KSolves India Ltd.
•₹ 272.050.61%
2026-08-21
PROS
- Company has a healthy return on capital (ROCE) of 179.9%
- Company has a good return on equity (ROE) track record: 3 Years ROE 142.9%
- Company has delivered good sales growth of 75.9% CAGR over last 5 years
- Latest quarter profit grew 28.2% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.94x)
CONS
- Stock is trading at 48.3x its book value
- Operating margins have contracted to 35.3% from 45.5%
- Dividend payout exceeds earnings (105.7%) - may be unsustainable
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | TCS | 2287.00 | 16.62 | 827456.62 | 4.81 | 13420.00 | 4.69 | 72275.00 | 13.93 | 66.25 | 25.67 |
| 2. | INFY | 1117.05 | 14.97 | 453305.21 | 4.30 | 7775.00 | 12.29 | 48211.00 | 14.03 | 42.84 | 23.66 |
| 3. | HCLTECH | 1322.50 | 20.60 | 358882.21 | 4.08 | 4626.00 | 20.34 | 34579.00 | 13.94 | 31.20 | 19.87 |
| 4. | WIPRO | 179.50 | 13.45 | 177780.78 | 6.13 | 3356.30 | 0.59 | 24478.60 | 10.59 | 18.49 | 18.93 |
| 5. | TECHM | 1582.20 | 30.20 | 155076.76 | 3.22 | 1486.30 | 31.67 | 15711.90 | 17.68 | 23.04 | 17.43 |
| 6. | LTM | 4535.00 | 25.72 | 134517.77 | 1.65 | 1468.60 | 17.06 | 11608.00 | 17.96 | 30.25 | 17.75 |
| 7. | OFSS | 11720.00 | 29.90 | 102061.42 | 3.41 | 1415.50 | 120.52 | 3125.20 | 68.73 | 45.50 | 60.04 |
| 8. | PERSISTENT | 5510.00 | 45.20 | 86920.25 | 0.73 | 483.04 | 13.67 | 4303.23 | 29.09 | 35.09 | 16.19 |
| 9. | COFORGE | 1815.00 | 45.76 | 80390.07 | 0.87 | 531.70 | 49.19 | 5527.70 | 49.86 | 24.70 | 19.14 |
| 10. | MPHASIS | 2420.00 | 24.18 | 46192.17 | 2.56 | 489.51 | 10.82 | 4384.05 | 17.46 | 23.31 | 18.15 |
| 11. | LTTS | 3538.70 | 28.44 | 37537.66 | 1.64 | 357.10 | 12.97 | 2940.10 | 11.47 | 27.70 | 18.65 |
| 12. | KSOLVES | 272.65 | 17.43 | 646.74 | 4.03 | 92.07 | 1333.00 | 414.41 | 1000.25 | 172.63 | 30.30 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 26 | 28 | 30 | 31 | 35 | 38 | 33 | 38 | 39 | 41 | 42 | 40 | |
| 14 | 15 | 16 | 17 | 19 | 22 | 24 | 24 | 28 | 27 | 28 | 30 | 29 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| 10 | 11 | 12 | 13 | 12 | 13 | 13 | 8 | 9 | 11 | 12 | 11 | 11 | |
| Tax % | 25.10% | 25.85% | 25.02% | 25.68% | 24.20% | 26.88% | 24.44% | 23.21% | 28.12% | 25.42% | 25.33% | 20.19% | 25.48% |
| Net Profit | 8 | 8 | 9 | 10 | 9 | 9 | 10 | 6 | 7 | 8 | 9 | 9 | 8 |
| 6 | 7 | 7 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 0 | |
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 10 | 17 | 18 | 12 | 11 | 21 | 21 | 10 | 16 | 22 | 19 | 17 | 25 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 10 | 17 | 18 | 12 | 11 | 21 | 21 | 10 | 16 | 22 | 19 | 17 | 25 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 24
- 14
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 10
- Tax %
- 25.10%
- Net Profit
- 8
- 6
- Equity Capital
- 12
- Reserves
- 10
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 10
- Promoter Pledge %
- 0.00%
Sep 2023
- 26
- 15
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 11
- Tax %
- 25.85%
- Net Profit
- 8
- 7
- Equity Capital
- 12
- Reserves
- 17
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 17
- Promoter Pledge %
- 0.00%
Dec 2023
- 28
- 16
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 12
- Tax %
- 25.02%
- Net Profit
- 9
- 7
- Equity Capital
- 12
- Reserves
- 18
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 18
- Promoter Pledge %
- 0.00%
Mar 2024
- 30
- 17
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 13
- Tax %
- 25.68%
- Net Profit
- 10
- 4
- Equity Capital
- 12
- Reserves
- 12
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 12
- Promoter Pledge %
- 0.00%
Jun 2024
- 31
- 19
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 12
- Tax %
- 24.20%
- Net Profit
- 9
- 4
- Equity Capital
- 12
- Reserves
- 11
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 11
- Promoter Pledge %
- 0.00%
Sep 2024
- 35
- 22
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 13
- Tax %
- 26.88%
- Net Profit
- 9
- 4
- Equity Capital
- 12
- Reserves
- 21
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 21
- Promoter Pledge %
- 0.00%
Dec 2024
- 38
- 24
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 13
- Tax %
- 24.44%
- Net Profit
- 10
- 4
- Equity Capital
- 12
- Reserves
- 21
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 21
- Promoter Pledge %
- 0.00%
Mar 2025
- 33
- 24
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 8
- Tax %
- 23.21%
- Net Profit
- 6
- 3
- Equity Capital
- 12
- Reserves
- 10
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 10
- Promoter Pledge %
- 0.00%
Jun 2025
- 38
- 28
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 9
- Tax %
- 28.12%
- Net Profit
- 7
- 3
- Equity Capital
- 12
- Reserves
- 16
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 16
- Promoter Pledge %
- 0.00%
Sep 2025
- 39
- 27
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 11
- Tax %
- 25.42%
- Net Profit
- 8
- 4
- Equity Capital
- 12
- Reserves
- 22
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 22
- Promoter Pledge %
- 0.00%
Dec 2025
- 41
- 28
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 12
- Tax %
- 25.33%
- Net Profit
- 9
- 4
- Equity Capital
- 12
- Reserves
- 19
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 19
- Promoter Pledge %
- 0.00%
Mar 2026
- 42
- 30
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 11
- Tax %
- 20.19%
- Net Profit
- 9
- 4
- Equity Capital
- 12
- Reserves
- 17
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 17
- Promoter Pledge %
- 0.00%
Jun 2026
- 40
- 29
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 11
- Tax %
- 25.48%
- Net Profit
- 8
- 0
- Equity Capital
- 12
- Reserves
- 25
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 25
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 3 | 5 | 8 | 24 | 45 | 77 | 108 | 137 | 163 | |
| 3 | 5 | 7 | 13 | 26 | 44 | 62 | 89 | 115 | |
| Operating Profit | 0 | 0 | 1 | 11 | 21 | 33 | 47 | 49 | — |
| OPM % | 4 | 6 | 13 | 46 | 45 | 43 | 43 | 36 | — |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
| 0 | 0 | 1 | 11 | 20 | 33 | 46 | 46 | 46 | |
| Tax % | 43 | 26 | 25 | 25 | 24 | 25 | 25 | 25 | 24 |
| Net Profit | 0 | 0 | 1 | 8 | 15 | 25 | 34 | 35 | 35 |
| EPS | 0 | 0 | 0 | 54 | 13 | 21 | 29 | 15 | — |
| Dividend Payout % | 0 | 98 | 0 | 74 | 44 | 74 | 68 | 106 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 1 | 2 | 3 | 7 | 10 | 14 | 15 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 1 | 2 | 3 | 7 | 10 | 14 | 15 | — |
Mar 2018
- 3
- 3
- Operating Profit
- 0
- OPM %
- 4
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 43
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2019
- 5
- 5
- Operating Profit
- 0
- OPM %
- 6
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 26
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- 98
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2020
- 8
- 7
- Operating Profit
- 1
- OPM %
