KP Energy Ltd.
•₹ 259.31.03%
2026-08-21
PROS
- Company has delivered good profit growth of 153.6% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 43.1%
- Company has a healthy return on capital (ROCE) of 38.7%
- Company has delivered good sales growth of 65.7% CAGR over last 5 years
- Company has consistently been profitable over the last 5 years
- Operating margins have improved to 18.9% from 15.1%
CONS
- Total debt has risen sharply - up 111.3% year on year
- Stock is trading at 8.5x its book value
- Growth is decelerating - 3Y profit CAGR (84.8%) trails the 5Y trend (153.6%)
- Though reporting repeated profits, the company pays out little dividend (3.5%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | LT | 4030.10 | 33.42 | 554487.79 | 0.94 | 4988.03 | 15.51 | 67941.74 | 6.69 | 15.98 | 12.00 |
| 2. | RVNL | 223.10 | 51.71 | 46516.80 | 0.32 | 1595.20 | 1087.26 | 43212.30 | 1005.52 | 10.81 | 4.41 |
| 3. | KPIL | 1377.05 | 20.69 | 23516.23 | 0.80 | 311.53 | 45.85 | 6407.97 | 3.84 | 18.95 | 8.77 |
| 4. | IRB | 18.97 | 24.01 | 22911.97 | 0.69 | 3062.70 | 1412.58 | 21372.72 | 918.25 | 24.76 | 53.93 |
| 5. | CEMPRO | 1263.50 | 36.08 | 21705.36 | 0.24 | 140.83 | 2.64 | 2720.92 | 7.02 | 33.53 | 10.09 |
| 6. | ENGINERSIN | 236.95 | 16.98 | 13317.59 | 2.11 | 157.94 | 141.49 | 819.84 | -5.80 | 25.84 | 20.61 |
| 7. | TECHNOE | 997.70 | 26.92 | 11603.21 | 0.70 | 93.33 | -31.44 | 630.34 | 19.84 | 16.54 | 15.79 |
| 8. | IRCON | 122.60 | 22.02 | 11530.72 | 1.55 | 92.03 | -43.92 | 1955.83 | 9.49 | 12.69 | 9.81 |
| 9. | KEC | 423.05 | 20.34 | 11261.59 | 1.30 | 72.62 | -41.72 | 5023.54 | 0.01 | 16.35 | 5.79 |
| 10. | AFCONS | 277.95 | 70.65 | 10222.57 | 0.72 | 30.30 | -77.95 | 2671.00 | -20.75 | 12.88 | 9.42 |
| 11. | WAAREERTL | 880.80 | 18.09 | 9193.72 | 0.00 | 118.98 | 37.72 | 924.25 | 53.23 | 81.92 | 18.77 |
| 12. | KPEL | 268.50 | 10.00 | 1820.38 | 0.26 | 26.08 | 2.58 | 519.46 | 136.69 | 37.27 | 11.63 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 113 | 70 | 82 | 207 | 127 | 199 | 212 | 401 | 219 | 301 | 345 | 632 | 519 | |
| 92 | 54 | 65 | 177 | 105 | 158 | 169 | 331 | 171 | 235 | 270 | 501 | 484 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 1 | 1 | 10 | 8 | 3 | 1 | 7 | 1 | 3 | 3 | 2 | 2 |
| Interest | 2 | 3 | 3 | 4 | 5 | 8 | 7 | 9 | 9 | 9 | 11 | 16 | 15 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 5 | 6 | 6 | 9 | 9 | 9 |
| 17 | 12 | 13 | 34 | 23 | 33 | 34 | 65 | 35 | 54 | 57 | 108 | 37 | |
| Tax % | 11.16% | 30.02% | 25.28% | 26.29% | 20.27% | 23.42% | 22.07% | 29.03% | 26.50% | 33.17% | 27.87% | 27.19% | 30.12% |
| Net Profit | 0 | 0 | 0 | 0 | 18 | 25 | 26 | 46 | 25 | 36 | 41 | 79 | 26 |
| 7 | 4 | 1 | 4 | 3 | 4 | 4 | 7 | 4 | 5 | 6 | 12 | 0 | |
| Equity Capital | 11 | 11 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 34 | 34 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 11 | 11 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 34 | 34 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 113
- 92
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 2
- Depreciation
- 2
- 17
- Tax %
- 11.16%
- Net Profit
- 0
- 7
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 70
- 54
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 3
- Depreciation
- 2
- 12
- Tax %
- 30.02%
- Net Profit
- 0
- 4
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 82
- 65
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 3
- Depreciation
- 2
- 13
- Tax %
- 25.28%
- Net Profit
- 0
- 1
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 207
- 177
- Operating Profit
- —
- OPM %
- —
- Other Income
- 10
- Interest
- 4
- Depreciation
- 2
- 34
- Tax %
- 26.29%
- Net Profit
- 0
- 4
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 127
- 105
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 5
- Depreciation
- 2
- 23
- Tax %
- 20.27%
- Net Profit
- 18
- 3
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 199
- 158
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 8
- Depreciation
- 3
- 33
- Tax %
- 23.42%
- Net Profit
- 25
- 4
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 212
- 169
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 7
- Depreciation
- 3
- 34
- Tax %
- 22.07%
- Net Profit
- 26
- 4
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 401
- 331
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 9
- Depreciation
- 5
- 65
- Tax %
- 29.03%
- Net Profit
- 46
- 7
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 219
- 171
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 9
- Depreciation
- 6
- 35
- Tax %
- 26.50%
- Net Profit
- 25
- 4
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 301
- 235
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 9
- Depreciation
- 6
- 54
- Tax %
- 33.17%
- Net Profit
- 36
- 5
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 345
- 270
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 11
- Depreciation
- 9
- 57
- Tax %
- 27.87%
- Net Profit
- 41
- 6
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 632
- 501
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 16
- Depreciation
- 9
- 108
- Tax %
- 27.19%
- Net Profit
- 79
- 12
- Equity Capital
- 34
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 34
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 519
- 484
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 15
- Depreciation
- 9
- 37
- Tax %
- 30.12%
- Net Profit
- 26
- 0
- Equity Capital
- 34
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 34
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 41 | 113 | 60 | 158 | 75 | 72 | 250 | 438 | 471 | 936 | 1,797 | |
| 32 | 84 | 50 | 125 | 64 | 54 | 216 | 366 | 384 | 759 | 1,490 | |
| Operating Profit | 10 | 29 | 10 | 34 | 11 | 19 | 38 | 76 | 100 | 197 | — |
| OPM % | 23 | 26 | 17 | 21 | 15 | 27 | 15 | 17 | 21 | 21 | — |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 13 | 20 | 9 |
| Interest | 1 | 2 | 3 | 5 | 5 | 5 | 5 | 6 | 14 | 30 | 52 |
| Depreciation | 1 | 1 | 3 | 4 | 4 | 5 | 6 | 5 | 8 | 13 | 32 |
| 8 | 26 | 4 | 25 | 3 | 9 | 27 | 64 | 76 | 154 | 257 | |
| Tax % | 34 | 35 | 50 | 22 | 60 | 36 | 33 | 31 | 24 | 25 | 29 |
| Net Profit | 5 | 17 | 2 | 19 | 1 | 6 | 18 | 44 | 58 | 115 | 182 |
| EPS | 0 | 0 | 0 | 0 | 0 | 5 | 9 | 7 | 9 | 17 | — |
| Dividend Payout % | 0 | 6 | 0 | 6 | 0 | 0 | 6 | 2 | 6 | 3 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Adjusted EPS | 1 | 3 | 0 | 3 | 0 | 1 | 3 | 7 | 9 | 17 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Adjusted EPS | 1 | 3 | 0 | 3 | 0 | 1 | 3 | 7 | 9 | 17 | — |
