Marvel Decor Ltd.

•

₹ 52-3.17%

2026-08-21

marvellifestyle.comBSE: -NSE: MDL

Market Cap₹ 100 Cr.

Current Price₹ 76

High / Low₹ 105 / 43

Stock P/E23.1

Book Value₹ 37

Price to Book2.62

Dividend Yield0.00 %

ROCE8.0 %

ROE6.7 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

Company has delivered good sales growth of 16.4% CAGR over last 5 years
Company has consistently been profitable over the last 5 years
Attractively priced for its growth - PEG of 0.7
Company maintains a comfortable, low leverage position

CONS

Operating cash flow has been negative in recent years
Company has a low return on capital employed of 7.7%
Company has a low return on equity of 6.1% over last 3 years
A large part of profit comes from other income (27.0% of PBT)
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.61x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Fast Moving Consumer GoodsFMCGHousehold & Personal Products

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	HINDUNILVR	2016.00	31.67	473677.60	2.03	2680.00	-3.18	17341.00	6.24	28.98	22.76
2.	GODREJCP	930.00	49.73	95167.36	2.15	504.52	11.51	4225.47	16.02	17.96	18.96
3.	DABUR	398.50	35.85	70692.19	2.07	586.16	15.32	3764.39	10.57	21.37	19.68
4.	COLPAL	1876.00	117.54	51024.50	2.56	3430.80	970.05	16033.00	1018.01	110.06	30.12
5.	CUPID	284.30	278.28	38228.70	0.00	441.49	2841.89	1569.80	2524.64	17.04	39.70
6.	PGHH	8238.40	0.00	26742.45	3.10	126.27	-34.25	891.46	-4.67	157.81	19.08
7.	GILLETTE	7505.55	0.00	24457.00	3.20	159.45	9.44	783.02	10.80	90.62	29.09
8.	EMAMILTD	400.80	23.38	17494.92	2.50	138.94	-15.41	1039.21	14.95	29.54	21.61
9.	GALAXYSURF	2361.50	23.66	8372.64	0.93	165.92	108.73	1781.90	39.44	13.39	13.99
10.	JYOTHYLAB	207.80	20.60	7630.72	1.68	76.27	-2.41	666.96	1.06	30.71	15.49
11.	SFL	678.00	34.52	7403.98	0.15	62.34	770.67	1031.94	25.63	6.76	10.85
12.	MDL	56.50	23.08	100.23	0.00	—	—	—	—	8.02	—

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	32	26	30	28	41	50	53	63
	24	20	25	25	37	46	47	57
Operating Profit	8	7	5	4	5	6	7	7
OPM %	26	28	17	13	13	12	13	12
Other Income	0	1	1	1	2	3	1	1
Interest	2	0	1	1	2	2	2	2
Depreciation	2	2	2	2	2	2	2	2
	4	5	2	0	2	3	4	4
Tax %	26	29	56	67	12	12	10	9
Net Profit	3	4	1	0	2	2	3	4
EPS	0	0	0	0	0	0	2	2
Dividend Payout %	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	-0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0
Adjusted EPS	2	2	1	0	1	1	2	2
Minority Interest	0	0	0	0	-0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0
Adjusted EPS	2	2	1	0	1	1	2	2

Mar 2018

: 32
: 24
Operating Profit: 8
OPM %: 26
Other Income: 0
Interest: 2
Depreciation: 2
: 4
Tax %: 26
Net Profit: 3
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2019

: 26
: 20
Operating Profit: 7
OPM %: 28
Other Income: 1
Interest: 0
Depreciation: 2
: 5
Tax %: 29
Net Profit: 4
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2020

: 30
: 25
Operating Profit: 5
OPM %: 17
Other Income: 1
Interest: 1
Depreciation: 2
: 2
Tax %: 56
Net Profit: 1
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1

Mar 2021

: 28
: 25
Operating Profit: 4
OPM %: 13
Other Income: 1
Interest: 1
Depreciation: 2
: 0
Tax %: 67
Net Profit: 0
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2022

: 41
: 37
Operating Profit: 5
OPM %: 13
Other Income: 2
Interest: 2
Depreciation: 2
: 2
Tax %: 12
Net Profit: 2
EPS: 0
Dividend Payout %: 0
Minority Interest: -0
Share of Associates: 0
Adjusted EPS: 1
Minority Interest: -0
Share of Associates: 0
Adjusted EPS: 1

Mar 2023

: 50
: 46
Operating Profit: 6
OPM %: 12
Other Income: 3
Interest: 2
Depreciation: 2
: 3
Tax %: 12
Net Profit: 2
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 1

Mar 2024

: 53
: 47
Operating Profit: 7
OPM %: 13
Other Income: 1
Interest: 2
Depreciation: 2
: 4
Tax %: 10
Net Profit: 3
EPS: 2
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2025

: 63
: 57
Operating Profit: 7
OPM %: 12
Other Income: 1
Interest: 2
Depreciation: 2
: 4
Tax %: 9
Net Profit: 4
EPS: 2
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 16%
3 Years:: 15%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 27%
3 Years:: 37%

STOCK PRICE CAGR

10 Years:: —
5 Years:: 20%
3 Years:: 29%
1 Year:: -28%

RETURN ON EQUITY

10 Years:: —
5 Years:: 4%
3 Years:: 6%
Last Year:: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-	-
Equity Capital	17	17	17	17	17	17	17	18
	23	25	27	27	28	31	34	45
	0	4	10	8	10	12	13	15
Trade Payables	4	5	6	6	7	8	8	9
	6	7	7	6	5	3	5	4
Total Liabilities	50	59	66	64	66	71	76	90
ASSETS	-	-	-	-	-	-	-	-
	13	15	18	16	16	16	15	17
	20	32	35	37	39	41	46	51
	0	0	0	0	0	0	10	13
Cash & Bank	9	1	0	1	0	0	0	1
	9	10	13	10	11	14	5	8
Total Assets	50	59	66	64	66	71	76	90
Total Debt	2	5	11	11	11	14	14	16
Net Working Capital	29	29	28	30	29	31	35	44
Contingent Liabilities	0	0	0	0	0	0	0	0
Book Value per Share	23.24	24.58	25.27	25.34	26.12	27.93	29.79	35.30
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Total Debt	2	5	11	11	11	14	14	16
Net Working Capital	29	29	28	30	29	31	35	44
Contingent Liabilities	0	0	0	0	0	0	0	0
Book Value per Share	23.24	24.58	25.27	25.34	26.12	27.93	29.79	35.30
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Mar 2018

Equity Capital: 17
: 23
: 0
Trade Payables: 4
: 6
Total Liabilities: 50
: 13
: 20
: 0
Cash & Bank: 9
: 9
Total Assets: 50
Total Debt: 2
Net Working Capital: 29
Contingent Liabilities: 0
Book Value per Share: 23.24
Face Value: 10.00
Total Debt: 2
Net Working Capital: 29
Contingent Liabilities: 0
Book Value per Share: 23.24
Face Value: 10.00

Mar 2019

Equity Capital: 17
: 25
: 4
Trade Payables: 5
: 7
Total Liabilities: 59
: 15
: 32
: 0
Cash & Bank: 1
: 10
Total Assets: 59
Total Debt: 5
Net Working Capital: 29
Contingent Liabilities: 0
Book Value per Share: 24.58
Face Value: 10.00
Total Debt: 5
Net Working Capital: 29
Contingent Liabilities: 0
Book Value per Share: 24.58
Face Value: 10.00

Mar 2020

Equity Capital: 17
: 27
: 10
Trade Payables: 6
: 7
Total Liabilities: 66
: 18
: 35
: 0
Cash & Bank: 0
: 13
Total Assets: 66
Total Debt: 11
Net Working Capital: 28
Contingent Liabilities: 0
Book Value per Share: 25.27
Face Value: 10.00
Total Debt: 11
Net Working Capital: 28
Contingent Liabilities: 0
Book Value per Share: 25.27
Face Value: 10.00

Mar 2021

Equity Capital: 17
: 27
: 8
Trade Payables: 6
: 6
Total Liabilities: 64
: 16
: 37
: 0
Cash & Bank: 1
: 10
Total Assets: 64
Total Debt: 11
Net Working Capital: 30
Contingent Liabilities: 0
Book Value per Share: 25.34
Face Value: 10.00
Total Debt: 11
Net Working Capital: 30
Contingent Liabilities: 0
Book Value per Share: 25.34
Face Value: 10.00

Mar 2022

Equity Capital: 17
: 28
: 10
Trade Payables: 7
: 5
Total Liabilities: 66
: 16
: 39
: 0
Cash & Bank: 0
: 11
Total Assets: 66
Total Debt: 11
Net Working Capital: 29
Contingent Liabilities: 0
Book Value per Share: 26.12
Face Value: 10.00
Total Debt: 11
Net Working Capital: 29
Contingent Liabilities: 0
Book Value per Share: 26.12
Face Value: 10.00

Mar 2023

Equity Capital: 17
: 31
: 12
Trade Payables: 8
: 3
Total Liabilities: 71
: 16
: 41
: 0
Cash & Bank: 0
: 14
Total Assets: 71
Total Debt: 14
Net Working Capital: 31
Contingent Liabilities: 0
Book Value per Share: 27.93
Face Value: 10.00
Total Debt: 14
Net Working Capital: 31
Contingent Liabilities: 0
Book Value per Share: 27.93
Face Value: 10.00

Mar 2024

Equity Capital: 17
: 34
: 13
Trade Payables: 8
: 5
Total Liabilities: 76
: 15
: 46
: 10
Cash & Bank: 0
: 5
Total Assets: 76
Total Debt: 14
Net Working Capital: 35
Contingent Liabilities: 0
Book Value per Share: 29.79
Face Value: 10.00
Total Debt: 14
Net Working Capital: 35
Contingent Liabilities: 0
Book Value per Share: 29.79
Face Value: 10.00

Mar 2025

Equity Capital: 18
: 45
: 15
Trade Payables: 9
: 4
Total Liabilities: 90
: 17
: 51
: 13
Cash & Bank: 1
: 8
Total Assets: 90
Total Debt: 16
Net Working Capital: 44
Contingent Liabilities: 0
Book Value per Share: 35.30
Face Value: 10.00
Total Debt: 16
Net Working Capital: 44
Contingent Liabilities: 0
Book Value per Share: 35.30
Face Value: 10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0	-7	3	3	2	-1	-0	-5
Cash from Investing	0	-5	-5	-1	-3	-1	0	-4
Cash from Financing	0	0	1	-1	-0	2	0	9
	0	-11	-1	1	-1	0	0	1
Free Cash Flow	0	-12	-2	3	1	-2	-3	-8
OCF / Net Profit	0.00	-2.01	3.59	44.39	1.19	-0.30	-0.14	-1.19
Cumulative 5-Year FCF	0	0	0	0	0	-11	-2	-9
OCF / Net Profit	0.00	-2.01	3.59	44.39	1.19	-0.30	-0.14	-1.19
Cumulative 5-Year FCF	0	0	0	0	0	-11	-2	-9

Mar 2018

: 0
Cash from Investing: 0
Cash from Financing: 0
: 0
Free Cash Flow: 0
OCF / Net Profit: 0.00
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.00
Cumulative 5-Year FCF: 0

Mar 2019

: -7
Cash from Investing: -5
Cash from Financing: 0
: -11
Free Cash Flow: -12
OCF / Net Profit: -2.01
Cumulative 5-Year FCF: 0
OCF / Net Profit: -2.01
Cumulative 5-Year FCF: 0

Mar 2020

: 3
Cash from Investing: -5
Cash from Financing: 1
: -1
Free Cash Flow: -2
OCF / Net Profit: 3.59
Cumulative 5-Year FCF: 0
OCF / Net Profit: 3.59
Cumulative 5-Year FCF: 0

Mar 2021

: 3
Cash from Investing: -1
Cash from Financing: -1
: 1
Free Cash Flow: 3
OCF / Net Profit: 44.39
Cumulative 5-Year FCF: 0
OCF / Net Profit: 44.39
Cumulative 5-Year FCF: 0

Mar 2022

: 2
Cash from Investing: -3
Cash from Financing: -0
: -1
Free Cash Flow: 1
OCF / Net Profit: 1.19
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.19
Cumulative 5-Year FCF: 0

Mar 2023

: -1
Cash from Investing: -1
Cash from Financing: 2
: 0
Free Cash Flow: -2
OCF / Net Profit: -0.30
Cumulative 5-Year FCF: -11
OCF / Net Profit: -0.30
Cumulative 5-Year FCF: -11

