Moving Media Entertainment Ltd.

•

₹ 25.42.42%

2026-08-21

movingmedia.inBSE: -NSE: MMEL

Market Cap₹ 47 Cr.

Current Price₹ 25

High / Low₹ 76 / 20

Stock P/E0.0

Book Value₹ 24

Price to Book1.02

Dividend Yield0.00 %

ROCE29.9 %

ROE40.7 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 98.0%
Company has a healthy return on capital (ROCE) of 64.3%
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.95x)
Company comfortably covers its interest (8.8x coverage)

CONS

Receivables are growing faster than sales - a possible quality concern
Total debt has risen sharply - up 222.1% year on year
Working capital days have increased from -45 to 3 days
Free cash flow has been persistently negative
Debtor days have increased from 79 to 110

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

ServicesBusiness ServicesBusiness Support

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	PFOCUS	279.00	187.99	21727.79	0.00	-457.78	-514.43	12668.15	1196.88	2.74	23.76
2.	SAGILITY	42.46	20.02	19876.92	0.35	216.81	45.94	1963.48	27.59	13.82	22.32
3.	SYNGENE	397.10	72.53	16029.70	0.31	-9.00	-110.38	736.00	-15.84	9.48	12.34
4.	IGIL	338.55	24.00	14630.77	1.48	165.74	30.98	370.78	23.22	77.00	60.35
5.	INDGN	564.25	33.91	13592.86	0.40	1162.00	898.28	10631.00	1297.34	18.92	16.39
6.	NESCO	1032.45	17.63	7274.64	0.68	93.05	5.00	251.62	31.05	19.23	46.86
7.	LEAPIND	160.55	113.45	7072.81	0.00	—	—	—	—	9.32	—
8.	SPARC	193.15	3.96	6268.13	0.00	-20.78	59.94	39.92	314.11	163.94	-85.17
9.	SMARTWORKS	500.70	205.47	5727.06	0.00	13.15	413.27	546.25	44.05	52.26	63.33
10.	LATENTVIEW	276.50	29.28	5721.48	0.00	47.10	-6.84	286.88	21.55	16.69	19.76
11.	JUSTDIAL	659.80	15.46	5611.54	0.00	115.74	38.44	270.27	16.23	12.88	26.17
12.	MMEL	24.80	0.00	46.64	0.00	—	—	—	—	29.87	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025
	8	23	37
	5	7	8
Operating Profit	2	16	29
OPM %	30	70	77
Other Income	0	0	0
Interest	0	0	2
Depreciation	0	3	13
	2	13	14
Tax %	25	25	26
Net Profit	1	10	10
EPS	1	10,090	8
Dividend Payout %	0	0	0
Minority Interest	0	0	0
Share of Associates	0	0	0
Adjusted EPS	2	17	8
Minority Interest	0	0	0
Share of Associates	0	0	0
Adjusted EPS	2	17	8

Mar 2023

: 8
: 5
Operating Profit: 2
OPM %: 30
Other Income: 0
Interest: 0
Depreciation: 0
: 2
Tax %: 25
Net Profit: 1
EPS: 1
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 2

Mar 2024

: 23
: 7
Operating Profit: 16
OPM %: 70
Other Income: 0
Interest: 0
Depreciation: 3
: 13
Tax %: 25
Net Profit: 10
EPS: 10,090
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 17
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 17

Mar 2025

: 37
: 8
Operating Profit: 29
OPM %: 77
Other Income: 0
Interest: 2
Depreciation: 13
: 14
Tax %: 26
Net Profit: 10
EPS: 8
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 8
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 8

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -67%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 98%
Last Year:: 41%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-
Equity Capital	0	0	13
	1	12	27
	2	6	18
Trade Payables	5	3	6
	1	12	31
Total Liabilities	8	33	95
ASSETS	-	-	-
	5	21	62
	0	7	15
Cash & Bank	0	0	1
	3	4	18
Total Assets	8	33	95
Total Debt	2	13	42
Net Working Capital	-4	-3	0
Contingent Liabilities	0	0	0
Book Value per Share	1506.50	11596.10	31.29
Face Value	10.00	10.00	10.00
Total Debt	2	13	42
Net Working Capital	-4	-3	0
Contingent Liabilities	0	0	0
Book Value per Share	1506.50	11596.10	31.29
Face Value	10.00	10.00	10.00

Mar 2023

Equity Capital: 0
: 1
: 2
Trade Payables: 5
: 1
Total Liabilities: 8
: 5
: 0
Cash & Bank: 0
: 3
Total Assets: 8
Total Debt: 2
Net Working Capital: -4
Contingent Liabilities: 0
Book Value per Share: 1506.50
Face Value: 10.00
Total Debt: 2
Net Working Capital: -4
Contingent Liabilities: 0
Book Value per Share: 1506.50
Face Value: 10.00

Mar 2024

Equity Capital: 0
: 12
: 6
Trade Payables: 3
: 12
Total Liabilities: 33
: 21
: 7
Cash & Bank: 0
: 4
Total Assets: 33
Total Debt: 13
Net Working Capital: -3
Contingent Liabilities: 0
Book Value per Share: 11596.10
Face Value: 10.00
Total Debt: 13
Net Working Capital: -3
Contingent Liabilities: 0
Book Value per Share: 11596.10
Face Value: 10.00