Mar 2016
- 41
- 32
- Operating Profit
- 10
- OPM %
- 23
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 8
- Tax %
- 34
- Net Profit
- 5
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2017
- 113
- 84
- Operating Profit
- 29
- OPM %
- 26
- Other Income
- 0
- Interest
- 2
- Depreciation
- 1
- 26
- Tax %
- 35
- Net Profit
- 17
- EPS
- 0
- Dividend Payout %
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2018
- 60
- 50
- Operating Profit
- 10
- OPM %
- 17
- Other Income
- 0
- Interest
- 3
- Depreciation
- 3
- 4
- Tax %
- 50
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2019
- 158
- 125
- Operating Profit
- 34
- OPM %
- 21
- Other Income
- 0
- Interest
- 5
- Depreciation
- 4
- 25
- Tax %
- 22
- Net Profit
- 19
- EPS
- 0
- Dividend Payout %
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2020
- 75
- 64
- Operating Profit
- 11
- OPM %
- 15
- Other Income
- 1
- Interest
- 5
- Depreciation
- 4
- 3
- Tax %
- 60
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2021
- 72
- 54
- Operating Profit
- 19
- OPM %
- 27
- Other Income
- 1
- Interest
- 5
- Depreciation
- 5
- 9
- Tax %
- 36
- Net Profit
- 6
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2022
- 250
- 216
- Operating Profit
- 38
- OPM %
- 15
- Other Income
- 3
- Interest
- 5
- Depreciation
- 6
- 27
- Tax %
- 33
- Net Profit
- 18
- EPS
- 9
- Dividend Payout %
- 6
- Minority Interest
- 1
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 1
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2023
- 438
- 366
- Operating Profit
- 76
- OPM %
- 17
- Other Income
- 5
- Interest
- 6
- Depreciation
- 5
- 64
- Tax %
- 31
- Net Profit
- 44
- EPS
- 7
- Dividend Payout %
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2024
- 471
- 384
- Operating Profit
- 100
- OPM %
- 21
- Other Income
- 13
- Interest
- 14
- Depreciation
- 8
- 76
- Tax %
- 24
- Net Profit
- 58
- EPS
- 9
- Dividend Payout %
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
Mar 2025
- 936
- 759
- Operating Profit
- 197
- OPM %
- 21
- Other Income
- 20
- Interest
- 30
- Depreciation
- 13
- 154
- Tax %
- 25
- Net Profit
- 115
- EPS
- 17
- Dividend Payout %
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 17
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 17
TTM
- 1,797
- 1,490
- Operating Profit
- —
- OPM %
- —
- Other Income
- 9
- Interest
- 52
- Depreciation
- 32
- 257
- Tax %
- 29
- Net Profit
- 182
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- -0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- -0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 43%
- 5 Years:
- 66%
- 3 Years:
- 55%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 44%
- 5 Years:
- 154%
- 3 Years:
- 79%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -40%
RETURN ON EQUITY
- 10 Years:
- 33%
- 5 Years:
- 33%
- 3 Years:
- 43%
- Last Year:
- 49%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 3 | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 33 | 33 |
| 13 | 24 | 26 | 49 | 48 | 55 | 76 | 112 | 147 | 258 | |
| 1 | 2 | 11 | 10 | 11 | 12 | 11 | 31 | 54 | 105 | |
| Trade Payables | 11 | 19 | 37 | 55 | 44 | 35 | 102 | 94 | 176 | 327 |
