Konstelec Engineers Ltd.
•₹ 53.2-5%
2026-08-21
PROS
- Company has consistently been profitable over the last 5 years
CONS
- Operating cash flow has been negative in recent years
- A large part of profit comes from other income (29.2% of PBT)
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -2.21x)
- Company has a low return on equity of 9.6% over last 3 years
- Interest coverage is weak at 1.9x - earnings barely cover interest
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | LT | 4030.10 | 33.42 | 554487.79 | 0.94 | 4988.03 | 15.51 | 67941.74 | 6.69 | 15.98 | 12.00 |
| 2. | RVNL | 223.10 | 51.71 | 46516.80 | 0.32 | 1595.20 | 1087.26 | 43212.30 | 1005.52 | 10.81 | 4.41 |
| 3. | KPIL | 1377.05 | 20.69 | 23516.23 | 0.80 | 311.53 | 45.85 | 6407.97 | 3.84 | 18.95 | 8.77 |
| 4. | IRB | 18.97 | 24.01 | 22911.97 | 0.69 | 3062.70 | 1412.58 | 21372.72 | 918.25 | 24.76 | 53.93 |
| 5. | CEMPRO | 1263.50 | 36.08 | 21705.36 | 0.24 | 140.83 | 2.64 | 2720.92 | 7.02 | 33.53 | 10.09 |
| 6. | ENGINERSIN | 236.95 | 16.98 | 13317.59 | 2.11 | 157.94 | 141.49 | 819.84 | -5.80 | 25.84 | 20.61 |
| 7. | TECHNOE | 997.70 | 26.92 | 11603.21 | 0.70 | 93.33 | -31.44 | 630.34 | 19.84 | 16.54 | 15.79 |
| 8. | IRCON | 122.60 | 22.02 | 11530.72 | 1.55 | 92.03 | -43.92 | 1955.83 | 9.49 | 12.69 | 9.81 |
| 9. | KEC | 423.05 | 20.34 | 11261.59 | 1.30 | 72.62 | -41.72 | 5023.54 | 0.01 | 16.35 | 5.79 |
| 10. | AFCONS | 277.95 | 70.65 | 10222.57 | 0.72 | 30.30 | -77.95 | 2671.00 | -20.75 | 12.88 | 9.42 |
| 11. | WAAREERTL | 880.80 | 18.09 | 9193.72 | 0.00 | 118.98 | 37.72 | 924.25 | 53.23 | 81.92 | 18.77 |
| 12. | KONSTELEC | 58.90 | 12.21 | 88.94 | 0.00 | — | — | — | — | 9.13 | — |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
No quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 43 | 76 | 66 | 83 | 114 | 101 | 107 | 153 | 215 | 194 | |
| 40 | 65 | 58 | 74 | 103 | 94 | 100 | 139 | 197 | 181 | |
| Operating Profit | 5 | 12 | 11 | 10 | 12 | 8 | 9 | 16 | 20 | 15 |
| OPM % | 13 | 16 | 16 | 12 | 10 | 8 | 8 | 10 | 9 | 8 |
| Other Income | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Interest | 2 | 3 | 2 | 2 | 3 | 4 | 3 | 5 | 7 | 7 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 9 | 8 | 7 | 8 | 3 | 5 | 10 | 12 | 7 | |
| Tax % | 37 | 34 | 28 | 29 | 30 | 30 | 27 | 30 | 27 | 29 |
| Net Profit | 1 | 6 | 5 | 5 | 5 | 2 | 4 | 7 | 9 | 5 |
| EPS | 0 | 0 | 0 | 0 | 55 | 24 | 3 | 7 | 6 | 3 |
| Dividend Payout % | 21 | 0 | 18 | 4 | 4 | 0 | 0 | 1 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 5 | 5 | 4 | 5 | 2 | 3 | 7 | 6 | 3 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 5 | 5 | 4 | 5 | 2 | 3 | 7 | 6 | 3 |
Mar 2016
- 43
- 40
- Operating Profit
- 5
- OPM %
- 13
- Other Income
- 2
- Interest
- 2
- Depreciation
- 1
- 2
- Tax %
- 37
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 21
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2017
- 76
- 65
- Operating Profit
- 12
- OPM %
- 16
- Other Income
- 2
- Interest
- 3
- Depreciation
- 1
- 9
- Tax %
- 34
- Net Profit
- 6
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2018
- 66
- 58
- Operating Profit
- 11
- OPM %
- 16
- Other Income
- 2
- Interest
- 2
- Depreciation
- 1
- 8
- Tax %
- 28
- Net Profit
- 5
- EPS
- 0
- Dividend Payout %
- 18
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2019
- 83
- 74
- Operating Profit
- 10
- OPM %
- 12
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- 7
- Tax %
- 29
- Net Profit
