Manipal Health Enterprises Ltd.

715.3-1.25%

2026-08-21

manipalhospitals.comBSE: -NSE: MANIPALHOS
Market Cap₹ 97,936 Cr.
Current Price₹ 724
High / Low₹ 754 / 625
Stock P/E109.8
Book Value₹ 137
Price to Book5.29
Dividend Yield0.00 %
ROCE13.9 %
ROE12.9 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Promoters have been increasing their shareholding - up 13.3pp over 2 years
  • Company has consistently been profitable over the last 5 years
  • Company has delivered good sales growth of 41.6% CAGR over last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.99x)
  • Working capital cycle has improved - days down from 47 to 26
  • Institutional investors have been accumulating - FII+DII up 8.9pp

CONS

  • Receivables are growing faster than sales - a possible quality concern
  • Equity base is being diluted - shares outstanding up 212.0%
  • Total debt has risen sharply - up 115.8% year on year
  • Recurring exceptional / one-off items are inflating headline profit
  • Though reporting repeated profits, the company pays out little dividend (0.0%)
  • Expensive relative to growth - PEG of 3.8

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.APOLLOHOSP8799.0060.55126516.120.23610.4038.417043.5020.5621.7315.70
2.MANIPALHOS744.55109.7597936.410.0013.93
3.MAXHEALTH996.4566.5796982.140.20322.964.872366.1716.7014.9725.29
4.ASTERDM800.70219.0169794.810.0029.28-68.701310.6821.6011.4619.53
5.FORTIS910.8065.6268761.590.11272.802.262545.0317.4614.0721.28
6.MEDANTA1419.0568.6038154.250.04157.25-1.091304.0526.5020.5021.99
7.NH1782.7044.6436431.400.25207.275.372683.6378.0516.2017.43
8.KIMS788.60162.1233121.710.0037.40-56.001179.5035.3311.5119.03
9.LALPATHLAB1886.8058.4431669.721.091705.001172.397977.001090.9529.5631.03
10.AGARWALEYE499.70106.7715841.800.0055.0244.56614.0225.9714.3227.75
11.VIJAYA1489.7081.8415343.570.1353.1037.61230.9822.8330.2742.66
12.RAINBOW1461.1052.0014839.900.2462.5416.23469.9933.1728.2528.65
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
1,398
1,204
Operating Profit
240
OPM %
17
Other Income
47
Interest
155
Depreciation
134
-59
Tax %
32
Net Profit
-40
EPS
-6
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2018
1,567
1,335
Operating Profit
270
OPM %
17
Other Income
39
Interest
170
Depreciation
163
-94
Tax %
13
Net Profit
-82
EPS
-12
Dividend Payout %
0
Minority Interest
3
Share of Associates
0
Adjusted EPS
-1
Minority Interest
3
Share of Associates
0
Adjusted EPS
-1
Mar 2019
1,794
1,528
Operating Profit
295
OPM %
16
Other Income
29
Interest
180
Depreciation
213
-109
Tax %
-23
Net Profit
-135
EPS
-20
Dividend Payout %
0
Minority Interest
-1
Share of Associates
0
Adjusted EPS
-1
Minority Interest
-1
Share of Associates
0
Adjusted EPS
-1
Mar 2020
2,025
1,622
Operating Profit
438
OPM %
22
Other Income
35
Interest
211
Depreciation
175
110
Tax %
42
Net Profit
64
EPS
8
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2021
1,813
1,483
Operating Profit
388
OPM %
21
Other Income
58
Interest
205
Depreciation
183
-86
Tax %
-37
Net Profit
-117
EPS
-20
Dividend Payout %
0
Minority Interest
2
Share of Associates
-1
Adjusted EPS
-1
Minority Interest
2
Share of Associates
-1
Adjusted EPS
-1
Mar 2022
3,975
3,076
Operating Profit
1,009
OPM %
25
Other Income
109
Interest
326
Depreciation
256
637
Tax %
14
Net Profit
547
EPS
72
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Mar 2023
4,806
3,562
Operating Profit
1,332
OPM %
28
Other Income
88
Interest
329
Depreciation
315
586
Tax %
27
Net Profit
429
EPS
57
Dividend Payout %
0
Minority Interest
-2
Share of Associates
0
Adjusted EPS
4
Minority Interest
-2
Share of Associates
0
Adjusted EPS
4
Mar 2024
6,172
4,492
Operating Profit
1,777
OPM %
29
Other Income
97
Interest
455
Depreciation
397
745
Tax %
28
Net Profit
533
EPS
79
Dividend Payout %
0
Minority Interest
61
Share of Associates
0
Adjusted EPS
5
Minority Interest
61
Share of Associates
0
Adjusted EPS
5
Mar 2025
8,242
6,153
Operating Profit
2,247
OPM %
27
Other Income
157
Interest
512
Depreciation
507
1,242
Tax %
13
Net Profit
1,082
EPS
138
Dividend Payout %
0
Minority Interest
-16
Share of Associates
0
Adjusted EPS
46
Minority Interest
-16
Share of Associates
0
Adjusted EPS
46
Mar 2026
10,336
7,725
Operating Profit
2,796
OPM %
27
Other Income
185
Interest
864
Depreciation
680
1,178
Tax %
22
Net Profit
917
EPS
8
Dividend Payout %
0
Minority Interest
-24
Share of Associates
0
Adjusted EPS
8
Minority Interest
-24
Share of Associates
0
Adjusted EPS
8

COMPOUNDED SALES GROWTH

10 Years:
23%
5 Years:
42%
3 Years:
29%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
28%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:

RETURN ON EQUITY

10 Years:
7%
5 Years:
18%
3 Years:
17%
Last Year:
13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

No bonus data found

Mar 2017
Equity Capital
69
1,311
31
Trade Payables
136
1,528
Total Liabilities
3,074
2,104
Capital Work in Progress
63
376
41
127
Cash & Bank
29
334
Total Assets
3,074
Total Debt
1,341
Net Working Capital
374
Contingent Liabilities
44
Book Value per Share
200.83
Face Value
10.00
Total Debt
1,341
Net Working Capital
374
Contingent Liabilities
44
Book Value per Share
200.83
Face Value
10.00
Mar 2018
Equity Capital
69
1,260
0
Trade Payables
218
1,919
Total Liabilities
3,465
2,531
Capital Work in Progress
62
373
36
140
Cash & Bank
38
285
Total Assets
3,465
Total Debt
1,643
Net Working Capital
154
Contingent Liabilities
45
Book Value per Share
193.40
Face Value
10.00
Total Debt
1,643
Net Working Capital
154
Contingent Liabilities
45
Book Value per Share
193.40
Face Value
10.00
Mar 2019
Equity Capital
69
1,126
0
Trade Payables
296
2,021
Total Liabilities
3,511
2,558
Capital Work in Progress
61
333
40
158
Cash & Bank
75
286
Total Assets
3,511
Total Debt
1,735
Net Working Capital
42
Contingent Liabilities
99
Book Value per Share
173.98
Face Value
10.00
Total Debt
1,735
Net Working Capital
42
Contingent Liabilities
99
Book Value per Share
173.98
Face Value
10.00
Mar 2020
Equity Capital
69
1,191
0
Trade Payables
335
2,583
Total Liabilities
4,177
3,071
Capital Work in Progress
92
444
43
144
Cash & Bank
67
316
Total Assets
4,177
Total Debt
1,806
Net Working Capital
36
Contingent Liabilities
104
Book Value per Share
183.33
Face Value
10.00
Total Debt
1,806
Net Working Capital
36
Contingent Liabilities
104
Book Value per Share
183.33
Face Value
10.00
Mar 2021
Equity Capital
69
1,064
125
Trade Payables
423
2,344
Total Liabilities
4,024
2,239
Capital Work in Progress
13
551
23
131
Cash & Bank
23
1,045
Total Assets
4,024
Total Debt
1,575
Net Working Capital
-153
Contingent Liabilities
125
Book Value per Share
164.86
Face Value
10.00
Total Debt
1,575
Net Working Capital
-153
Contingent Liabilities
125
Book Value per Share
164.86
Face Value
10.00
Mar 2022
Equity Capital
76
2,714
370
Trade Payables
668
3,519
Total Liabilities
7,346
4,484
Capital Work in Progress
208
866
77
298
Cash & Bank
162
1,251
Total Assets
7,346
Total Debt
1,974
Net Working Capital
-386
Contingent Liabilities
818
Book Value per Share
368.91
Face Value
10.00
Total Debt
1,974
Net Working Capital
-386
Contingent Liabilities
818
Book Value per Share
368.91
Face Value
10.00
Mar 2023
Equity Capital
76
3,144
201
Trade Payables
767
3,576
Total Liabilities
7,763
4,742
Capital Work in Progress
40
1,080
63
309
Cash & Bank
162
1,367
Total Assets
7,763
Total Debt
2,150
Net Working Capital
374
Contingent Liabilities
852
Book Value per Share
425.70
Face Value
10.00
Total Debt
2,150
Net Working Capital
374
Contingent Liabilities
852
Book Value per Share
425.70
Face Value
10.00
Mar 2024
Equity Capital
76
3,938
0
Trade Payables
1,131
5,613
Total Liabilities
10,757
8,158
Capital Work in Progress
42
1,121
103
459
Cash & Bank
380
495
Total Assets
10,757
Total Debt
3,944
Net Working Capital
395
Contingent Liabilities
268
Book Value per Share
530.69
Face Value
10.00
Total Debt
3,944
Net Working Capital
395
Contingent Liabilities
268
Book Value per Share
530.69
Face Value
10.00
Mar 2025
Equity Capital
77
5,730
0
Trade Payables
1,127
6,957
Total Liabilities
13,890
9,826
Capital Work in Progress
614
1,776
132
637
Cash & Bank
330
575
Total Assets
13,890
Total Debt
4,767
Net Working Capital
1,053
Contingent Liabilities
234
Book Value per Share
753.50
Face Value
10.00
Total Debt
4,767
Net Working Capital
1,053
Contingent Liabilities
234
Book Value per Share
753.50
Face Value
10.00
Mar 2026
Equity Capital
236
8,116
0
Trade Payables
1,465
14,918
Total Liabilities
24,735
18,753
Capital Work in Progress
795
2,675
170
930
Cash & Bank
323
1,088
Total Assets
24,735
Total Debt
10,288
Net Working Capital
740
Contingent Liabilities
146
Book Value per Share
70.80
Face Value
2.00
Total Debt
10,288
Net Working Capital
740
Contingent Liabilities
146
Book Value per Share
70.80
Face Value
2.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
110
Cash from Investing
-227
Cash from Financing
150
32
Free Cash Flow
-55
OCF / Net Profit
-2.71
Cumulative 5-Year FCF
0
OCF / Net Profit
-2.71
Cumulative 5-Year FCF
0
Mar 2018
408
Cash from Investing
-544
Cash from Financing
168
32
Free Cash Flow
-187
OCF / Net Profit
-4.95
Cumulative 5-Year FCF
0
OCF / Net Profit
-4.95
Cumulative 5-Year FCF
0
Mar 2019
270
Cash from Investing
-127
Cash from Financing
-104
40
Free Cash Flow
34
OCF / Net Profit
-2.00
Cumulative 5-Year FCF
0
OCF / Net Profit
-2.00
Cumulative 5-Year FCF
0
Mar 2020
409
Cash from Investing
-324
Cash from Financing
-93
-8
Free Cash Flow
-310
OCF / Net Profit
6.41
Cumulative 5-Year FCF
0
OCF / Net Profit
6.41
Cumulative 5-Year FCF
0
Mar 2021
426
Cash from Investing
-188
Cash from Financing
-280
-42
Free Cash Flow
426
OCF / Net Profit
-3.63
Cumulative 5-Year FCF
-92
OCF / Net Profit
-3.63
Cumulative 5-Year FCF
-92
Mar 2022
805
Cash from Investing
-1,711
Cash from Financing
941
34
Free Cash Flow
-2,516
OCF / Net Profit
1.47
Cumulative 5-Year FCF
-2,553
OCF / Net Profit
1.47
Cumulative 5-Year FCF
-2,553
Mar 2023
1,149
Cash from Investing
-994
Cash from Financing
-144
12
Free Cash Flow
821
OCF / Net Profit
2.68
Cumulative 5-Year FCF
-1,545
OCF / Net Profit
2.68
Cumulative 5-Year FCF
-1,545
Mar 2024
1,389
Cash from Investing
-870
Cash from Financing
-250
268
Free Cash Flow
-3,260
OCF / Net Profit
2.60
Cumulative 5-Year FCF
-4,839
OCF / Net Profit
2.60
Cumulative 5-Year FCF
-4,839
Mar 2025
1,570
Cash from Investing
-2,658
Cash from Financing
904
-184
Free Cash Flow
-1,220
OCF / Net Profit
1.45
Cumulative 5-Year FCF
-5,750
OCF / Net Profit
1.45
Cumulative 5-Year FCF
-5,750
Mar 2026
2,078
Cash from Investing
-7,037
Cash from Financing
4,954
-4
Free Cash Flow
-7,936
OCF / Net Profit
2.27
Cumulative 5-Year FCF
-14,111
OCF / Net Profit
2.27
Cumulative 5-Year FCF
-14,111