| 15 | 49 | 55 | 54 | 145 | 152 | 142 | 98 | 216 | 445 | |
| Total Liabilities | 43 | 104 | 138 | 179 | 260 | 265 | 342 | 346 | 626 | 1,169 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 25 | 50 | 85 | 83 | 81 | 132 | 135 | 144 | 174 | 420 | |
| Capital Work in Progress | 0 | 18 | 8 | 10 | 50 | 11 | 11 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1 | 5 | 23 | 22 | 10 | |
| 5 | 5 | 12 | 34 | 80 | 80 | 127 | 86 | 120 | 228 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253 | 323 | |
| Cash & Bank | 2 | 2 | 9 | 7 | 8 | 17 | 21 | 13 | 24 | 45 |
| 11 | 29 | 25 | 44 | 42 | 24 | 43 | 78 | 33 | 142 | |
| Total Assets | 43 | 104 | 138 | 179 | 260 | 265 | 342 | 346 | 626 | 1,169 |
| Total Debt | 10 | 21 | 46 | 41 | 37 | 39 | 32 | 69 | 160 | 338 |
| Net Working Capital | 3 | 4 | -13 | 12 | 49 | 57 | 34 | 30 | 118 | 206 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Book Value per Share | 48.50 | 38.44 | 40.64 | 53.81 | 53.59 | 59.04 | 78.49 | 55.29 | 26.98 | 43.66 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 |
| Total Debt | 10 | 21 | 46 | 41 | 37 | 39 | 32 | 69 | 160 | 338 |
| Net Working Capital | 3 | 4 | -13 | 12 | 49 | 57 | 34 | 30 | 118 | 206 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Book Value per Share | 48.50 | 38.44 | 40.64 | 53.81 | 53.59 | 59.04 | 78.49 | 55.29 | 26.98 | 43.66 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 |
Mar 2016
- Equity Capital
- 3
- 13
- 1
- Trade Payables
- 11
- 15
- Total Liabilities
- 43
- 25
- Capital Work in Progress
- 0
- 0
- 5
- 0
- Cash & Bank
- 2
- 11
- Total Assets
- 43
- Total Debt
- 10
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 48.50
- Face Value
- 10.00
- Total Debt
- 10
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 48.50
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 9
- 24
- 2
- Trade Payables
- 19
- 49
- Total Liabilities
- 104
- 50
- Capital Work in Progress
- 18
- 0
- 5
- 0
- Cash & Bank
- 2
- 29
- Total Assets
- 104
- Total Debt
- 21
- Net Working Capital
- 4
- Contingent Liabilities
- 0
- Book Value per Share
- 38.44
- Face Value
- 10.00
- Total Debt
- 21
- Net Working Capital
- 4
- Contingent Liabilities
- 0
- Book Value per Share
- 38.44
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 9
- 26
- 11
- Trade Payables
- 37
- 55
- Total Liabilities
- 138
- 85
- Capital Work in Progress
- 8
- 0
- 12
- 0
- Cash & Bank
- 9
- 25
- Total Assets
- 138
- Total Debt
- 46
- Net Working Capital
- -13
- Contingent Liabilities
- 0
- Book Value per Share
- 40.64
- Face Value
- 10.00
- Total Debt
- 46
- Net Working Capital
- -13
- Contingent Liabilities
- 0
- Book Value per Share
- 40.64
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 11
- 49
- 10
- Trade Payables
- 55
- 54
- Total Liabilities
- 179
- 83
- Capital Work in Progress
- 10
- 0
- 34
- 0
- Cash & Bank
- 7
- 44
- Total Assets
- 179
- Total Debt
- 41
- Net Working Capital
- 12
- Contingent Liabilities
- 0
- Book Value per Share
- 53.81
- Face Value
- 10.00
- Total Debt
- 41
- Net Working Capital
- 12
- Contingent Liabilities
- 0
- Book Value per Share
- 53.81
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 11
- 48
- 11
- Trade Payables
- 44
- 145
- Total Liabilities
- 260
- 81