- 5
- EPS
- 0
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2020
- 114
- 103
- Operating Profit
- 12
- OPM %
- 10
- Other Income
- 1
- Interest
- 3
- Depreciation
- 1
- 8
- Tax %
- 30
- Net Profit
- 5
- EPS
- 55
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2021
- 101
- 94
- Operating Profit
- 8
- OPM %
- 8
- Other Income
- 1
- Interest
- 4
- Depreciation
- 1
- 3
- Tax %
- 30
- Net Profit
- 2
- EPS
- 24
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2022
- 107
- 100
- Operating Profit
- 9
- OPM %
- 8
- Other Income
- 2
- Interest
- 3
- Depreciation
- 1
- 5
- Tax %
- 27
- Net Profit
- 4
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2023
- 153
- 139
- Operating Profit
- 16
- OPM %
- 10
- Other Income
- 2
- Interest
- 5
- Depreciation
- 1
- 10
- Tax %
- 30
- Net Profit
- 7
- EPS
- 7
- Dividend Payout %
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2024
- 215
- 197
- Operating Profit
- 20
- OPM %
- 9
- Other Income
- 2
- Interest
- 7
- Depreciation
- 1
- 12
- Tax %
- 27
- Net Profit
- 9
- EPS
- 6
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2025
- 194
- 181
- Operating Profit
- 15
- OPM %
- 8
- Other Income
- 2
- Interest
- 7
- Depreciation
- 1
- 7
- Tax %
- 29
- Net Profit
- 5
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 11%
- 3 Years:
- 22%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- -3%
- 3 Years:
- 10%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -58%
RETURN ON EQUITY
- 10 Years:
- 10%
- 5 Years:
- 8%
- 3 Years:
- 10%
- Last Year:
- 5%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 15 | 15 |
| 27 | 32 | 36 | 40 | 48 | 51 | 53 | 61 | 79 | 84 | |
| 12 | 15 | 12 | 10 | 17 | 23 | 24 | 29 | 39 | 63 | |
| Trade Payables | 8 | 12 | 19 | 14 | 31 | 16 | 26 | 30 | 34 | 42 |
| 3 | 2 | 2 | 3 | 7 | 11 | 14 | 25 | 39 | 35 | |
| Total Liabilities | 51 | 62 | 70 | 68 | 104 | 101 | 119 | 146 | 206 | 239 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 5 | 5 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 10 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 0 | |
| 11 | 11 | 13 | 21 | 31 | 35 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 67 | |
| Cash & Bank | 6 | 8 | 3 | 5 | 8 | 5 | 10 | 10 | 24 | 21 |
| 29 | 37 | 46 | 34 | 56 | 52 | 99 | 127 | 102 | 138 | |
| Total Assets | 51 | 62 | 70 | 68 | 104 | 101 | 119 | 146 | 206 | 239 |
| Total Debt | 12 | 15 | 12 | 10 | 17 | 26 | 27 | 35 | 45 | 69 |
| Net Working Capital | 20 | 22 | 24 | 31 | 35 | 38 | 46 | 54 | 83 | 84 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 280.73 | 331.15 | 371.86 | 414.68 | 491.99 | 515.13 | 542.37 | 618.95 | 62.26 | 65.35 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 12 | 15 | 12 | 10 | 17 | 26 | 27 | 35 | 45 | 69 |
| Net Working Capital | 20 | 22 | 24 | 31 | 35 | 38 | 46 | 54 | 83 | 84 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 280.73 | 331.15 | 371.86 | 414.68 | 491.99 | 515.13 | 542.37 | 618.95 | 62.26 | 65.35 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 1
- 27
- 12
- Trade Payables
- 8
- 3
- Total Liabilities
- 51
- 5
- Capital Work in Progress
- 0
- 0
- 11
- 0
- Cash & Bank
- 6
- 29
- Total Assets
- 51
- Total Debt
- 12
- Net Working Capital
- 20
- Contingent Liabilities
- 0
- Book Value per Share
- 280.73
- Face Value
- 10.00
- Total Debt
- 12
- Net Working Capital
- 20
- Contingent Liabilities
- 0
- Book Value per Share
- 280.73
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 1