Mar 2024

: -0
Cash from Investing: 0
Cash from Financing: 0
: 0
Free Cash Flow: -3
OCF / Net Profit: -0.14
Cumulative 5-Year FCF: -2
OCF / Net Profit: -0.14
Cumulative 5-Year FCF: -2

Mar 2025

: -5
Cash from Investing: -4
Cash from Financing: 9
: 1
Free Cash Flow: -8
OCF / Net Profit: -1.19
Cumulative 5-Year FCF: -9
OCF / Net Profit: -1.19
Cumulative 5-Year FCF: -9

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE	-	-	-	-	-	-	-	-
EPS (₹)	1.82	2.06	0.69	0.06	0.87	1.33	1.89	2.16
Book Value (₹)	23.24	24.58	25.27	25.34	26.12	27.93	29.79	35.30
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	2.89	3.21	1.77	1.30	2.07	2.44	2.89	3.12
PROFITABILITY	-	-	-	-	-	-	-	-
Operating Margin %	25.41%	21.18%	14.41%	11.09%	10.70%	10.29%	11.49%	10.02%
Net Margin %	9.64%	10.13%	2.01%	0.22%	3.14%	3.89%	6.02%	6.06%
ROE %	7.84%	8.59%	1.69%	0.17%	3.56%	4.90%	6.54%	6.74%
ROCE %	15.21%	12.07%	5.65%	2.64%	6.09%	6.97%	8.18%	8.02%
	6.25%	6.46%	1.15%	0.11%	2.40%	3.27%	4.36%	4.59%
EFFICIENCY	-	-	-	-	-	-	-	-
Debtor Days	71	58	56	65	40	43	62	67
Inventory Days	222	274	345	406	277	252	297	280
Payable Days	142	392	176	198	152	139	147	131
	152	-59	225	274	165	156	213	216
FINANCIAL HEALTH	-	-	-	-	-	-	-	-
Debt to Equity (x)	0.06x	0.12x	0.26x	0.26x	0.25x	0.29x	0.28x	0.25x
Interest Coverage (x)	2.96x	12.17x	2.29x	1.18x	2.14x	2.70x	3.28x	3.76x
	5.03x	3.24x	2.52x	2.97x	2.58x	2.42x	2.48x	2.67x
GROWTH	-	-	-	-	-	-	-	-
Revenue Growth %	0.00%	-18.38%	12.85%	-5.78%	48.05%	20.49%	7.58%	18.11%
Operating Profit Growth %	0.00%	-10.60%	-29.69%	-30.52%	48.64%	12.38%	15.14%	8.46%
Net Profit Growth %	0.00%	12.70%	-79.53%	-90.03%	2087.07%	44.48%	42.52%	18.80%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	42.52%	14.11%
VALUATION	-	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	47.65x	42.89x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	3.02x	2.62x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	24.28x	23.91x

Mar 2018

EPS (₹): 1.82
Book Value (₹): 23.24
Dividend per Share (₹): 0.00
Cash EPS (₹): 2.89
Operating Margin %: 25.41%
Net Margin %: 9.64%
ROE %: 7.84%
ROCE %: 15.21%
: 6.25%
Debtor Days: 71
Inventory Days: 222
Payable Days: 142
: 152
Debt to Equity (x): 0.06x
Interest Coverage (x): 2.96x
: 5.03x
Revenue Growth %: 0.00%
Operating Profit Growth %: 0.00%
Net Profit Growth %: 0.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2019