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017
EPS (₹)
-5.82
Book Value (₹)
200.83
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.91
Operating Margin %
13.83%
Net Margin %
-2.89%
ROE %
-2.90%
ROCE %
3.63%
-1.36%
Debtor Days
32
Inventory Days
10
Payable Days
131
-89
Debt to Equity (x)
0.97x
Interest Coverage (x)
0.62x
2.19x
Revenue Growth %
10.95%
Operating Profit Growth %
15.87%
Net Profit Growth %
-49.32%
-14.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
5.76x
Mar 2018
EPS (₹)
-11.54
Book Value (₹)
193.40
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.79
Operating Margin %
14.76%
Net Margin %
-5.25%
ROE %
-6.08%
ROCE %
2.67%
-2.52%
Debtor Days
31
Inventory Days
9
Payable Days
176
-136
Debt to Equity (x)
1.24x
Interest Coverage (x)
0.45x
1.35x
Revenue Growth %
12.08%
Operating Profit Growth %
12.53%
Net Profit Growth %
-103.39%
-98.12%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
6.20x
Mar 2019
EPS (₹)
-19.74
Book Value (₹)
173.98
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.76
Operating Margin %
14.84%
Net Margin %
-7.52%
ROE %
-10.69%
ROCE %
2.38%
-3.87%
Debtor Days
30
Inventory Days
8
Payable Days
226
-188
Debt to Equity (x)
1.45x
Interest Coverage (x)
0.39x
1.08x
Revenue Growth %
14.54%
Operating Profit Growth %
9.24%
Net Profit Growth %
-63.94%
-71.13%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
5.86x
Mar 2020
EPS (₹)
8.11
Book Value (₹)
183.33
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.31
Operating Margin %
19.90%
Net Margin %
3.15%
ROE %
5.20%
ROCE %
10.69%
1.66%
Debtor Days
27
Inventory Days
7
Payable Days
264
-229
Debt to Equity (x)
1.43x
Interest Coverage (x)
1.52x
1.06x
Revenue Growth %
12.83%
Operating Profit Growth %
48.56%
Net Profit Growth %
147.36%
141.07%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
4.13x
Mar 2021
EPS (₹)
-19.76
Book Value (₹)
164.86
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.64
Operating Margin %
18.21%
Net Margin %
-6.47%
ROE %
-9.81%
ROCE %
4.13%
-2.86%
Debtor Days
28
Inventory Days
7
Payable Days
333
-298
Debt to Equity (x)
1.39x
Interest Coverage (x)
0.58x
0.82x
Revenue Growth %
-10.44%
Operating Profit Growth %
-11.46%
Net Profit Growth %
-283.73%
-343.70%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
4.18x
Mar 2022
EPS (₹)
71.65
Book Value (₹)
368.91
Dividend per Share (₹)
0.00
Cash EPS (₹)
7.08
Operating Margin %
22.63%
Net Margin %
13.75%
ROE %
27.88%
ROCE %
25.71%
9.62%
Debtor Days