- 32
- 15
- Trade Payables
- 12
- 2
- Total Liabilities
- 62
- 5
- Capital Work in Progress
- 0
- 0
- 11
- 0
- Cash & Bank
- 8
- 37
- Total Assets
- 62
- Total Debt
- 15
- Net Working Capital
- 22
- Contingent Liabilities
- 0
- Book Value per Share
- 331.15
- Face Value
- 10.00
- Total Debt
- 15
- Net Working Capital
- 22
- Contingent Liabilities
- 0
- Book Value per Share
- 331.15
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 1
- 36
- 12
- Trade Payables
- 19
- 2
- Total Liabilities
- 70
- 7
- Capital Work in Progress
- 0
- 1
- 13
- 0
- Cash & Bank
- 3
- 46
- Total Assets
- 70
- Total Debt
- 12
- Net Working Capital
- 24
- Contingent Liabilities
- 0
- Book Value per Share
- 371.86
- Face Value
- 10.00
- Total Debt
- 12
- Net Working Capital
- 24
- Contingent Liabilities
- 0
- Book Value per Share
- 371.86
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 1
- 40
- 10
- Trade Payables
- 14
- 3
- Total Liabilities
- 68
- 7
- Capital Work in Progress
- 0
- 1
- 21
- 0
- Cash & Bank
- 5
- 34
- Total Assets
- 68
- Total Debt
- 10
- Net Working Capital
- 31
- Contingent Liabilities
- 0
- Book Value per Share
- 414.68
- Face Value
- 10.00
- Total Debt
- 10
- Net Working Capital
- 31
- Contingent Liabilities
- 0
- Book Value per Share
- 414.68
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 1
- 48
- 17
- Trade Payables
- 31
- 7
- Total Liabilities
- 104
- 7
- Capital Work in Progress
- 0
- 1
- 31
- 0
- Cash & Bank
- 8
- 56
- Total Assets
- 104
- Total Debt
- 17
- Net Working Capital
- 35
- Contingent Liabilities
- 0
- Book Value per Share
- 491.99
- Face Value
- 10.00
- Total Debt
- 17
- Net Working Capital
- 35
- Contingent Liabilities
- 0
- Book Value per Share
- 491.99
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 1
- 51
- 23
- Trade Payables
- 16
- 11
- Total Liabilities
- 101
- 8
- Capital Work in Progress
- 0
- 2
- 35
- 0
- Cash & Bank
- 5
- 52
- Total Assets
- 101
- Total Debt
- 26
- Net Working Capital
- 38
- Contingent Liabilities
- 0
- Book Value per Share
- 515.13
- Face Value
- 10.00
- Total Debt
- 26
- Net Working Capital
- 38
- Contingent Liabilities
- 0
- Book Value per Share
- 515.13
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 1
- 53
- 24
- Trade Payables
- 26
- 14
- Total Liabilities
- 119
- 8
- Capital Work in Progress
- 0
- 2
- 0
- 0
- Cash & Bank
- 10
- 99
- Total Assets
- 119
- Total Debt
- 27
- Net Working Capital
- 46
- Contingent Liabilities
- 0
- Book Value per Share
- 542.37
- Face Value
- 10.00
- Total Debt
- 27
- Net Working Capital
- 46
- Contingent Liabilities
- 0
- Book Value per Share
- 542.37
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 1
- 61
- 29
- Trade Payables
- 30
- 25
- Total Liabilities
- 146
- 8
- Capital Work in Progress
- 0
- 2
- 0
- 0
- Cash & Bank
- 10
- 127
- Total Assets
- 146
- Total Debt
- 35
- Net Working Capital
- 54
- Contingent Liabilities
- 0
- Book Value per Share
- 618.95
- Face Value
- 10.00
- Total Debt
- 35
- Net Working Capital
- 54
- Contingent Liabilities
- 0
- Book Value per Share
- 618.95
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 15
- 79
- 39
- Trade Payables
- 34
- 39
- Total Liabilities
- 206
- 9
- Capital Work in Progress
- 0
- 1
- 0
- 69
- Cash & Bank
- 24
- 102
- Total Assets
- 206
- Total Debt
- 45
- Net Working Capital
- 83
- Contingent Liabilities
- 0
- Book Value per Share
- 62.26
- Face Value
- 10.00
- Total Debt
- 45
