Laxmi Dental Ltd.

198.14-0.02%

2026-08-21

laxmidentallimited.comBSE: 544339NSE: LAXMIDENTL
Market Cap₹ 1,076 Cr.
Current Price₹ 198
High / Low₹ 377 / 156
Stock P/E0.0
Book Value₹ 46
Price to Book11.07
Dividend Yield0.00 %
ROCE17.7 %
ROE13.7 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2023 • India: 100.0%

PROS

  • Company is almost debt free
  • Operating margins have improved to 15.6% from 6.9%
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.89x)

CONS

  • Recent results are weak - TTM profit is down 29.7% versus prior year
  • Company has a low return on capital employed of 11.0%
  • Working capital days have increased from 62 to 294 days
  • Stock is trading at 11.1x its book value
  • Rich enterprise valuation - EV/EBITDA of 74.3x

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.LENSKART639.30169.67111193.840.002284.303634.3527141.801332.6912.5521.70
2.POLYMED1771.6056.9917957.200.2085.27-8.39525.3830.3014.0524.11
3.MOLBIO1040.3571.9711988.990.0019.79
4.LAXMIDENTL195.6534.851076.500.0010.3223.8374.7016.1324.9620.26
5.3BBLACKBIO1145.5517.71983.190.448.98-28.9933.4950.5926.0325.45
6.GKB63.959.9432.230.001.85387.9933.042.268.827.97
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2023
34
34
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
2
-1
Tax %
86.13%
Net Profit
-0
0
Equity Capital
0
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
0
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
39
33
Operating Profit
OPM %
Other Income
2
Interest
1
Depreciation
2
4
Tax %
13.70%
Net Profit
4
1
Equity Capital
0
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
0
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
43
35
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
2
13
Tax %
9.10%
Net Profit
11
3
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
42
37
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
2
3
Tax %
35.43%
Net Profit
2
1
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
43
38
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
3
3
Tax %
26.35%
Net Profit
2
1
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
42
35
Operating Profit
OPM %
Other Income
2
Interest
1
Depreciation
3
6
Tax %
46.41%
Net Profit
3
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
50
40
Operating Profit
OPM %
Other Income
2
Interest
0
Depreciation
2
9
Tax %
24.00%
Net Profit
7
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
54
47
Operating Profit
OPM %
Other Income
2
Interest
0
Depreciation
3
7
Tax %
23.63%
Net Profit
6
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
48
44
Operating Profit
OPM %
Other Income
2
Interest
0
Depreciation
3
-2
Tax %
-55.85%
Net Profit
-3
-0
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
55
48
Operating Profit
OPM %
Other Income
2
Interest
0
Depreciation
3
7
Tax %
-5.78%
Net Profit
7
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
55
50
Operating Profit
OPM %
Other Income
2
Interest
0
Depreciation
3
8
Tax %
22.28%
Net Profit
6
0
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022
113
109
Operating Profit
8
OPM %
7
Other Income
4
Interest
3
Depreciation
7
-2
Tax %
-119
Net Profit
-4
EPS
-144
Dividend Payout %
0
Minority Interest
0
Share of Associates
-0
Adjusted EPS
-2
Minority Interest
0
Share of Associates
-0
Adjusted EPS
-2
Mar 2023
126
120
Operating Profit
14
OPM %
11
Other Income
8
Interest
4
Depreciation
9
1
Tax %
1
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
1
Adjusted EPS
0
Minority Interest
0
Share of Associates
1
Adjusted EPS
0
Mar 2024
139
128
Operating Profit
17
OPM %
12
Other Income
5
Interest
5
Depreciation
9
3
Tax %
-323
Net Profit
14
EPS
443
Dividend Payout %
0
Minority Interest
0
Share of Associates
9
Adjusted EPS
5
Minority Interest
0
Share of Associates
9
Adjusted EPS
5
Mar 2025
171
145
Operating Profit
31
OPM %
18
Other Income
5
Interest
4
Depreciation
10
24
Tax %
24
Net Profit
19
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
7
Adjusted EPS
3
Minority Interest
0
Share of Associates
7
Adjusted EPS
3
TTM
212
188
Operating Profit
OPM %
Other Income
8
Interest
1
Depreciation
12
20
Tax %
21
Net Profit
16
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
1
Adjusted EPS
Minority Interest
0
Share of Associates
1
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
15%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-43%