- Capital Work in Progress
- 50
- 0
- 80
- 0
- Cash & Bank
- 8
- 42
- Total Assets
- 260
- Total Debt
- 37
- Net Working Capital
- 49
- Contingent Liabilities
- 0
- Book Value per Share
- 53.59
- Face Value
- 10.00
- Total Debt
- 37
- Net Working Capital
- 49
- Contingent Liabilities
- 0
- Book Value per Share
- 53.59
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 11
- 55
- 12
- Trade Payables
- 35
- 152
- Total Liabilities
- 265
- 132
- Capital Work in Progress
- 11
- 1
- 80
- 0
- Cash & Bank
- 17
- 24
- Total Assets
- 265
- Total Debt
- 39
- Net Working Capital
- 57
- Contingent Liabilities
- 0
- Book Value per Share
- 59.04
- Face Value
- 10.00
- Total Debt
- 39
- Net Working Capital
- 57
- Contingent Liabilities
- 0
- Book Value per Share
- 59.04
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 11
- 76
- 11
- Trade Payables
- 102
- 142
- Total Liabilities
- 342
- 135
- Capital Work in Progress
- 11
- 5
- 127
- 0
- Cash & Bank
- 21
- 43
- Total Assets
- 342
- Total Debt
- 32
- Net Working Capital
- 34
- Contingent Liabilities
- 0
- Book Value per Share
- 78.49
- Face Value
- 10.00
- Total Debt
- 32
- Net Working Capital
- 34
- Contingent Liabilities
- 0
- Book Value per Share
- 78.49
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 11
- 112
- 31
- Trade Payables
- 94
- 98
- Total Liabilities
- 346
- 144
- Capital Work in Progress
- 1
- 23
- 86
- 0
- Cash & Bank
- 13
- 78
- Total Assets
- 346
- Total Debt
- 69
- Net Working Capital
- 30
- Contingent Liabilities
- 0
- Book Value per Share
- 55.29
- Face Value
- 5.00
- Total Debt
- 69
- Net Working Capital
- 30
- Contingent Liabilities
- 0
- Book Value per Share
- 55.29
- Face Value
- 5.00
Mar 2024
- Equity Capital
- 33
- 147
- 54
- Trade Payables
- 176
- 216
- Total Liabilities
- 626
- 174
- Capital Work in Progress
- 1
- 22
- 120
- 253
- Cash & Bank
- 24
- 33
- Total Assets
- 626
- Total Debt
- 160
- Net Working Capital
- 118
- Contingent Liabilities
- 2
- Book Value per Share
- 26.98
- Face Value
- 5.00
- Total Debt
- 160
- Net Working Capital
- 118
- Contingent Liabilities
- 2
- Book Value per Share
- 26.98
- Face Value
- 5.00
Mar 2025
- Equity Capital
- 33
- 258
- 105
- Trade Payables
- 327
- 445
- Total Liabilities
- 1,169
- 420
- Capital Work in Progress
- 0
- 10
- 228
- 323
- Cash & Bank
- 45
- 142
- Total Assets
- 1,169
- Total Debt
- 338
- Net Working Capital
- 206
- Contingent Liabilities
- 2
- Book Value per Share
- 43.66
- Face Value
- 5.00
- Total Debt
- 338
- Net Working Capital
- 206
- Contingent Liabilities
- 2
- Book Value per Share
- 43.66
- Face Value
- 5.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 36 | 12 | 2 | -28 | -6 | 26 | 28 | 33 | 162 | |
| Cash from Investing | -16 | -44 | -27 | -4 | -40 | -18 | -10 | -21 | -70 | -241 |
| Cash from Financing | 13 | 8 | 22 | 1 | 69 | 33 | -11 | -15 | 47 | 101 |
| 1 | 0 | 7 | -1 | 0 | 9 | 5 | -8 | 10 | 22 | |
| Free Cash Flow | -12 | -8 | -15 | -2 | -69 | -23 | 17 | 26 | -5 | -96 |
| OCF / Net Profit | 0.76 | 2.13 | 6.51 | 0.10 | -25.82 | -0.98 | 1.40 | 0.64 | 0.57 | 1.40 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -107 | -118 | -93 | -52 | -55 | -81 |