- Net Working Capital
- 83
- Contingent Liabilities
- 0
- Book Value per Share
- 62.26
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 15
- 84
- 63
- Trade Payables
- 42
- 35
- Total Liabilities
- 239
- 10
- Capital Work in Progress
- 2
- 0
- 0
- 67
- Cash & Bank
- 21
- 138
- Total Assets
- 239
- Total Debt
- 69
- Net Working Capital
- 84
- Contingent Liabilities
- 0
- Book Value per Share
- 65.35
- Face Value
- 10.00
- Total Debt
- 69
- Net Working Capital
- 84
- Contingent Liabilities
- 0
- Book Value per Share
- 65.35
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -0 | 9 | 4 | -4 | -3 | 0 | -5 | -27 | -15 | |
| Cash from Investing | -0 | -1 | -3 | -1 | -1 | -2 | -0 | -1 | 0 | -4 |
| Cash from Financing | -2 | 2 | -6 | -3 | 5 | 5 | -1 | 5 | 28 | 18 |
| -0 | 0 | -0 | 0 | 1 | -0 | -1 | -0 | 1 | -1 | |
| Free Cash Flow | 2 | -0 | 6 | 4 | -5 | -5 | 0 | -6 | -28 | -19 |
| OCF / Net Profit | 1.71 | -0.02 | 1.61 | 0.87 | -0.69 | -1.37 | 0.12 | -0.64 | -2.98 | -3.12 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -12 | -43 | -58 |
| OCF / Net Profit | 1.71 | -0.02 | 1.61 | 0.87 | -0.69 | -1.37 | 0.12 | -0.64 | -2.98 | -3.12 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -12 | -43 | -58 |
Mar 2016
- 2
- Cash from Investing
- -0
- Cash from Financing
- -2
- -0
- Free Cash Flow
- 2
- OCF / Net Profit
- 1.71
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.71
- Cumulative 5-Year FCF
- 0
Mar 2017
- -0
- Cash from Investing
- -1
- Cash from Financing
- 2
- 0
- Free Cash Flow
- -0
- OCF / Net Profit
- -0.02
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.02
- Cumulative 5-Year FCF
- 0
Mar 2018
- 9
- Cash from Investing
- -3
- Cash from Financing
- -6
- -0
- Free Cash Flow
- 6
- OCF / Net Profit
- 1.61
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.61
- Cumulative 5-Year FCF
- 0
Mar 2019
- 4
- Cash from Investing
- -1
- Cash from Financing
- -3
- 0
- Free Cash Flow
- 4
- OCF / Net Profit
- 0.87
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.87
- Cumulative 5-Year FCF
- 0
Mar 2020
- -4
- Cash from Investing
- -1
- Cash from Financing
- 5
- 1
- Free Cash Flow
- -5
- OCF / Net Profit
- -0.69
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.69
- Cumulative 5-Year FCF
- 0
Mar 2021
- -3
- Cash from Investing
- -2
- Cash from Financing
- 5
- -0
- Free Cash Flow
- -5
- OCF / Net Profit
- -1.37
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.37
- Cumulative 5-Year FCF
- 0
Mar 2022
- 0
- Cash from Investing
- -0
- Cash from Financing
- -1
- -1
- Free Cash Flow
- 0
- OCF / Net Profit
- 0.12
- Cumulative 5-Year FCF
- 1
- OCF / Net Profit
- 0.12
- Cumulative 5-Year FCF
- 1
Mar 2023
- -5
- Cash from Investing
- -1
- Cash from Financing
- 5
- -0
- Free Cash Flow
- -6
- OCF / Net Profit
- -0.64
- Cumulative 5-Year FCF
- -12
- OCF / Net Profit
- -0.64
- Cumulative 5-Year FCF
- -12
Mar 2024
- -27
- Cash from Investing
- 0
- Cash from Financing
- 28
- 1
- Free Cash Flow
- -28
- OCF / Net Profit
- -2.98
- Cumulative 5-Year FCF
- -43
- OCF / Net Profit
- -2.98
- Cumulative 5-Year FCF
- -43
Mar 2025
- -15
- Cash from Investing
- -4
- Cash from Financing
- 18
- -1
- Free Cash Flow
- -19
- OCF / Net Profit
- -3.12
- Cumulative 5-Year FCF
- -58
- OCF / Net Profit
- -3.12
- Cumulative 5-Year FCF
- -58
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 14.07 | 59.80 | 54.21 | 48.43 | 54.68 | 24.30 | 35.23 | 71.84 | 5.91 | 3.14 |