EPS (₹): 2.06
Book Value (₹): 24.58
Dividend per Share (₹): 0.00
Cash EPS (₹): 3.21
Operating Margin %: 21.18%
Net Margin %: 10.13%
ROE %: 8.59%
ROCE %: 12.07%
: 6.46%
Debtor Days: 58
Inventory Days: 274
Payable Days: 392
: -59
Debt to Equity (x): 0.12x
Interest Coverage (x): 12.17x
: 3.24x
Revenue Growth %: -18.38%
Operating Profit Growth %: -10.60%
Net Profit Growth %: 12.70%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): 0.69
Book Value (₹): 25.27
Dividend per Share (₹): 0.00
Cash EPS (₹): 1.77
Operating Margin %: 14.41%
Net Margin %: 2.01%
ROE %: 1.69%
ROCE %: 5.65%
: 1.15%
Debtor Days: 56
Inventory Days: 345
Payable Days: 176
: 225
Debt to Equity (x): 0.26x
Interest Coverage (x): 2.29x
: 2.52x
Revenue Growth %: 12.85%
Operating Profit Growth %: -29.69%
Net Profit Growth %: -79.53%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 0.06
Book Value (₹): 25.34
Dividend per Share (₹): 0.00
Cash EPS (₹): 1.30
Operating Margin %: 11.09%
Net Margin %: 0.22%
ROE %: 0.17%
ROCE %: 2.64%
: 0.11%
Debtor Days: 65
Inventory Days: 406
Payable Days: 198
: 274
Debt to Equity (x): 0.26x
Interest Coverage (x): 1.18x
: 2.97x
Revenue Growth %: -5.78%
Operating Profit Growth %: -30.52%
Net Profit Growth %: -90.03%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 0.87
Book Value (₹): 26.12
Dividend per Share (₹): 0.00
Cash EPS (₹): 2.07
Operating Margin %: 10.70%
Net Margin %: 3.14%
ROE %: 3.56%
ROCE %: 6.09%
: 2.40%
Debtor Days: 40
Inventory Days: 277
Payable Days: 152
: 165
Debt to Equity (x): 0.25x
Interest Coverage (x): 2.14x
: 2.58x
Revenue Growth %: 48.05%
Operating Profit Growth %: 48.64%
Net Profit Growth %: 2087.07%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 1.33
Book Value (₹): 27.93
Dividend per Share (₹): 0.00
Cash EPS (₹): 2.44
Operating Margin %: 10.29%
Net Margin %: 3.89%
ROE %: 4.90%
ROCE %: 6.97%
: 3.27%
Debtor Days: 43
Inventory Days: 252
Payable Days: 139
: 156
Debt to Equity (x): 0.29x
Interest Coverage (x): 2.70x
: 2.42x
Revenue Growth %: 20.49%
Operating Profit Growth %: 12.38%
Net Profit Growth %: 44.48%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 1.89
Book Value (₹): 29.79
Dividend per Share (₹): 0.00
Cash EPS (₹): 2.89
Operating Margin %: 11.49%
Net Margin %: 6.02%
ROE %: 6.54%
ROCE %: 8.18%
: 4.36%
Debtor Days: 62
Inventory Days: 297
Payable Days: 147
: 213
Debt to Equity (x): 0.28x
Interest Coverage (x): 3.28x
: 2.48x
Revenue Growth %: 7.58%
Operating Profit Growth %: 15.14%
Net Profit Growth %: 42.52%
: 42.52%
P/E (x): 47.65x
P/B (x): 3.02x
Dividend Yield %: 0.00%
: 24.28x

Mar 2025

EPS (₹): 2.16
Book Value (₹): 35.30
Dividend per Share (₹): 0.00
Cash EPS (₹): 3.12
Operating Margin %: 10.02%
Net Margin %: 6.06%
ROE %: 6.74%
ROCE %: 8.02%
: 4.59%
Debtor Days: 67
Inventory Days: 280
Payable Days: 131
: 216
Debt to Equity (x): 0.25x
Interest Coverage (x): 3.76x
: 2.67x
Revenue Growth %: 18.11%
Operating Profit Growth %: 8.46%
Net Profit Growth %: 18.80%
: 14.11%
P/E (x): 42.89x
P/B (x): 2.62x
Dividend Yield %: 0.00%
: 23.91x

Shareholding Pattern

Numbers in percentages

TRADES

	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	72.91	72.91	72.91	72.91	70.03	70.03	67.41	67.41
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	27.09	27.09	27.09	27.09	29.97	29.97	32.59	32.59

Sep 2022

: 72.91
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 27.09

Mar 2023

: 72.91
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 27.09

Sep 2023

: 72.91
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 27.09

Mar 2024

: 72.91
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 27.09

Sep 2024

: 70.03
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 29.97

Mar 2025

: 70.03
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 29.97

Sep 2025

: 67.41
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 32.59

Mar 2026

: 67.41
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 32.59

Documents

Announcements

Nothing filed yet.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

Nov 2025
Transcript PPTREC
Jun 2025
TranscriptPPTREC
Nov 2024
Transcript PPTREC