: 16.55%
Net Profit Growth %: 27.86%
: 27.48%
P/E (x): 33.35x
P/B (x): 4.57x
Dividend Yield %: 0.98%
: 20.03x

Mar 2024

EPS (₹): 20.58
Book Value (₹): 142.06
Dividend per Share (₹): 6.50
Cash EPS (₹): 13.03
Operating Margin %: 15.46%
Net Margin %: 10.08%
ROE %: 15.57%
ROCE %: 20.94%
: 10.30%
Debtor Days: 97
Inventory Days: 52
Payable Days: 92
: 57
Debt to Equity (x): 0.00x
Interest Coverage (x): 81.38x
: 2.05x
Revenue Growth %: 6.72%
Operating Profit Growth %: 25.22%
Net Profit Growth %: 22.75%
: 22.49%
P/E (x): 34.30x
P/B (x): 4.97x
Dividend Yield %: 0.92%
: 20.18x

Mar 2025

EPS (₹): 32.52
Book Value (₹): 167.81
Dividend per Share (₹): 10.00
Cash EPS (₹): 18.49
Operating Margin %: 18.01%
Net Margin %: 12.96%
ROE %: 21.01%
ROCE %: 27.97%
: 13.64%
Debtor Days: 95
Inventory Days: 45
Payable Days: 87
: 53
Debt to Equity (x): 0.00x
Interest Coverage (x): 142.32x
: 2.11x
Revenue Growth %: 23.14%
Operating Profit Growth %: 40.84%
Net Profit Growth %: 58.36%
: 58.06%
P/E (x): 36.39x
P/B (x): 7.05x
Dividend Yield %: 0.84%
: 24.14x

Mar 2026

EPS (₹): 39.78
Book Value (₹): 191.13
Dividend per Share (₹): 12.00
Cash EPS (₹): 22.28
Operating Margin %: 20.62%
Net Margin %: 14.69%
ROE %: 22.18%
ROCE %: 29.37%
: 14.81%
Debtor Days: 103
Inventory Days: 43
Payable Days: 97
: 49
Debt to Equity (x): 0.00x
Interest Coverage (x): 142.48x
: 2.44x
Revenue Growth %: 8.02%
Operating Profit Growth %: 23.59%
Net Profit Growth %: 22.43%
: 22.31%
P/E (x): 26.05x
P/B (x): 5.42x
Dividend Yield %: 1.16%
: 16.97x

Shareholding Pattern

Numbers in percentages

TRADES

Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
38.90	38.89	38.87	38.85	38.84	38.84	38.82	38.81	38.81
3.93	5.52	8.01	7.73	7.12	6.81	6.73	9.56	10.39
31.52	31.88	28.91	29.13	28.20	28.24	28.24	26.53	25.97
0.06	0.06	0.06	0.07	0.07	0.07	0.06	0.03	0.00
25.59	23.67	24.14	24.21	25.78	26.05	26.15	25.07	24.82

Jun 2024

: 38.90
: 3.93
: 31.52
: 0.06
: 25.59

Sep 2024

: 38.89
: 5.52
: 31.88
: 0.06
: 23.67

Dec 2024

: 38.87
: 8.01
: 28.91
: 0.06
: 24.14

Mar 2025

: 38.85
: 7.73
: 29.13
: 0.07
: 24.21

Jun 2025

: 38.84
: 7.12
: 28.20
: 0.07
: 25.78

Sep 2025

: 38.84
: 6.81
: 28.24
: 0.07
: 26.05

Dec 2025

: 38.82
: 6.73
: 28.24
: 0.06
: 26.15

Mar 2026

: 38.81
: 9.56
: 26.53
: 0.03
: 25.07

Jun 2026

: 38.81
: 10.39
: 25.97
: 0.00
: 24.82

Documents

Announcements

Certificate under SEBI (Depositories and Participants) Regulations, 2018
2026-08-07 - Kirloskar Pneumatic Company Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018
Copy of Newspaper Publication
2026-08-07 - Kirloskar Pneumatic Company Limited has informed the Exchange about Copy of Newspaper Publication

Annual Reports

Credit Ratings

Credit Rating- Revision
2026-05-05 - Kirloskar Pneumatic Company Limited has informed the Exchange about Credit Rating- Revision - upgradation of long term rating

Concalls

Apr 2026
Transcript PPTREC
Jan 2026
TranscriptPPTREC
Oct 2025
TranscriptPPTREC