| Book Value (₹) | 280.73 | 331.15 | 371.86 | 414.68 | 491.99 | 515.13 | 542.37 | 618.95 | 62.26 | 65.35 |
| Dividend per Share (₹) | 3.00 | 0.00 | 10.00 | 2.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 2.06 | 5.90 | 5.62 | 5.13 | 5.76 | 3.05 | 3.91 | 7.27 | 6.56 | 3.87 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 12.58% | 16.30% | 16.05% | 12.14% | 10.49% | 7.98% | 8.27% | 10.42% | 8.44% | 6.78% |
| Net Margin % | 3.25% | 7.89% | 8.18% | 5.85% | 4.81% | 2.41% | 3.29% | 4.68% | 4.14% | 2.45% |
| ROE % | 5.01% | 19.55% | 15.42% | 12.31% | 12.06% | 4.83% | 6.66% | 12.37% | 11.44% | 4.93% |
| ROCE % | 11.41% | 26.71% | 20.26% | 18.37% | 18.67% | 9.87% | 10.21% | 17.07% | 16.33% | 9.13% |
| 2.77% | 10.59% | 8.22% | 7.00% | 6.35% | 2.37% | 3.20% | 5.42% | 5.07% | 2.14% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 173 | 116 | 167 | 121 | 95 | 126 | 143 | 124 | 104 | 128 |
| Inventory Days | 89 | 52 | 68 | 75 | 83 | 119 | 0 | 0 | 0 | 0 |
| Payable Days | 192 | 103 | 218 | 162 | 138 | 236 | 195 | 139 | 116 | 187 |
| 70 | 65 | 17 | 35 | 39 | 9 | -52 | -15 | -12 | -59 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.43x | 0.46x | 0.32x | 0.25x | 0.36x | 0.50x | 0.49x | 0.57x | 0.48x | 0.70x |
| Interest Coverage (x) | 1.95x | 4.30x | 4.28x | 3.76x | 3.38x | 1.96x | 2.47x | 3.12x | 2.71x | 1.91x |
| 1.86x | 1.76x | 1.72x | 2.17x | 1.65x | 1.81x | 1.75x | 1.69x | 1.77x | 1.62x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 75.13% | -12.58% | 24.91% | 37.18% | -11.33% | 6.26% | 43.31% | 40.36% | -10.04% |
| Operating Profit Growth % | 0.00% | 126.92% | -13.95% | -5.53% | 18.63% | -32.60% | 10.20% | 80.50% | 26.77% | -25.52% |
| Net Profit Growth % | 0.00% | 325.08% | -9.35% | -10.67% | 12.91% | -55.56% | 44.97% | 103.94% | 24.18% | -46.78% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -91.78% | -46.79% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 29.27x | 19.37x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 2.78x | 0.93x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 13.90x | 9.26x |
Mar 2016
- EPS (₹)
- 14.07
- Book Value (₹)
- 280.73
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 2.06
- Operating Margin %
- 12.58%
- Net Margin %
- 3.25%
- ROE %
- 5.01%
- ROCE %
- 11.41%
- 2.77%
- Debtor Days
- 173
- Inventory Days
- 89
- Payable Days
- 192
- 70
- Debt to Equity (x)
- 0.43x
- Interest Coverage (x)
- 1.95x
- 1.86x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 59.80
- Book Value (₹)
- 331.15
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.90
- Operating Margin %
- 16.30%
- Net Margin %
- 7.89%
- ROE %
- 19.55%
- ROCE %
- 26.71%
- 10.59%
- Debtor Days
- 116
- Inventory Days
- 52
- Payable Days
- 103
- 65
- Debt to Equity (x)
- 0.46x
- Interest Coverage (x)
- 4.30x
- 1.76x
- Revenue Growth %
- 75.13%
- Operating Profit Growth %
- 126.92%
- Net Profit Growth %
- 325.08%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 54.21
- Book Value (₹)
- 371.86
- Dividend per Share (₹)
- 10.00
- Cash EPS (₹)
- 5.62
- Operating Margin %
- 16.05%
- Net Margin %
- 8.18%
- ROE %
- 15.42%
- ROCE %
- 20.26%
- 8.22%
- Debtor Days
- 167
- Inventory Days
- 68
- Payable Days
- 218
- 17
- Debt to Equity (x)
- 0.32x
- Interest Coverage (x)
- 4.28x
- 1.72x
- Revenue Growth %
- -12.58%
- Operating Profit Growth %
- -13.95%
- Net Profit Growth %
- -9.35%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 48.43
- Book Value (₹)
- 414.68
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 5.13
- Operating Margin %
- 12.14%
- Net Margin %
- 5.85%
- ROE %
- 12.31%
- ROCE %
- 18.37%
- 7.00%
- Debtor Days
- 121
- Inventory Days
- 75
- Payable Days
- 162
- 35
- Debt to Equity (x)
- 0.25x
- Interest Coverage (x)
- 3.76x
- 2.17x
- Revenue Growth %
- 24.91%
- Operating Profit Growth %
- -5.53%
- Net Profit Growth %
- -10.67%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 54.68
- Book Value (₹)
- 491.99
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 5.76
- Operating Margin %
- 10.49%
- Net Margin %
- 4.81%
- ROE %
- 12.06%
- ROCE %
- 18.67%
- 6.35%
- Debtor Days
- 95
- Inventory Days
- 83
- Payable Days
- 138
- 39
- Debt to Equity (x)
- 0.36x
- Interest Coverage (x)
- 3.38x
- 1.65x
- Revenue Growth %
- 37.18%
- Operating Profit Growth %
- 18.63%
- Net Profit Growth %
- 12.91%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 24.30
- Book Value (₹)
- 515.13
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.05
- Operating Margin %
- 7.98%
- Net Margin %
- 2.41%
- ROE %
- 4.83%
- ROCE %
- 9.87%
- 2.37%
- Debtor Days
- 126
- Inventory Days
- 119
- Payable Days
- 236
- 9
- Debt to Equity (x)
- 0.50x
- Interest Coverage (x)
- 1.96x
- 1.81x
- Revenue Growth %
- -11.33%
- Operating Profit Growth %
- -32.60%
- Net Profit Growth %
- -55.56%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 35.23
- Book Value (₹)
- 542.37
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.91
- Operating Margin %
- 8.27%
- Net Margin %
- 3.29%
- ROE %
- 6.66%
- ROCE %
- 10.21%
- 3.20%
- Debtor Days
- 143
- Inventory Days
- 0
- Payable Days
- 195
- -52
- Debt to Equity (x)
- 0.49x
- Interest Coverage (x)
- 2.47x
- 1.75x
- Revenue Growth %
- 6.26%
- Operating Profit Growth %
- 10.20%
- Net Profit Growth %
- 44.97%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 71.84
- Book Value (₹)
- 618.95
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 7.27
- Operating Margin %
- 10.42%
- Net Margin %
- 4.68%
- ROE %
- 12.37%
- ROCE %
- 17.07%
- 5.42%
- Debtor Days
- 124
- Inventory Days
- 0
- Payable Days
- 139
- -15
- Debt to Equity (x)
- 0.57x
- Interest Coverage (x)
- 3.12x
- 1.69x
- Revenue Growth %
- 43.31%
- Operating Profit Growth %
- 80.50%
- Net Profit Growth %
- 103.94%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 5.91
- Book Value (₹)
- 62.26
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 6.56
- Operating Margin %
- 8.44%
- Net Margin %
- 4.14%
- ROE %
- 11.44%
- ROCE %
- 16.33%
- 5.07%
- Debtor Days
- 104
- Inventory Days
- 0
- Payable Days
- 116
- -12
- Debt to Equity (x)
- 0.48x
- Interest Coverage (x)
- 2.71x
- 1.77x
- Revenue Growth %
- 40.36%
- Operating Profit Growth %
- 26.77%
- Net Profit Growth %
- 24.18%
- -91.78%
- P/E (x)
- 29.27x
- P/B (x)
- 2.78x
- Dividend Yield %
- 0.00%
- 13.90x
Mar 2025
- EPS (₹)
- 3.14
- Book Value (₹)
- 65.35
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.87
- Operating Margin %
- 6.78%
- Net Margin %
- 2.45%
- ROE %
- 4.93%
- ROCE %
- 9.13%
- 2.14%
- Debtor Days
- 128
- Inventory Days
- 0
- Payable Days
- 187
- -59
- Debt to Equity (x)
- 0.70x
- Interest Coverage (x)
- 1.91x
- 1.62x
- Revenue Growth %
- -10.04%
- Operating Profit Growth %
- -25.52%
- Net Profit Growth %
- -46.78%
- -46.79%
- P/E (x)
- 19.37x
- P/B (x)
- 0.93x
- Dividend Yield %
- 0.00%
- 9.26x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Jun 2026
Nov 2025
Jun 2025