20
Inventory Days
5
Payable Days
201
-176
Debt to Equity (x)
0.71x
Interest Coverage (x)
2.96x
0.78x
Revenue Growth %
119.23%
Operating Profit Growth %
160.10%
Net Profit Growth %
565.87%
462.57%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.87x
Mar 2023
EPS (₹)
56.50
Book Value (₹)
425.70
Dividend per Share (₹)
0.00
Cash EPS (₹)
6.56
Operating Margin %
25.89%
Net Margin %
8.93%
ROE %
14.28%
ROCE %
17.99%
5.68%
Debtor Days
23
Inventory Days
5
Payable Days
265
-236
Debt to Equity (x)
0.67x
Interest Coverage (x)
2.78x
1.31x
Revenue Growth %
20.90%
Operating Profit Growth %
32.07%
Net Profit Growth %
-21.52%
-21.14%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.55x
Mar 2024
EPS (₹)
78.58
Book Value (₹)
530.69
Dividend per Share (₹)
0.00
Cash EPS (₹)
8.20
Operating Margin %
27.21%
Net Margin %
8.64%
ROE %
14.74%
ROCE %
17.98%
5.76%
Debtor Days
23
Inventory Days
5
Payable Days
277
-249
Debt to Equity (x)
0.98x
Interest Coverage (x)
2.64x
1.24x
Revenue Growth %
28.42%
Operating Profit Growth %
33.34%
Net Profit Growth %
24.28%
39.08%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
2.05x
Mar 2025
EPS (₹)
138.25
Book Value (₹)
753.50
Dividend per Share (₹)
0.00
Cash EPS (₹)
68.71
Operating Margin %
25.35%
Net Margin %
13.12%
ROE %
22.03%
ROCE %
18.89%
8.78%
Debtor Days
24
Inventory Days
5
Payable Days
245
-216
Debt to Equity (x)
0.82x
Interest Coverage (x)
3.43x
1.59x
Revenue Growth %
33.55%
Operating Profit Growth %
26.48%
Net Profit Growth %
102.86%
75.93%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
2.01x
Mar 2026
EPS (₹)
7.56
Book Value (₹)
70.80
Dividend per Share (₹)
0.00
Cash EPS (₹)
13.53
Operating Margin %
25.26%
Net Margin %
8.87%
ROE %
12.95%
ROCE %
13.93%
4.75%
Debtor Days
28
Inventory Days
5
Payable Days
223
-190
Debt to Equity (x)
1.23x
Interest Coverage (x)
2.36x
1.22x
Revenue Growth %
25.40%
Operating Profit Growth %
24.43%
Net Profit Growth %
-15.27%
-94.53%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
3.65x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2018
58.77
0.00
0.00
0.00
1.65
Mar 2019
58.77
0.00
0.00
0.00
41.23
Mar 2020
58.77
0.00
0.00
0.00
41.23
Mar 2021
58.77
0.00
0.00
0.00
41.23
Mar 2022
44.92
0.00
0.00
8.45
46.63
Mar 2023
50.40
0.00
0.00
0.00
49.60
Mar 2024
0.00
0.00
0.00
0.00
100.00
Mar 2025
0.00
0.00
0.00
0.00
100.00
Aug 2026
72.08
3.66
5.20
0.00
18.81

Documents

Announcements

Annual Reports

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.