- 13
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 25
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2021
- 24
- 13
- Operating Profit
- 11
- OPM %
- 46
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 11
- Tax %
- 25
- Net Profit
- 8
- EPS
- 54
- Dividend Payout %
- 74
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2022
- 45
- 26
- Operating Profit
- 21
- OPM %
- 45
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 20
- Tax %
- 24
- Net Profit
- 15
- EPS
- 13
- Dividend Payout %
- 44
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2023
- 77
- 44
- Operating Profit
- 33
- OPM %
- 43
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 33
- Tax %
- 25
- Net Profit
- 25
- EPS
- 21
- Dividend Payout %
- 74
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
Mar 2024
- 108
- 62
- Operating Profit
- 47
- OPM %
- 43
- Other Income
- 0
- Interest
- 0
- Depreciation
- 1
- 46
- Tax %
- 25
- Net Profit
- 34
- EPS
- 29
- Dividend Payout %
- 68
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
Mar 2025
- 137
- 89
- Operating Profit
- 49
- OPM %
- 36
- Other Income
- 0
- Interest
- 0
- Depreciation
- 2
- 46
- Tax %
- 25
- Net Profit
- 35
- EPS
- 15
- Dividend Payout %
- 106
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 15
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 15
TTM
- 163
- 115
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 3
- 46
- Tax %
- 24
- Net Profit
- 35
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 76%
- 3 Years:
- 45%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 120%
- 3 Years:
- 31%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 12%
- 3 Years:
- -27%
- 1 Year:
- -12%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 132%
- 3 Years:
- 143%
- Last Year:
- 153%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - |
| Equity Capital | 0 | 0 | 0 | 1 | 12 | 12 | 12 | 12 |
| 0 | 0 | 1 | 11 | 4 | 11 | 12 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | |
| Trade Payables | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 1 | 3 | 6 | 11 | 15 | 25 | |
| Total Liabilities | 1 | 1 | 2 | 16 | 23 | 34 | 39 | 56 |
| ASSETS | - | - | - | - | - | - | - | - |
| 0 | 0 | 1 | 0 | 1 | 1 | 2 | 7 | |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 16 | 21 | |
| Cash & Bank | 0 | 0 | 0 | 7 | 7 | 8 | 8 | 10 |
| 0 | 0 | 1 | 7 | 15 | 24 | 13 | 16 | |
| Total Assets | 1 | 1 | 2 | 16 | 23 | 34 | 39 | 56 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Net Working Capital | -0 | -0 | -0 | 11 | 15 | 21 | 22 | 18 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 215.10 | 98.00 | 434.36 | 82.11 | 13.73 | 18.98 | 20.26 | 9.02 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Net Working Capital | -0 | -0 | -0 | 11 | 15 | 21 | 22 | 18 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 215.10 | 98.00 | 434.36 | 82.11 | 13.73 | 18.98 | 20.26 | 9.02 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 |
Mar 2018
- Equity Capital
- 0
- 0
- 0
- Trade Payables
- 0
- 0
- Total Liabilities
- 1
- 0
- 0
- 0
- Cash & Bank
- 0
- 0
- Total Assets
- 1
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 215.10
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 215.10
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 0
- 0
- 0
- Trade Payables
- 0
- 0
- Total Liabilities
- 1
- 0
- 0
- 0
- Cash & Bank
- 0
- 0
- Total Assets
- 1
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 98.00
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 98.00
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 0
- 1
- 0
- Trade Payables
- 0
- 1
- Total Liabilities
- 2
- 1
- 1
- 0
- Cash & Bank
- 0
- 1
- Total Assets
- 2
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 434.36
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 434.36
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 1
- 11
- 0
- Trade Payables
- 0
- 3
- Total Liabilities
- 16
- 0
- 1
- 0
- Cash & Bank
- 7
- 7
- Total Assets
- 16
- Total Debt
- 0
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 82.11
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 82.11
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 12
- 4
- 0
- Trade Payables
- 1
- 6
- Total Liabilities
- 23
- 1
- 1
- 0
- Cash & Bank
- 7
- 15
- Total Assets
- 23
- Total Debt
- 0
- Net Working Capital
- 15
- Contingent Liabilities
- 0
- Book Value per Share
- 13.73
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 15
- Contingent Liabilities
- 0
- Book Value per Share
- 13.73
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 12
- 11
- 0
- Trade Payables
- 0
- 11
- Total Liabilities
- 34
- 1
- 1
- 0
- Cash & Bank
- 8
- 24
- Total Assets
- 34
- Total Debt
- 0
- Net Working Capital
- 21
- Contingent Liabilities
- 0
- Book Value per Share
- 18.98
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 21
- Contingent Liabilities
- 0
- Book Value per Share
- 18.98
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 12
- 12
- 0
- Trade Payables
- 0
- 15
- Total Liabilities
- 39
- 2
- 1
- 16
- Cash & Bank
- 8
- 13
- Total Assets
- 39
- Total Debt
- 0
- Net Working Capital
- 22
- Contingent Liabilities
- 0
- Book Value per Share
- 20.26
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 22
- Contingent Liabilities
- 0
- Book Value per Share
- 20.26
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 12
- 10
- 9
- Trade Payables
- 0
- 25
- Total Liabilities
- 56
- 7
- 1
- 21
- Cash & Bank
- 10
- 16
- Total Assets
- 56
- Total Debt
- 9
- Net Working Capital
- 18
- Contingent Liabilities
- 0
- Book Value per Share
- 9.02
- Face Value
- 5.00
- Total Debt
- 9
- Net Working Capital
- 18
- Contingent Liabilities
- 0
- Book Value per Share
- 9.02
- Face Value
- 5.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 4 | 10 | 20 | 33 | 34 | |
| Cash from Investing | -0 | -0 | -1 | -0 | 1 | -0 | -2 | -8 |
| Cash from Financing | 0 | -0 | 0 | 4 | -11 | -18 | -33 | -23 |
| 0 | -0 | 0 | 7 | -1 | 2 | -1 | 3 | |
| Free Cash Flow | 0 | 0 | 1 | 4 | 9 | 20 | 31 | 27 |
| OCF / Net Profit | 4.05 | 1.81 | 1.54 | 0.52 | 0.63 | 0.82 | 0.97 | 0.99 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 34 | 65 | 91 |
| OCF / Net Profit | 4.05 | 1.81 | 1.54 | 0.52 | 0.63 | 0.82 | 0.97 | 0.99 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 34 | 65 | 91 |
Mar 2018
- 0
- Cash from Investing
- -0
- Cash from Financing
- 0
- 0
- Free Cash Flow
- 0
- OCF / Net Profit
- 4.05
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 4.05
- Cumulative 5-Year FCF
- 0
Mar 2019
- 0
- Cash from Investing
- -0
- Cash from Financing
- -0
- -0
- Free Cash Flow
- 0
- OCF / Net Profit
- 1.81
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.81
- Cumulative 5-Year FCF
- 0
Mar 2020
- 1
- Cash from Investing
- -1
- Cash from Financing
- 0
- 0
- Free Cash Flow
- 1
- OCF / Net Profit
- 1.54
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.54
- Cumulative 5-Year FCF
- 0
Mar 2021
- 4