| OCF / Net Profit | 0.76 | 2.13 | 6.51 | 0.10 | -25.82 | -0.98 | 1.40 | 0.64 | 0.57 | 1.40 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -107 | -118 | -93 | -52 | -55 | -81 |
Mar 2016
- 4
- Cash from Investing
- -16
- Cash from Financing
- 13
- 1
- Free Cash Flow
- -12
- OCF / Net Profit
- 0.76
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.76
- Cumulative 5-Year FCF
- 0
Mar 2017
- 36
- Cash from Investing
- -44
- Cash from Financing
- 8
- 0
- Free Cash Flow
- -8
- OCF / Net Profit
- 2.13
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.13
- Cumulative 5-Year FCF
- 0
Mar 2018
- 12
- Cash from Investing
- -27
- Cash from Financing
- 22
- 7
- Free Cash Flow
- -15
- OCF / Net Profit
- 6.51
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 6.51
- Cumulative 5-Year FCF
- 0
Mar 2019
- 2
- Cash from Investing
- -4
- Cash from Financing
- 1
- -1
- Free Cash Flow
- -2
- OCF / Net Profit
- 0.10
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.10
- Cumulative 5-Year FCF
- 0
Mar 2020
- -28
- Cash from Investing
- -40
- Cash from Financing
- 69
- 0
- Free Cash Flow
- -69
- OCF / Net Profit
- -25.82
- Cumulative 5-Year FCF
- -107
- OCF / Net Profit
- -25.82
- Cumulative 5-Year FCF
- -107
Mar 2021
- -6
- Cash from Investing
- -18
- Cash from Financing
- 33
- 9
- Free Cash Flow
- -23
- OCF / Net Profit
- -0.98
- Cumulative 5-Year FCF
- -118
- OCF / Net Profit
- -0.98
- Cumulative 5-Year FCF
- -118
Mar 2022
- 26
- Cash from Investing
- -10
- Cash from Financing
- -11
- 5
- Free Cash Flow
- 17
- OCF / Net Profit
- 1.40
- Cumulative 5-Year FCF
- -93
- OCF / Net Profit
- 1.40
- Cumulative 5-Year FCF
- -93
Mar 2023
- 28
- Cash from Investing
- -21
- Cash from Financing
- -15
- -8
- Free Cash Flow
- 26
- OCF / Net Profit
- 0.64
- Cumulative 5-Year FCF
- -52
- OCF / Net Profit
- 0.64
- Cumulative 5-Year FCF
- -52
Mar 2024
- 33
- Cash from Investing
- -70
- Cash from Financing
- 47
- 10
- Free Cash Flow
- -5
- OCF / Net Profit
- 0.57
- Cumulative 5-Year FCF
- -55
- OCF / Net Profit
- 0.57
- Cumulative 5-Year FCF
- -55
Mar 2025
- 162
- Cash from Investing
- -241
- Cash from Financing
- 101
- 22
- Free Cash Flow
- -96
- OCF / Net Profit
- 1.40
- Cumulative 5-Year FCF
- -81
- OCF / Net Profit
- 1.40
- Cumulative 5-Year FCF
- -81
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 15.21 | 19.76 | 2.20 | 17.49 | 0.99 | 5.45 | 18.00 | 19.75 | 8.75 | 17.29 |
| Book Value (₹) | 48.50 | 38.44 | 40.64 | 53.81 | 53.59 | 59.04 | 78.49 | 55.29 | 26.98 | 43.66 |
| Dividend per Share (₹) | 0.00 | 1.20 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.35 | 0.55 | 0.60 |
| Cash EPS (₹) | 0.89 | 2.72 | 0.71 | 3.49 | 0.76 | 1.60 | 3.58 | 7.36 | 10.01 | 19.19 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 23.27% | 25.96% | 16.79% | 21.16% | 15.17% | 26.93% | 15.14% | 17.43% | 18.44% | 18.91% |
| Net Margin % | 12.55% | 14.95% | 3.13% | 12.27% | 1.47% | 8.45% | 7.30% | 10.03% | 12.33% | 12.28% |
| ROE % | 48.32% | 68.32% | 5.56% | 41.11% | 1.84% | 9.68% | 23.90% | 41.79% | 38.51% | 48.96% |
| ROCE % | 52.52% | 70.10% | 10.70% | 32.66% | 7.51% | 14.65% | 28.87% | 44.97% | 33.95% | 37.27% |
| 16.77% | 22.97% | 1.55% | 12.25% | 0.50% | 2.31% | 6.02% | 12.77% | 12.01% | 12.85% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 42 | 54 | 124 | 49 | 94 | 39 | 15 | 31 | 120 | 112 |
| Inventory Days | 47 | 16 | 49 | 53 | 279 | 408 | 151 | 89 | 80 | 68 |
| Payable Days | 170 | 84 | 337 | 171 | 401 | 453 | 129 | 109 | 151 | 139 |
| -80 | -14 | -163 | -69 | -28 | -7 | 37 | 10 | 48 | 41 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.59x | 0.63x | 1.33x | 0.68x | 0.62x | 0.59x | 0.37x | 0.56x | 0.89x | 1.16x |
| Interest Coverage (x) | 8.79x | 14.06x | 2.10x | 6.21x | 1.60x | 2.83x | 6.72x | 11.34x | 6.46x | 6.17x |
| 1.24x | 1.12x | 0.77x | 1.16x | 1.61x | 2.14x | 1.23x | 1.22x | 1.38x | 1.39x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 53.95% | 172.56% | -46.81% | 163.60% | -52.66% | -4.45% | 249.42% | 74.79% | 7.72% | 98.64% |
| Operating Profit Growth % | 96.45% | 204.02% | -65.61% | 232.37% | -66.07% | 69.82% | 96.21% | 101.41% | 30.77% | 97.52% |
| Net Profit Growth % | 76.80% | 224.75% | -88.88% | 934.86% | -94.34% | 450.75% | 201.47% | 140.36% | 32.83% | 97.74% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -55.73% | 97.75% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 41.34x | 21.44x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 13.40x | 8.49x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.15% | 0.16% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 25.52x | 14.03x |
Mar 2016
- EPS (₹)
- 15.21
- Book Value (₹)
- 48.50
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.89
- Operating Margin %
- 23.27%
- Net Margin %
- 12.55%
- ROE %
- 48.32%
- ROCE %
- 52.52%
- 16.77%
- Debtor Days
- 42
- Inventory Days
- 47
- Payable Days
- 170
- -80
- Debt to Equity (x)
- 0.59x
- Interest Coverage (x)
- 8.79x
- 1.24x
- Revenue Growth %
- 53.95%
- Operating Profit Growth %
- 96.45%
- Net Profit Growth %
- 76.80%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 19.76
- Book Value (₹)
- 38.44
- Dividend per Share (₹)
- 1.20
- Cash EPS (₹)
- 2.72
- Operating Margin %
- 25.96%
- Net Margin %
- 14.95%
- ROE %
- 68.32%
- ROCE %
- 70.10%
- 22.97%
- Debtor Days
- 54
- Inventory Days
- 16
- Payable Days
- 84
- -14
- Debt to Equity (x)
- 0.63x
- Interest Coverage (x)
- 14.06x
- 1.12x
- Revenue Growth %
- 172.56%
- Operating Profit Growth %
- 204.02%
- Net Profit Growth %
- 224.75%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 2.20
- Book Value (₹)
- 40.64
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.71
- Operating Margin %
- 16.79%
- Net Margin %
- 3.13%
- ROE %
- 5.56%
- ROCE %
- 10.70%
- 1.55%
- Debtor Days
- 124
- Inventory Days
- 49
- Payable Days
- 337
- -163
- Debt to Equity (x)
- 1.33x
- Interest Coverage (x)
- 2.10x
- 0.77x
- Revenue Growth %
- -46.81%
- Operating Profit Growth %
- -65.61%
- Net Profit Growth %
- -88.88%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 17.49
- Book Value (₹)
- 53.81
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 3.49
- Operating Margin %
- 21.16%
- Net Margin %
- 12.27%
- ROE %
- 41.11%
- ROCE %
- 32.66%
- 12.25%
- Debtor Days
- 49
- Inventory Days
- 53
- Payable Days
- 171
- -69
- Debt to Equity (x)
- 0.68x
- Interest Coverage (x)
- 6.21x
- 1.16x
- Revenue Growth %
- 163.60%
- Operating Profit Growth %
- 232.37%
- Net Profit Growth %
- 934.86%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 0.99
