Omfurn India Ltd.
•₹ 59.450%
2026-08-21
PROS
- Company has delivered good sales growth of 16.2% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.98x)
- Company generates healthy free cash flow
- Company comfortably covers its interest (6.5x coverage)
- Company maintains a comfortable, low leverage position
CONS
- Receivables are growing faster than sales - a possible quality concern
- Debtor days have increased from 94 to 119
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | HINDUNILVR | 2016.00 | 31.67 | 473677.60 | 2.03 | 2680.00 | -3.18 | 17341.00 | 6.24 | 28.98 | 22.76 |
| 2. | GODREJCP | 930.00 | 49.73 | 95167.36 | 2.15 | 504.52 | 11.51 | 4225.47 | 16.02 | 17.96 | 18.96 |
| 3. | DABUR | 398.50 | 35.85 | 70692.19 | 2.07 | 586.16 | 15.32 | 3764.39 | 10.57 | 21.37 | 19.68 |
| 4. | COLPAL | 1876.00 | 117.54 | 51024.50 | 2.56 | 3430.80 | 970.05 | 16033.00 | 1018.01 | 110.06 | 30.12 |
| 5. | CUPID | 284.30 | 278.28 | 38228.70 | 0.00 | 441.49 | 2841.89 | 1569.80 | 2524.64 | 17.04 | 39.70 |
| 6. | PGHH | 8238.40 | 0.00 | 26742.45 | 3.10 | 126.27 | -34.25 | 891.46 | -4.67 | 157.81 | 19.08 |
| 7. | GILLETTE | 7505.55 | 0.00 | 24457.00 | 3.20 | 159.45 | 9.44 | 783.02 | 10.80 | 90.62 | 29.09 |
| 8. | EMAMILTD | 400.80 | 23.38 | 17494.92 | 2.50 | 138.94 | -15.41 | 1039.21 | 14.95 | 29.54 | 21.61 |
| 9. | GALAXYSURF | 2361.50 | 23.66 | 8372.64 | 0.93 | 165.92 | 108.73 | 1781.90 | 39.44 | 13.39 | 13.99 |
| 10. | JYOTHYLAB | 207.80 | 20.60 | 7630.72 | 1.68 | 76.27 | -2.41 | 666.96 | 1.06 | 30.71 | 15.49 |
| 11. | SFL | 678.00 | 34.52 | 7403.98 | 0.15 | 62.34 | 770.67 | 1031.94 | 25.63 | 6.76 | 10.85 |
| 12. | OMFURN | 59.50 | 0.00 | 70.06 | 0.00 | — | — | — | — | 14.57 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 47 | 27 | 33 | 34 | 40 | 20 | 31 | 70 | 80 | 84 | |
| 43 | 24 | 29 | 31 | 36 | 20 | 29 | 63 | 73 | 73 | |
| Operating Profit | 5 | 4 | 4 | 4 | 5 | 2 | 3 | 8 | 8 | 13 |
| OPM % | 10 | 15 | 13 | 11 | 12 | 10 | 11 | 11 | 11 | 15 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Interest | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 3 |
| 3 | 2 | 3 | 0 | 1 | -1 | 1 | 5 | 5 | 9 | |
| Tax % | 34 | 32 | 24 | 201 | 31 | 5 | 9 | 20 | 25 | 26 |
| Net Profit | 2 | 2 | 2 | -0 | 1 | -1 | 1 | 4 | 4 | 6 |
| EPS | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 5 | 3 | 5 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 3 | 3 | 2 | -0 | 1 | -1 | 1 | 5 | 3 | 5 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 3 | 3 | 2 | -0 | 1 | -1 | 1 | 5 | 3 | 5 |
Mar 2016
- 47
- 43
- Operating Profit
- 5
- OPM %
- 10
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 3
- Tax %
- 34
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2017
- 27
- 24
- Operating Profit
- 4
- OPM %
- 15
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 2
- Tax %
- 32
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2018
- 33
- 29
- Operating Profit
- 4
- OPM %
- 13
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 3
- Tax %
- 24
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2019
- 34
- 31
- Operating Profit
- 4
- OPM %
- 11
- Other Income
- 1
- Interest
- 2
- Depreciation
- 2
- 0
- Tax %
- 201
- Net Profit
- -0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2020
- 40
- 36
- Operating Profit
- 5
- OPM %
- 12
- Other Income
- 1
- Interest
- 2
- Depreciation
- 2
- 1
- Tax %
- 31
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2021
- 20
- 20
- Operating Profit
- 2
- OPM %
- 10
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- -1
- Tax %
- 5
- Net Profit
- -1
- EPS
- -1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
Mar 2022
- 31
- 29
- Operating Profit
- 3
- OPM %
- 11
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 1
- Tax %
- 9
- Net Profit
- 1
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2023
- 70
- 63
- Operating Profit
- 8
- OPM %
- 11
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- 5
- Tax %
- 20
- Net Profit
- 4
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2024
- 80
- 73
- Operating Profit
- 8
- OPM %
- 11
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- 5
- Tax %
- 25
- Net Profit
- 4
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2025
- 84
- 73
- Operating Profit
- 13
- OPM %
- 15
- Other Income
- 2
- Interest
- 2
- Depreciation
- 3
- 9
- Tax %
- 26
- Net Profit
- 6
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
COMPOUNDED SALES GROWTH
- 10 Years:
- 8%
- 5 Years:
- 16%
- 3 Years:
- 40%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 17%
- 5 Years:
- 45%
- 3 Years:
- 111%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 51%
- 3 Years:
- 1%
- 1 Year:
- -44%
RETURN ON EQUITY
- 10 Years:
- 8%
- 5 Years:
- 7%
- 3 Years:
- 12%
- Last Year:
- 12%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 0 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 12 | 12 |
| 14 | 11 | 14 | 14 | 15 | 14 | 15 | 19 | 41 | 47 | |
| 5 | 5 | 5 | 9 | 8 | 10 | 10 | 7 | 12 | 13 | |
| Trade Payables | 4 | 5 | 6 | 7 | 8 | 7 | 6 | 12 | 9 | 10 |
| 8 | 5 | 9 | 9 | 7 | 8 | 9 | 12 | 11 | 13 | |
| Total Liabilities | 30 | 30 | 41 | 46 | 46 | 47 | 48 | 57 | 84 | 95 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 9 | 8 | 8 | 14 | 13 | 11 | 10 | 11 | 14 | 19 | |
| Capital Work in Progress | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | |
| 4 | 7 | 7 | 11 | 14 | 16 | 16 | 19 | 20 | 20 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 32 | |
| Cash & Bank | 3 | 2 | 1 | 2 | 2 | 6 | 6 | 3 | 22 | 18 |
| 14 | 12 | 17 | 18 | 16 | 12 | 15 | 23 | 5 | 4 | |
| Total Assets | 30 | 30 | 41 | 46 | 46 | 47 | 48 | 57 | 84 | 95 |
| Total Debt | 8 | 8 | 13 | 16 | 13 | 16 | 16 | 11 | 15 | 15 |
| Net Working Capital | 9 | 9 | 13 | 13 | 13 | 15 | 17 | 16 | 36 | 37 |
| Contingent Liabilities | 0 | 4 | 3 | 4 | 5 | 7 | 13 | 0 | 0 | 0 |
| Book Value per Share | 281.34 | 31.45 | 31.14 | 30.93 | 32.38 | 31.01 | 32.01 | 37.75 | 44.46 | 49.91 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 8 | 8 | 13 | 16 | 13 | 16 | 16 | 11 | 15 | 15 |
| Net Working Capital | 9 | 9 | 13 | 13 | 13 | 15 | 17 | 16 | 36 | 37 |
| Contingent Liabilities | 0 | 4 | 3 | 4 | 5 | 7 | 13 | 0 | 0 | 0 |
| Book Value per Share | 281.34 | 31.45 | 31.14 | 30.93 | 32.38 | 31.01 | 32.01 | 37.75 | 44.46 | 49.91 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 0
- 14
- 5
- Trade Payables
- 4
- 8
- Total Liabilities
- 30
- 9
- Capital Work in Progress
- 0
- 0
- 4
- 0
- Cash & Bank
- 3
- 14
- Total Assets
- 30
- Total Debt
- 8
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 281.34
- Face Value
- 10.00
- Total Debt
- 8
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 281.34
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 5
- 11
- 5
- Trade Payables
- 5
- 5
- Total Liabilities
- 30
- 8
- Capital Work in Progress
- 0
- 1
- 7
- 0
- Cash & Bank
- 2
- 12
- Total Assets
- 30
- Total Debt
- 8
- Net Working Capital
- 9
- Contingent Liabilities
- 4
- Book Value per Share
- 31.45
- Face Value
- 10.00
- Total Debt
- 8
- Net Working Capital
- 9
- Contingent Liabilities
- 4
- Book Value per Share
- 31.45
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 7
- 14
- 5
- Trade Payables
- 6
- 9
- Total Liabilities
- 41
- 8
- Capital Work in Progress
- 7
- 1
- 7
- 0
- Cash & Bank
- 1
- 17
- Total Assets
- 41
- Total Debt
- 13
- Net Working Capital
- 13
- Contingent Liabilities
- 3
- Book Value per Share
- 31.14
- Face Value
- 10.00
- Total Debt
- 13
- Net Working Capital
- 13
- Contingent Liabilities
- 3
- Book Value per Share
- 31.14
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 7
- 14
- 9
- Trade Payables
- 7
- 9
- Total Liabilities
- 46
- 14
- Capital Work in Progress
- 0
- 1
- 11
- 0
- Cash & Bank
- 2
- 18
- Total Assets
- 46
- Total Debt
- 16
- Net Working Capital
- 13
- Contingent Liabilities
- 4
- Book Value per Share
- 30.93
- Face Value
- 10.00
- Total Debt
- 16
- Net Working Capital
- 13
- Contingent Liabilities
- 4
- Book Value per Share
- 30.93
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 7
- 15
- 8
- Trade Payables
- 8
- 7
- Total Liabilities
- 46
- 13
- Capital Work in Progress
- 0
- 2
- 14
- 0
- Cash & Bank
- 2
- 16
- Total Assets
- 46
- Total Debt
- 13
- Net Working Capital
- 13
- Contingent Liabilities
- 5
- Book Value per Share
- 32.38
- Face Value
- 10.00
- Total Debt
- 13
- Net Working Capital
- 13
- Contingent Liabilities
- 5
- Book Value per Share
- 32.38
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 7
- 14
- 10
- Trade Payables
- 7
- 8
- Total Liabilities
- 47
- 11
- Capital Work in Progress
- 0
- 1
- 16
- 0
- Cash & Bank
- 6
- 12
- Total Assets
- 47
- Total Debt
- 16
- Net Working Capital
- 15
- Contingent Liabilities
- 7
- Book Value per Share
- 31.01
- Face Value
- 10.00
- Total Debt
- 16
- Net Working Capital
- 15
- Contingent Liabilities
- 7
- Book Value per Share
- 31.01
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 7
- 15
- 10
- Trade Payables
- 6
- 9
- Total Liabilities
- 48
- 10
- Capital Work in Progress
- 0
- 0
- 16
- 0
- Cash & Bank
- 6
- 15
- Total Assets
- 48
- Total Debt
- 16
- Net Working Capital
- 17
- Contingent Liabilities
- 13
- Book Value per Share
- 32.01
- Face Value
- 10.00
- Total Debt
- 16
- Net Working Capital
- 17
- Contingent Liabilities
- 13
- Book Value per Share
- 32.01
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 7
- 19
- 7
- Trade Payables
- 12
- 12
- Total Liabilities
- 57
- 11
- Capital Work in Progress
- 0
- 1
- 19
- 0
- Cash & Bank
- 3
- 23
- Total Assets
- 57
- Total Debt
- 11
- Net Working Capital
- 16
- Contingent Liabilities
- 0
- Book Value per Share
- 37.75
- Face Value
- 10.00
- Total Debt
- 11
- Net Working Capital
- 16
- Contingent Liabilities
- 0
- Book Value per Share
- 37.75
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 12
- 41
- 12
- Trade Payables
- 9
- 11
- Total Liabilities
- 84
- 14
- Capital Work in Progress
- 0
- 1
- 20
- 22
- Cash & Bank
- 22
- 5
- Total Assets
- 84
- Total Debt
- 15
- Net Working Capital
- 36
- Contingent Liabilities
- 0
- Book Value per Share
- 44.46
- Face Value
- 10.00
- Total Debt
- 15
- Net Working Capital
- 36
- Contingent Liabilities
- 0
- Book Value per Share
- 44.46
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 12
- 47
- 13
- Trade Payables
- 10
- 13
- Total Liabilities
- 95
- 19
- Capital Work in Progress
- 1
- 1
- 20
- 32
- Cash & Bank
- 18
- 4
- Total Assets
- 95
- Total Debt
- 15
- Net Working Capital
- 37
- Contingent Liabilities
- 0
- Book Value per Share
- 49.91
- Face Value
- 10.00
- Total Debt
- 15
- Net Working Capital
- 37
- Contingent Liabilities
- 0
- Book Value per Share
- 49.91
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 8 | -2 | -1 | 5 | 3 | 1 | 3 | 5 | 5 | |
| Cash from Investing | -1 | -1 | -7 | -1 | -1 | 2 | 0 | -3 | -4 | -10 |
| Cash from Financing | 2 | -6 | 8 | 2 | -4 | -0 | -2 | -3 | 18 | 1 |
| 0 | 1 | -1 | 1 | 0 | 4 | -1 | -3 | 19 | -4 | |
| Free Cash Flow | -2 | 8 | -9 | -1 | 5 | 3 | 1 | 2 | 1 | -2 |
| OCF / Net Profit | -0.43 | 4.92 | -0.84 | 5.53 | 4.92 | -2.91 | 1.80 | 0.78 | 1.46 | 0.84 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -0 | 5 | -2 | 10 | 12 | 5 |
| OCF / Net Profit | -0.43 | 4.92 | -0.84 | 5.53 | 4.92 | -2.91 | 1.80 | 0.78 | 1.46 | 0.84 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -0 | 5 | -2 | 10 | 12 | 5 |
Mar 2016
- -1
- Cash from Investing
- -1
- Cash from Financing
- 2
- 0
- Free Cash Flow
- -2
- OCF / Net Profit
- -0.43
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.43
- Cumulative 5-Year FCF
- 0
Mar 2017
- 8
- Cash from Investing
- -1
- Cash from Financing
- -6
- 1
- Free Cash Flow
- 8
- OCF / Net Profit
- 4.92
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 4.92
- Cumulative 5-Year FCF
- 0
Mar 2018
- -2
- Cash from Investing
- -7
- Cash from Financing
- 8
- -1
- Free Cash Flow
- -9
- OCF / Net Profit
- -0.84
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.84
- Cumulative 5-Year FCF
- 0
Mar 2019
- -1
- Cash from Investing
- -1
- Cash from Financing
- 2
- 1
- Free Cash Flow
- -1
- OCF / Net Profit
- 5.53
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 5.53
- Cumulative 5-Year FCF
- 0
Mar 2020
- 5
- Cash from Investing
- -1
- Cash from Financing
- -4
- 0
- Free Cash Flow
- 5
- OCF / Net Profit
- 4.92
- Cumulative 5-Year FCF
- -0
- OCF / Net Profit
- 4.92
- Cumulative 5-Year FCF
- -0
Mar 2021
- 3
- Cash from Investing
- 2
- Cash from Financing
- -0
- 4
- Free Cash Flow
- 3
- OCF / Net Profit
- -2.91
- Cumulative 5-Year FCF
- 5
- OCF / Net Profit
- -2.91
- Cumulative 5-Year FCF
- 5
Mar 2022
- 1
- Cash from Investing
- 0
- Cash from Financing
- -2
- -1
- Free Cash Flow
- 1
- OCF / Net Profit
- 1.80
- Cumulative 5-Year FCF
- -2
- OCF / Net Profit
- 1.80
- Cumulative 5-Year FCF
- -2
Mar 2023
- 3
- Cash from Investing
- -3
- Cash from Financing
- -3
- -3
- Free Cash Flow
- 2
- OCF / Net Profit
- 0.78
- Cumulative 5-Year FCF
- 10
- OCF / Net Profit
- 0.78
- Cumulative 5-Year FCF
- 10
Mar 2024
- 5
- Cash from Investing
- -4
- Cash from Financing
- 18
- 19
- Free Cash Flow
- 1
- OCF / Net Profit
- 1.46
- Cumulative 5-Year FCF
- 12
- OCF / Net Profit
- 1.46
- Cumulative 5-Year FCF
- 12
Mar 2025
- 5
- Cash from Investing
- -10
- Cash from Financing
- 1
- -4
- Free Cash Flow
- -2
- OCF / Net Profit
- 0.84
- Cumulative 5-Year FCF
- 5
- OCF / Net Profit
- 0.84
- Cumulative 5-Year FCF
- 5
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 37.49 | 3.22 | 2.79 | -0.21 | 1.45 | -1.37 | 1.00 | 5.73 | 3.11 | 5.46 |