- Cash from Investing
- -0
- Cash from Financing
- 4
- 7
- Free Cash Flow
- 4
- OCF / Net Profit
- 0.52
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.52
- Cumulative 5-Year FCF
- 0
Mar 2022
- 10
- Cash from Investing
- 1
- Cash from Financing
- -11
- -1
- Free Cash Flow
- 9
- OCF / Net Profit
- 0.63
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.63
- Cumulative 5-Year FCF
- 0
Mar 2023
- 20
- Cash from Investing
- -0
- Cash from Financing
- -18
- 2
- Free Cash Flow
- 20
- OCF / Net Profit
- 0.82
- Cumulative 5-Year FCF
- 34
- OCF / Net Profit
- 0.82
- Cumulative 5-Year FCF
- 34
Mar 2024
- 33
- Cash from Investing
- -2
- Cash from Financing
- -33
- -1
- Free Cash Flow
- 31
- OCF / Net Profit
- 0.97
- Cumulative 5-Year FCF
- 65
- OCF / Net Profit
- 0.97
- Cumulative 5-Year FCF
- 65
Mar 2025
- 34
- Cash from Investing
- -8
- Cash from Financing
- -23
- 3
- Free Cash Flow
- 27
- OCF / Net Profit
- 0.99
- Cumulative 5-Year FCF
- 91
- OCF / Net Profit
- 0.99
- Cumulative 5-Year FCF
- 91
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - |
| EPS (₹) | 55.00 | 79.15 | 335.18 | 53.77 | 13.02 | 20.98 | 28.87 | 14.66 |
| Book Value (₹) | 215.10 | 98.00 | 434.36 | 82.11 | 13.73 | 18.98 | 20.26 | 9.02 |
| Dividend per Share (₹) | 0.00 | 77.90 | 0.00 | 40.00 | 5.75 | 15.50 | 19.50 | 15.50 |
| Cash EPS (₹) | 0.65 | 0.83 | 2.92 | 3.46 | 6.64 | 10.66 | 14.79 | 15.59 |
| PROFITABILITY | - | - | - | - | - | - | - | - |
| Operating Margin % | 4.08% | 5.76% | 13.21% | 45.66% | 45.48% | 43.35% | 43.02% | 35.30% |
| Net Margin % | 1.62% | 2.92% | 8.23% | 33.35% | 34.05% | 32.25% | 31.67% | 25.34% |
| ROE % | 25.57% | 77.01% | 125.92% | 122.23% | 108.56% | 128.29% | 147.17% | 153.12% |
| ROCE % | 46.91% | 112.77% | 170.15% | 163.74% | 142.90% | 170.37% | 197.76% | 171.63% |
| 10.36% | 25.91% | 56.98% | 92.18% | 80.24% | 88.03% | 93.95% | 73.06% | |
| EFFICIENCY | - | - | - | - | - | - | - | - |
| Debtor Days | 0 | 0 | 0 | 53 | 50 | 57 | 52 | 49 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 53 | 50 | 57 | 52 | 49 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.42x |
| Interest Coverage (x) | 25.87x | 13.64x | 88.53x | 528.43x | 614.00x | 974.25x | 438.08x | 104.78x |
| 0.90x | 0.65x | 0.55x | 4.64x | 3.49x | 3.07x | 2.62x | 1.67x | |
| GROWTH | - | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 59.15% | 50.26% | 193.50% | 89.78% | 70.06% | 40.14% | 26.96% |
| Operating Profit Growth % | 0.00% | 124.60% | 244.41% | 914.69% | 89.03% | 62.08% | 40.11% | 4.37% |
| Net Profit Growth % | 0.00% | 187.82% | 323.48% | 1088.64% | 93.76% | 61.08% | 37.63% | 1.56% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 37.63% | -49.22% | |
| VALUATION | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 19.34x | 29.72x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 55.13x | 48.32x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.75% | 3.56% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 28.11x | 21.12x |
Mar 2018
- EPS (₹)
- 55.00
- Book Value (₹)
- 215.10
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.65
- Operating Margin %
- 4.08%
- Net Margin %
- 1.62%
- ROE %
- 25.57%
- ROCE %
- 46.91%
- 10.36%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 25.87x
- 0.90x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 79.15
- Book Value (₹)
- 98.00
- Dividend per Share (₹)
- 77.90
- Cash EPS (₹)
- 0.83
- Operating Margin %
- 5.76%
- Net Margin %
- 2.92%
- ROE %