- Book Value (₹)
- 53.59
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.76
- Operating Margin %
- 15.17%
- Net Margin %
- 1.47%
- ROE %
- 1.84%
- ROCE %
- 7.51%
- 0.50%
- Debtor Days
- 94
- Inventory Days
- 279
- Payable Days
- 401
- -28
- Debt to Equity (x)
- 0.62x
- Interest Coverage (x)
- 1.60x
- 1.61x
- Revenue Growth %
- -52.66%
- Operating Profit Growth %
- -66.07%
- Net Profit Growth %
- -94.34%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 5.45
- Book Value (₹)
- 59.04
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.60
- Operating Margin %
- 26.93%
- Net Margin %
- 8.45%
- ROE %
- 9.68%
- ROCE %
- 14.65%
- 2.31%
- Debtor Days
- 39
- Inventory Days
- 408
- Payable Days
- 453
- -7
- Debt to Equity (x)
- 0.59x
- Interest Coverage (x)
- 2.83x
- 2.14x
- Revenue Growth %
- -4.45%
- Operating Profit Growth %
- 69.82%
- Net Profit Growth %
- 450.75%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 18.00
- Book Value (₹)
- 78.49
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 3.58
- Operating Margin %
- 15.14%
- Net Margin %
- 7.30%
- ROE %
- 23.90%
- ROCE %
- 28.87%
- 6.02%
- Debtor Days
- 15
- Inventory Days
- 151
- Payable Days
- 129
- 37
- Debt to Equity (x)
- 0.37x
- Interest Coverage (x)
- 6.72x
- 1.23x
- Revenue Growth %
- 249.42%
- Operating Profit Growth %
- 96.21%
- Net Profit Growth %
- 201.47%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 19.75
- Book Value (₹)
- 55.29
- Dividend per Share (₹)
- 0.35
- Cash EPS (₹)
- 7.36
- Operating Margin %
- 17.43%
- Net Margin %
- 10.03%
- ROE %
- 41.79%
- ROCE %
- 44.97%
- 12.77%
- Debtor Days
- 31
- Inventory Days
- 89
- Payable Days
- 109
- 10
- Debt to Equity (x)
- 0.56x
- Interest Coverage (x)
- 11.34x
- 1.22x
- Revenue Growth %
- 74.79%
- Operating Profit Growth %
- 101.41%
- Net Profit Growth %
- 140.36%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 8.75
- Book Value (₹)
- 26.98
- Dividend per Share (₹)
- 0.55
- Cash EPS (₹)
- 10.01
- Operating Margin %
- 18.44%
- Net Margin %
- 12.33%
- ROE %
- 38.51%
- ROCE %
- 33.95%
- 12.01%
- Debtor Days
- 120
- Inventory Days
- 80
- Payable Days
- 151
- 48
- Debt to Equity (x)
- 0.89x
- Interest Coverage (x)
- 6.46x
- 1.38x
- Revenue Growth %
- 7.72%
- Operating Profit Growth %
- 30.77%
- Net Profit Growth %
- 32.83%
- -55.73%
- P/E (x)
- 41.34x
- P/B (x)
- 13.40x
- Dividend Yield %
- 0.15%
- 25.52x
Mar 2025
- EPS (₹)
- 17.29
- Book Value (₹)
- 43.66
- Dividend per Share (₹)
- 0.60
- Cash EPS (₹)
- 19.19
- Operating Margin %
- 18.91%
- Net Margin %
- 12.28%
- ROE %
- 48.96%
- ROCE %
- 37.27%
- 12.85%
- Debtor Days
- 112
- Inventory Days
- 68
- Payable Days
- 139
- 41
- Debt to Equity (x)
- 1.16x
- Interest Coverage (x)
- 6.17x
- 1.39x
- Revenue Growth %
- 98.64%
- Operating Profit Growth %
- 97.52%
- Net Profit Growth %
- 97.74%
- 97.75%
- P/E (x)
- 21.44x
- P/B (x)
- 8.49x
- Dividend Yield %
- 0.16%
- 14.03x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-20 - K.P. Energy Limited has informed the Exchange about Schedule of meet
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-19 - K.P. Energy Limited has informed the Exchange about Transcript
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
May 2026
Feb 2026