Mar 2025

Equity Capital: 13
: 27
: 18
Trade Payables: 6
: 31
Total Liabilities: 95
: 62
: 15
Cash & Bank: 1
: 18
Total Assets: 95
Total Debt: 42
Net Working Capital: 0
Contingent Liabilities: 0
Book Value per Share: 31.29
Face Value: 10.00
Total Debt: 42
Net Working Capital: 0
Contingent Liabilities: 0
Book Value per Share: 31.29
Face Value: 10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025
	4	7	10
Cash from Investing	-6	-18	-54
Cash from Financing	2	11	44
	0	0	0
Free Cash Flow	4	-11	-44
OCF / Net Profit	2.64	0.73	0.92
Cumulative 5-Year FCF	0	0	0
OCF / Net Profit	2.64	0.73	0.92
Cumulative 5-Year FCF	0	0	0

Mar 2023

: 4
Cash from Investing: -6
Cash from Financing: 2
: 0
Free Cash Flow: 4
OCF / Net Profit: 2.64
Cumulative 5-Year FCF: 0
OCF / Net Profit: 2.64
Cumulative 5-Year FCF: 0

Mar 2024

: 7
Cash from Investing: -18
Cash from Financing: 11
: 0
Free Cash Flow: -11
OCF / Net Profit: 0.73
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.73
Cumulative 5-Year FCF: 0

Mar 2025

: 10
Cash from Investing: -54
Cash from Financing: 44
: 0
Free Cash Flow: -44
OCF / Net Profit: 0.92
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.92
Cumulative 5-Year FCF: 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025
PER SHARE	-	-	-
EPS (₹)	1496.50	10089.70	8.25
Book Value (₹)	1506.50	11596.10	31.29
Dividend per Share (₹)	0.00	0.00	0.00
Cash EPS (₹)	2.92	0.00	18.45
PROFITABILITY	-	-	-
Operating Margin %	29.64%	70.49%	77.25%
Net Margin %	19.50%	43.15%	28.05%
ROE %	99.34%	154.01%	40.74%
ROCE %	63.06%	100.10%	29.87%
	17.93%	49.34%	16.33%
EFFICIENCY	-	-	-
Debtor Days	128	79	110
Inventory Days	0	0	0
Payable Days	0	0	0
	128	79	110
FINANCIAL HEALTH	-	-	-
Debt to Equity (x)	1.10x	1.11x	1.05x
Interest Coverage (x)	0.00x	37.62x	8.84x
	0.46x	0.80x	1.01x
GROWTH	-	-	-
Revenue Growth %	0.00%	204.65%	58.52%
Operating Profit Growth %	0.00%	624.48%	73.71%
Net Profit Growth %	0.00%	574.22%	3.04%
	0.00%	574.22%	-99.92%
VALUATION	-	-	-
P/E (x)	0.00x	0.00x	0.00x
P/B (x)	0.00x	0.00x	0.00x
Dividend Yield %	0.00%	0.00%	0.00%
	0.00x	0.77x	1.88x

Mar 2023

EPS (₹): 1496.50
Book Value (₹): 1506.50
Dividend per Share (₹): 0.00
Cash EPS (₹): 2.92
Operating Margin %: 29.64%
Net Margin %: 19.50%
ROE %: 99.34%
ROCE %: 63.06%
: 17.93%
Debtor Days: 128
Inventory Days: 0
Payable Days: 0
: 128
Debt to Equity (x): 1.10x
Interest Coverage (x): 0.00x
: 0.46x
Revenue Growth %: 0.00%
Operating Profit Growth %: 0.00%
Net Profit Growth %: 0.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 10089.70
Book Value (₹): 11596.10
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.00
Operating Margin %: 70.49%
Net Margin %: 43.15%
ROE %: 154.01%
ROCE %: 100.10%
: 49.34%
Debtor Days: 79
Inventory Days: 0
Payable Days: 0
: 79
Debt to Equity (x): 1.11x
Interest Coverage (x): 37.62x
: 0.80x
Revenue Growth %: 204.65%
Operating Profit Growth %: 624.48%
Net Profit Growth %: 574.22%
: 574.22%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.77x

Mar 2025

EPS (₹): 8.25
Book Value (₹): 31.29
Dividend per Share (₹): 0.00
Cash EPS (₹): 18.45
Operating Margin %: 77.25%
Net Margin %: 28.05%
ROE %: 40.74%
ROCE %: 29.87%
: 16.33%
Debtor Days: 110
Inventory Days: 0
Payable Days: 0
: 110
Debt to Equity (x): 1.05x
Interest Coverage (x): 8.84x
: 1.01x
Revenue Growth %: 58.52%
Operating Profit Growth %: 73.71%
Net Profit Growth %: 3.04%
: -99.92%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 1.88x

Shareholding Pattern

Numbers in percentages

TRADES

	Jul 2025	Sep 2025	Mar 2026
	57.36	57.38	57.38
	4.55	6.11	4.13
	6.59	4.48	3.56
Government	0.00	0.00	0.00
	23.52	32.03	34.94

Jul 2025

: 57.36
: 4.55
: 6.59
Government: 0.00
: 23.52

Sep 2025

: 57.38
: 6.11
: 4.48
Government: 0.00
: 32.03

Mar 2026

: 57.38
: 4.13
: 3.56
Government: 0.00
: 34.94

Documents

Announcements

Nothing filed yet.

Annual Reports

Annual Report FY2025
2025

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.