- 77.01%
- ROCE %
- 112.77%
- 25.91%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 13.64x
- 0.65x
- Revenue Growth %
- 59.15%
- Operating Profit Growth %
- 124.60%
- Net Profit Growth %
- 187.82%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 335.18
- Book Value (₹)
- 434.36
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.92
- Operating Margin %
- 13.21%
- Net Margin %
- 8.23%
- ROE %
- 125.92%
- ROCE %
- 170.15%
- 56.98%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 88.53x
- 0.55x
- Revenue Growth %
- 50.26%
- Operating Profit Growth %
- 244.41%
- Net Profit Growth %
- 323.48%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 53.77
- Book Value (₹)
- 82.11
- Dividend per Share (₹)
- 40.00
- Cash EPS (₹)
- 3.46
- Operating Margin %
- 45.66%
- Net Margin %
- 33.35%
- ROE %
- 122.23%
- ROCE %
- 163.74%
- 92.18%
- Debtor Days
- 53
- Inventory Days
- 0
- Payable Days
- 0
- 53
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 528.43x
- 4.64x
- Revenue Growth %
- 193.50%
- Operating Profit Growth %
- 914.69%
- Net Profit Growth %
- 1088.64%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 13.02
- Book Value (₹)
- 13.73
- Dividend per Share (₹)
- 5.75
- Cash EPS (₹)
- 6.64
- Operating Margin %
- 45.48%
- Net Margin %
- 34.05%
- ROE %
- 108.56%
- ROCE %
- 142.90%
- 80.24%
- Debtor Days
- 50
- Inventory Days
- 0
- Payable Days
- 0
- 50
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 614.00x
- 3.49x
- Revenue Growth %
- 89.78%
- Operating Profit Growth %
- 89.03%
- Net Profit Growth %
- 93.76%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 20.98
- Book Value (₹)
- 18.98
- Dividend per Share (₹)
- 15.50
- Cash EPS (₹)
- 10.66
- Operating Margin %
- 43.35%
- Net Margin %
- 32.25%
- ROE %
- 128.29%
- ROCE %
- 170.37%
- 88.03%
- Debtor Days
- 57
- Inventory Days
- 0
- Payable Days
- 0
- 57
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 974.25x
- 3.07x
- Revenue Growth %
- 70.06%
- Operating Profit Growth %
- 62.08%
- Net Profit Growth %
- 61.08%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 28.87
- Book Value (₹)
- 20.26
- Dividend per Share (₹)
- 19.50
- Cash EPS (₹)
- 14.79
- Operating Margin %
- 43.02%
- Net Margin %
- 31.67%
- ROE %
- 147.17%
- ROCE %
- 197.76%
- 93.95%
- Debtor Days
- 52
- Inventory Days
- 0
- Payable Days
- 0
- 52
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 438.08x
- 2.62x
- Revenue Growth %
- 40.14%
- Operating Profit Growth %
- 40.11%
- Net Profit Growth %
- 37.63%
- 37.63%
- P/E (x)
- 19.34x
- P/B (x)
- 55.13x
- Dividend Yield %
- 1.75%
- 28.11x
Mar 2025
- EPS (₹)
- 14.66
- Book Value (₹)
- 9.02
- Dividend per Share (₹)
- 15.50
- Cash EPS (₹)
- 15.59
- Operating Margin %
- 35.30%
- Net Margin %
- 25.34%
- ROE %
- 153.12%
- ROCE %
- 171.63%
- 73.06%
- Debtor Days
- 49
- Inventory Days
- 0
- Payable Days
- 0
- 49
- Debt to Equity (x)
- 0.42x
- Interest Coverage (x)
- 104.78x
- 1.67x
- Revenue Growth %
- 26.96%
- Operating Profit Growth %
- 4.37%
- Net Profit Growth %
- 1.56%
- -49.22%
- P/E (x)
- 29.72x
- P/B (x)
- 48.32x
- Dividend Yield %
- 3.56%
- 21.12x
Documents
Announcements
- Structural Digital Database
2026-07-30 - Certificate for Structured Digital Database for quarter ended June 30, 2026
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-07-22 - Ksolves India Limited has informed the Exchange about Transcript
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Jul 2026
May 2026
Apr 2026