| Book Value (₹) | 281.34 | 31.45 | 31.14 | 30.93 | 32.38 | 31.01 | 32.01 | 37.75 | 44.46 | 49.91 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 4.76 | 4.28 | 3.37 | 2.12 | 3.14 | 0.54 | 2.23 | 6.14 | 4.28 | 7.59 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 9.48% | 13.36% | 11.07% | 9.26% | 10.92% | 10.32% | 10.58% | 11.46% | 9.17% | 13.42% |
| Net Margin % | 3.78% | 5.11% | 4.97% | -0.35% | 2.23% | -4.57% | 2.21% | 5.56% | 4.56% | 7.64% |
| ROE % | 14.28% | 10.80% | 10.29% | -0.67% | 4.58% | -4.33% | 3.18% | 16.44% | 9.39% | 11.57% |
| ROCE % | 18.75% | 14.30% | 11.85% | 5.18% | 9.10% | 2.07% | 5.68% | 18.52% | 13.50% | 14.57% |
| 6.61% | 5.32% | 5.32% | -0.33% | 2.15% | -2.02% | 1.45% | 7.45% | 5.18% | 7.18% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 78 | 135 | 128 | 147 | 118 | 193 | 133 | 84 | 94 | 119 |
| Inventory Days | 32 | 61 | 65 | 82 | 102 | 269 | 192 | 91 | 89 | 88 |
| Payable Days | 40 | 102 | 117 | 163 | 172 | 205 | 115 | 66 | 64 | 58 |
| 70 | 94 | 76 | 67 | 48 | 256 | 210 | 109 | 120 | 148 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.57x | 0.48x | 0.59x | 0.76x | 0.57x | 0.75x | 0.73x | 0.44x | 0.29x | 0.25x |
| Interest Coverage (x) | 4.21x | 3.71x | 3.84x | 1.08x | 1.78x | 0.43x | 1.55x | 3.36x | 3.25x | 6.48x |
| 1.71x | 1.82x | 2.14x | 1.76x | 1.68x | 1.81x | 1.84x | 1.61x | 2.19x | 2.07x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 17.30% | -41.89% | 21.05% | 4.02% | 15.68% | -48.45% | 50.82% | 127.73% | 14.32% | 4.78% |
| Operating Profit Growth % | 26.89% | -10.57% | 0.70% | -12.45% | 30.34% | -56.31% | 54.57% | 146.53% | 5.08% | 51.34% |
| Net Profit Growth % | 43.45% | -14.16% | 18.06% | -107.46% | 797.11% | -194.50% | 172.98% | 472.88% | -6.22% | 75.42% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -45.74% | 75.41% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 24.62x | 20.81x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 1.72x | 2.27x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 9.90x | 10.19x |
Mar 2016
- EPS (₹)
- 37.49
- Book Value (₹)
- 281.34
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.76
- Operating Margin %
- 9.48%
- Net Margin %
- 3.78%
- ROE %
- 14.28%
- ROCE %
- 18.75%
- 6.61%
- Debtor Days
- 78
- Inventory Days
- 32
- Payable Days
- 40
- 70
- Debt to Equity (x)
- 0.57x
- Interest Coverage (x)
- 4.21x
- 1.71x
- Revenue Growth %
- 17.30%
- Operating Profit Growth %
- 26.89%
- Net Profit Growth %
- 43.45%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 3.22
- Book Value (₹)
- 31.45
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.28
- Operating Margin %
- 13.36%
- Net Margin %
- 5.11%
- ROE %
- 10.80%
- ROCE %
- 14.30%
- 5.32%
- Debtor Days
- 135
- Inventory Days
- 61
- Payable Days
- 102
- 94
- Debt to Equity (x)
- 0.48x
- Interest Coverage (x)
- 3.71x
- 1.82x
- Revenue Growth %
- -41.89%
- Operating Profit Growth %
- -10.57%
- Net Profit Growth %
- -14.16%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 2.79
- Book Value (₹)
- 31.14
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.37
- Operating Margin %
- 11.07%
- Net Margin %
- 4.97%
- ROE %
- 10.29%
- ROCE %
- 11.85%
- 5.32%
- Debtor Days
- 128
- Inventory Days
- 65
- Payable Days
- 117
- 76
- Debt to Equity (x)
- 0.59x
- Interest Coverage (x)
- 3.84x
- 2.14x
- Revenue Growth %
- 21.05%
- Operating Profit Growth %
- 0.70%
- Net Profit Growth %
- 18.06%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- -0.21
- Book Value (₹)
- 30.93
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.12
- Operating Margin %
- 9.26%
- Net Margin %
- -0.35%
- ROE %
- -0.67%
- ROCE %
- 5.18%
- -0.33%
- Debtor Days
- 147
- Inventory Days
- 82
- Payable Days
- 163
- 67
- Debt to Equity (x)
- 0.76x
- Interest Coverage (x)
- 1.08x
- 1.76x
- Revenue Growth %
- 4.02%
- Operating Profit Growth %
- -12.45%
- Net Profit Growth %
- -107.46%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 1.45
- Book Value (₹)
- 32.38
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.14
- Operating Margin %
- 10.92%
- Net Margin %
- 2.23%
- ROE %
- 4.58%
- ROCE %
- 9.10%
- 2.15%
- Debtor Days
- 118
- Inventory Days
- 102
- Payable Days
- 172
- 48
- Debt to Equity (x)
- 0.57x
- Interest Coverage (x)
- 1.78x
- 1.68x
- Revenue Growth %
- 15.68%
- Operating Profit Growth %
- 30.34%
- Net Profit Growth %
- 797.11%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- -1.37
- Book Value (₹)
- 31.01
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.54
- Operating Margin %
- 10.32%
- Net Margin %
- -4.57%
- ROE %
- -4.33%
- ROCE %
- 2.07%
- -2.02%
- Debtor Days
- 193
- Inventory Days
- 269
- Payable Days
- 205
- 256
- Debt to Equity (x)
- 0.75x
- Interest Coverage (x)
- 0.43x
- 1.81x
- Revenue Growth %
- -48.45%
- Operating Profit Growth %
- -56.31%
- Net Profit Growth %
- -194.50%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 1.00
- Book Value (₹)
- 32.01
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.23
- Operating Margin %
- 10.58%
- Net Margin %
- 2.21%
- ROE %
- 3.18%
- ROCE %
- 5.68%
- 1.45%
- Debtor Days
- 133
- Inventory Days
- 192
- Payable Days
- 115
- 210
- Debt to Equity (x)
- 0.73x
- Interest Coverage (x)
- 1.55x
- 1.84x
- Revenue Growth %
- 50.82%
- Operating Profit Growth %
- 54.57%
- Net Profit Growth %
- 172.98%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 5.73
- Book Value (₹)
- 37.75
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 6.14
- Operating Margin %
- 11.46%
- Net Margin %
- 5.56%
- ROE %
- 16.44%
- ROCE %
- 18.52%
- 7.45%
- Debtor Days
- 84
- Inventory Days
- 91
- Payable Days
- 66
- 109
- Debt to Equity (x)
- 0.44x
- Interest Coverage (x)
- 3.36x
- 1.61x
- Revenue Growth %
- 127.73%
- Operating Profit Growth %
- 146.53%
- Net Profit Growth %
- 472.88%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 3.11
- Book Value (₹)
- 44.46
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.28
- Operating Margin %
- 9.17%
- Net Margin %
- 4.56%
- ROE %
- 9.39%
- ROCE %
- 13.50%
- 5.18%
- Debtor Days
- 94
- Inventory Days
- 89
- Payable Days
- 64
- 120
- Debt to Equity (x)
- 0.29x
- Interest Coverage (x)
- 3.25x
- 2.19x
- Revenue Growth %
- 14.32%
- Operating Profit Growth %
- 5.08%
- Net Profit Growth %
- -6.22%
- -45.74%
- P/E (x)
- 24.62x
- P/B (x)
- 1.72x
- Dividend Yield %
- 0.00%
- 9.90x
Mar 2025
- EPS (₹)
- 5.46
- Book Value (₹)
- 49.91
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 7.59
- Operating Margin %
- 13.42%
- Net Margin %
- 7.64%
- ROE %
- 11.57%
- ROCE %
- 14.57%
- 7.18%
- Debtor Days
- 119
- Inventory Days
- 88
- Payable Days
- 58
- 148
- Debt to Equity (x)
- 0.25x
- Interest Coverage (x)
- 6.48x
- 2.07x
- Revenue Growth %
- 4.78%
- Operating Profit Growth %
- 51.34%
- Net Profit Growth %
- 75.42%
- 75.41%
- P/E (x)
- 20.81x
- P/B (x)
- 2.27x
- Dividend Yield %
- 0.00%
- 10.19x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.