RETURN ON EQUITY

10 Years:
5 Years:
3 Years:
17%
Last Year:
14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2022
0
36
14
Trade Payables
17
38
Total Liabilities
106
32
17
23
0
Cash & Bank
1
33
Total Assets
106
Total Debt
29
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
1165.06
Face Value
10.00
Total Debt
29
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
1165.06
Face Value
10.00
Mar 2023
0
28
19
Trade Payables
18
42
Total Liabilities
108
34
14
20
0
Cash & Bank
1
39
Total Assets
108
Total Debt
31
Net Working Capital
8
Contingent Liabilities
0
Book Value per Share
923.99
Face Value
10.00
Total Debt
31
Net Working Capital
8
Contingent Liabilities
0
Book Value per Share
923.99
Face Value
10.00
Mar 2024
0
51
20
Trade Payables
11
38
Total Liabilities
121
32
14
23
34
Cash & Bank
0
18
Total Assets
121
Total Debt
38
Net Working Capital
24
Contingent Liabilities
4
Book Value per Share
1673.83
Face Value
10.00
Total Debt
38
Net Working Capital
24
Contingent Liabilities
4
Book Value per Share
1673.83
Face Value
10.00
Mar 2025
11
210
0
Trade Payables
29
17
Total Liabilities
267
40
17
17
32
Cash & Bank
107
55
Total Assets
267
Total Debt
0
Net Working Capital
138
Contingent Liabilities
4
Book Value per Share
40.13
Face Value
2.00
Total Debt
0
Net Working Capital
138
Contingent Liabilities
4
Book Value per Share
40.13
Face Value
2.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022
-4
Cash from Investing
3
Cash from Financing
1
-1
Free Cash Flow
-4
OCF / Net Profit
1.01
Cumulative 5-Year FCF
0
OCF / Net Profit
1.01
Cumulative 5-Year FCF
0
Mar 2023
10
Cash from Investing
-6
Cash from Financing
-1
3
Free Cash Flow
10
OCF / Net Profit
17.69
Cumulative 5-Year FCF
0
OCF / Net Profit
17.69
Cumulative 5-Year FCF
0
Mar 2024
5
Cash from Investing
-6
Cash from Financing
-2
-3
Free Cash Flow
-2
OCF / Net Profit
0.37
Cumulative 5-Year FCF
0
OCF / Net Profit
0.37
Cumulative 5-Year FCF
0
Mar 2025
47
Cash from Investing
-49
Cash from Financing
104
102
Free Cash Flow
32
OCF / Net Profit
2.53
Cumulative 5-Year FCF
0
OCF / Net Profit
2.53
Cumulative 5-Year FCF
0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022
EPS (₹)
-142.51
Book Value (₹)
1165.06
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.88
Operating Margin %
6.89%
Net Margin %
-3.89%
ROE %
-12.23%
ROCE %
1.23%
-4.15%
Debtor Days
73
Inventory Days
75
Payable Days
147
0
Debt to Equity (x)
0.61x
Interest Coverage (x)
0.32x
1.21x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
18.21
Book Value (₹)
923.99
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.59
Operating Margin %
11.13%
Net Margin %
0.45%
ROE %
1.74%
ROCE %
6.25%
0.53%
Debtor Days
75
Inventory Days
62
Payable Days
148
-11
Debt to Equity (x)
0.76x
Interest Coverage (x)
1.14x
1.16x
Revenue Growth %
11.51%
Operating Profit Growth %
80.30%
Net Profit Growth %
112.78%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
442.95
Book Value (₹)
1673.83
Dividend per Share (₹)
0.00
Cash EPS (₹)
8.21
Operating Margin %
8.34%
Net Margin %
9.79%
ROE %
34.10%
ROCE %
9.07%
11.94%
Debtor Days
82
Inventory Days
55
Payable Days
108
29
Debt to Equity (x)
0.60x
Interest Coverage (x)
1.70x
1.49x
Revenue Growth %
10.83%
Operating Profit Growth %
20.82%
Net Profit Growth %
2331.91%
2331.91%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
2.92x
Mar 2025
EPS (₹)
3.39
Book Value (₹)
40.13
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.17
Operating Margin %
15.58%
Net Margin %
10.87%
ROE %
13.68%
ROCE %
17.68%
9.59%
Debtor Days
70
Inventory Days
42
Payable Days
135
-24
Debt to Equity (x)
0.00x
Interest Coverage (x)
6.69x
4.19x
Revenue Growth %
22.85%
Operating Profit Growth %
85.74%
Net Profit Growth %
36.38%
-99.24%
P/E (x)
131.16x
P/B (x)
11.07x
Dividend Yield %
0.00%
74.26x

Shareholding Pattern

Numbers in percentages

TRADES
Mar 2025
41.70
34.24
12.86
Government
0.00
11.19
Jun 2025
41.70
33.59
14.30
Government
0.00
10.40
Sep 2025
41.70
32.39
11.85
Government
0.00
14.06
Dec 2025
41.70
32.45
10.82
Government
0.00
15.02
Mar 2026
41.77
31.20
10.52
Government
0.00
16.50
Jun 2026
41.80
30.10
10.89
Government
0.00
17.21

Documents

Announcements

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls