Omfurn India Ltd.

59.450%

2026-08-21

omfurnindia.comBSE: -NSE: OMFURN
Market Cap₹ 70 Cr.
Current Price₹ 59
High / Low₹ 140 / 38
Stock P/E0.0
Book Value₹ 50
Price to Book2.27
Dividend Yield0.00 %
ROCE14.6 %
ROE11.6 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has delivered good sales growth of 16.2% CAGR over last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.98x)
  • Company generates healthy free cash flow
  • Company comfortably covers its interest (6.5x coverage)
  • Company maintains a comfortable, low leverage position

CONS

  • Receivables are growing faster than sales - a possible quality concern
  • Debtor days have increased from 94 to 119

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.HINDUNILVR2016.0031.67473677.602.032680.00-3.1817341.006.2428.9822.76
2.GODREJCP930.0049.7395167.362.15504.5211.514225.4716.0217.9618.96
3.DABUR398.5035.8570692.192.07586.1615.323764.3910.5721.3719.68
4.COLPAL1876.00117.5451024.502.563430.80970.0516033.001018.01110.0630.12
5.CUPID284.30278.2838228.700.00441.492841.891569.802524.6417.0439.70
6.PGHH8238.400.0026742.453.10126.27-34.25891.46-4.67157.8119.08
7.GILLETTE7505.550.0024457.003.20159.459.44783.0210.8090.6229.09
8.EMAMILTD400.8023.3817494.922.50138.94-15.411039.2114.9529.5421.61
9.GALAXYSURF2361.5023.668372.640.93165.92108.731781.9039.4413.3913.99
10.JYOTHYLAB207.8020.607630.721.6876.27-2.41666.961.0630.7115.49
11.SFL678.0034.527403.980.1562.34770.671031.9425.636.7610.85
12.OMFURN59.500.0070.060.0014.57
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
47
43
Operating Profit
5
OPM %
10
Other Income
1
Interest
1
Depreciation
1
3
Tax %
34
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2017
27
24
Operating Profit
4
OPM %
15
Other Income
1
Interest
1
Depreciation
1
2
Tax %
32
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2018
33
29
Operating Profit
4
OPM %
13
Other Income
1
Interest
1
Depreciation
1
3
Tax %
24
Net Profit
2
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2019
34
31
Operating Profit
4
OPM %
11
Other Income
1
Interest
2
Depreciation
2
0
Tax %
201
Net Profit
-0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2020
40
36
Operating Profit
5
OPM %
12
Other Income
1
Interest
2
Depreciation
2
1
Tax %
31
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2021
20
20
Operating Profit
2
OPM %
10
Other Income
1
Interest
2
Depreciation
1
-1
Tax %
5
Net Profit
-1
EPS
-1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-1
Minority Interest
0
Share of Associates
0
Adjusted EPS
-1
Mar 2022
31
29
Operating Profit
3
OPM %
11
Other Income
1
Interest
1
Depreciation
1
1
Tax %
9
Net Profit
1
EPS
1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2023
70
63
Operating Profit
8
OPM %
11
Other Income
1
Interest
2
Depreciation
1
5
Tax %
20
Net Profit
4
EPS
5
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Mar 2024
80
73
Operating Profit
8
OPM %
11
Other Income
1
Interest
2
Depreciation
1
5
Tax %
25
Net Profit
4
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2025
84
73
Operating Profit
13
OPM %
15
Other Income
2
Interest
2
Depreciation
3
9
Tax %
26
Net Profit
6
EPS
5
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5

COMPOUNDED SALES GROWTH

10 Years:
8%
5 Years:
16%
3 Years:
40%

COMPOUNDED PROFIT GROWTH

10 Years:
17%
5 Years:
45%
3 Years:
111%

STOCK PRICE CAGR

10 Years:
5 Years:
51%
3 Years:
1%
1 Year:
-44%

RETURN ON EQUITY

10 Years:
8%
5 Years:
7%
3 Years:
12%
Last Year:
12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2023

Oct 6

1:5

Mar 2016
Equity Capital
0
14
5
Trade Payables
4
8
Total Liabilities
30
9
Capital Work in Progress
0
0
4
0
Cash & Bank
3
14
Total Assets
30
Total Debt
8
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
281.34
Face Value
10.00
Total Debt
8
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
281.34
Face Value
10.00
Mar 2017
Equity Capital
5
11
5
Trade Payables
5
5
Total Liabilities
30
8
Capital Work in Progress
0
1
7
0
Cash & Bank
2
12
Total Assets
30
Total Debt
8
Net Working Capital
9
Contingent Liabilities
4
Book Value per Share
31.45
Face Value
10.00
Total Debt
8
Net Working Capital
9
Contingent Liabilities
4
Book Value per Share
31.45
Face Value
10.00
Mar 2018
Equity Capital
7
14
5
Trade Payables
6
9
Total Liabilities
41
8
Capital Work in Progress
7
1
7
0
Cash & Bank
1
17
Total Assets
41
Total Debt
13
Net Working Capital
13
Contingent Liabilities
3
Book Value per Share
31.14
Face Value
10.00
Total Debt
13
Net Working Capital
13
Contingent Liabilities
3
Book Value per Share
31.14
Face Value
10.00
Mar 2019
Equity Capital
7
14
9
Trade Payables
7
9
Total Liabilities
46
14
Capital Work in Progress
0
1
11
0
Cash & Bank
2
18
Total Assets
46
Total Debt
16
Net Working Capital
13
Contingent Liabilities
4
Book Value per Share
30.93
Face Value
10.00
Total Debt
16
Net Working Capital
13
Contingent Liabilities
4
Book Value per Share
30.93
Face Value
10.00
Mar 2020
Equity Capital
7
15
8
Trade Payables
8
7
Total Liabilities
46
13
Capital Work in Progress
0
2
14
0
Cash & Bank
2
16
Total Assets
46
Total Debt
13
Net Working Capital
13
Contingent Liabilities
5
Book Value per Share
32.38
Face Value
10.00
Total Debt
13
Net Working Capital
13
Contingent Liabilities
5
Book Value per Share
32.38
Face Value
10.00
Mar 2021
Equity Capital
7
14
10
Trade Payables
7
8
Total Liabilities
47
11
Capital Work in Progress
0
1
16
0
Cash & Bank
6
12
Total Assets
47
Total Debt
16
Net Working Capital
15
Contingent Liabilities
7
Book Value per Share
31.01
Face Value
10.00
Total Debt
16
Net Working Capital
15
Contingent Liabilities
7
Book Value per Share
31.01
Face Value
10.00
Mar 2022
Equity Capital
7
15
10
Trade Payables
6
9
Total Liabilities
48
10
Capital Work in Progress
0
0
16
0
Cash & Bank
6
15
Total Assets
48
Total Debt
16
Net Working Capital
17
Contingent Liabilities
13
Book Value per Share
32.01
Face Value
10.00
Total Debt
16
Net Working Capital
17
Contingent Liabilities
13
Book Value per Share
32.01
Face Value
10.00
Mar 2023
Equity Capital
7
19
7
Trade Payables
12
12
Total Liabilities
57
11
Capital Work in Progress
0
1
19
0
Cash & Bank
3
23
Total Assets
57
Total Debt
11
Net Working Capital
16
Contingent Liabilities
0
Book Value per Share
37.75
Face Value
10.00
Total Debt
11
Net Working Capital
16
Contingent Liabilities
0
Book Value per Share
37.75
Face Value
10.00
Mar 2024
Equity Capital
12
41
12
Trade Payables
9
11
Total Liabilities
84
14
Capital Work in Progress
0
1
20
22
Cash & Bank
22
5
Total Assets
84
Total Debt
15
Net Working Capital
36
Contingent Liabilities
0
Book Value per Share
44.46
Face Value
10.00
Total Debt
15
Net Working Capital
36
Contingent Liabilities
0
Book Value per Share
44.46
Face Value
10.00
Mar 2025
Equity Capital
12
47
13
Trade Payables
10
13
Total Liabilities
95
19
Capital Work in Progress
1
1
20
32
Cash & Bank
18
4
Total Assets
95
Total Debt
15
Net Working Capital
37
Contingent Liabilities
0
Book Value per Share
49.91
Face Value
10.00
Total Debt
15
Net Working Capital
37
Contingent Liabilities
0
Book Value per Share
49.91
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
-1
Cash from Investing
-1
Cash from Financing
2
0
Free Cash Flow
-2
OCF / Net Profit
-0.43
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.43
Cumulative 5-Year FCF
0
Mar 2017
8
Cash from Investing
-1
Cash from Financing
-6
1
Free Cash Flow
8
OCF / Net Profit
4.92
Cumulative 5-Year FCF
0
OCF / Net Profit
4.92
Cumulative 5-Year FCF
0
Mar 2018
-2
Cash from Investing
-7
Cash from Financing
8
-1
Free Cash Flow
-9
OCF / Net Profit
-0.84
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.84
Cumulative 5-Year FCF
0
Mar 2019
-1
Cash from Investing
-1
Cash from Financing
2
1
Free Cash Flow
-1
OCF / Net Profit
5.53
Cumulative 5-Year FCF
0
OCF / Net Profit
5.53
Cumulative 5-Year FCF
0
Mar 2020
5
Cash from Investing
-1
Cash from Financing
-4
0
Free Cash Flow
5
OCF / Net Profit
4.92
Cumulative 5-Year FCF
-0
OCF / Net Profit
4.92
Cumulative 5-Year FCF
-0
Mar 2021
3
Cash from Investing
2
Cash from Financing
-0
4
Free Cash Flow
3
OCF / Net Profit
-2.91
Cumulative 5-Year FCF
5
OCF / Net Profit
-2.91
Cumulative 5-Year FCF
5
Mar 2022
1
Cash from Investing
0
Cash from Financing
-2
-1
Free Cash Flow
1
OCF / Net Profit
1.80
Cumulative 5-Year FCF
-2
OCF / Net Profit
1.80
Cumulative 5-Year FCF
-2
Mar 2023
3
Cash from Investing
-3
Cash from Financing
-3
-3
Free Cash Flow
2
OCF / Net Profit
0.78
Cumulative 5-Year FCF
10
OCF / Net Profit
0.78
Cumulative 5-Year FCF
10
Mar 2024
5
Cash from Investing
-4
Cash from Financing
18
19
Free Cash Flow
1
OCF / Net Profit
1.46
Cumulative 5-Year FCF
12
OCF / Net Profit
1.46
Cumulative 5-Year FCF
12
Mar 2025
5
Cash from Investing
-10
Cash from Financing
1
-4
Free Cash Flow
-2
OCF / Net Profit
0.84
Cumulative 5-Year FCF
5
OCF / Net Profit
0.84
Cumulative 5-Year FCF
5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
EPS (₹)
37.49
Book Value (₹)
281.34
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.76
Operating Margin %
9.48%
Net Margin %
3.78%
ROE %
14.28%
ROCE %
18.75%
6.61%
Debtor Days
78
Inventory Days
32
Payable Days
40
70
Debt to Equity (x)
0.57x
Interest Coverage (x)
4.21x
1.71x
Revenue Growth %
17.30%
Operating Profit Growth %
26.89%
Net Profit Growth %
43.45%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2017
EPS (₹)
3.22
Book Value (₹)
31.45
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.28
Operating Margin %
13.36%
Net Margin %
5.11%
ROE %
10.80%
ROCE %
14.30%
5.32%
Debtor Days
135
Inventory Days
61
Payable Days
102
94
Debt to Equity (x)
0.48x
Interest Coverage (x)
3.71x
1.82x
Revenue Growth %
-41.89%
Operating Profit Growth %
-10.57%
Net Profit Growth %
-14.16%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
2.79
Book Value (₹)
31.14
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.37
Operating Margin %
11.07%
Net Margin %
4.97%
ROE %
10.29%
ROCE %
11.85%
5.32%
Debtor Days
128
Inventory Days
65
Payable Days
117
76
Debt to Equity (x)
0.59x
Interest Coverage (x)
3.84x
2.14x
Revenue Growth %
21.05%
Operating Profit Growth %
0.70%
Net Profit Growth %
18.06%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
-0.21
Book Value (₹)
30.93
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.12
Operating Margin %
9.26%
Net Margin %
-0.35%
ROE %
-0.67%
ROCE %
5.18%
-0.33%
Debtor Days
147
Inventory Days
82
Payable Days
163
67
Debt to Equity (x)
0.76x
Interest Coverage (x)
1.08x
1.76x
Revenue Growth %
4.02%
Operating Profit Growth %
-12.45%
Net Profit Growth %
-107.46%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
1.45
Book Value (₹)
32.38
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.14
Operating Margin %
10.92%
Net Margin %
2.23%
ROE %
4.58%
ROCE %
9.10%
2.15%
Debtor Days
118
Inventory Days
102
Payable Days
172
48
Debt to Equity (x)
0.57x
Interest Coverage (x)
1.78x
1.68x
Revenue Growth %
15.68%
Operating Profit Growth %
30.34%
Net Profit Growth %
797.11%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
-1.37
Book Value (₹)
31.01
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.54
Operating Margin %
10.32%
Net Margin %
-4.57%
ROE %
-4.33%
ROCE %
2.07%
-2.02%
Debtor Days
193
Inventory Days
269
Payable Days
205
256
Debt to Equity (x)
0.75x
Interest Coverage (x)
0.43x
1.81x
Revenue Growth %
-48.45%
Operating Profit Growth %
-56.31%
Net Profit Growth %
-194.50%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
1.00
Book Value (₹)
32.01
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.23
Operating Margin %
10.58%
Net Margin %
2.21%
ROE %
3.18%
ROCE %
5.68%
1.45%
Debtor Days
133
Inventory Days
192
Payable Days
115
210
Debt to Equity (x)
0.73x
Interest Coverage (x)
1.55x
1.84x
Revenue Growth %
50.82%
Operating Profit Growth %
54.57%
Net Profit Growth %
172.98%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
5.73
Book Value (₹)
37.75
Dividend per Share (₹)
0.00
Cash EPS (₹)
6.14
Operating Margin %
11.46%
Net Margin %
5.56%
ROE %
16.44%
ROCE %
18.52%
7.45%
Debtor Days
84
Inventory Days
91
Payable Days
66
109
Debt to Equity (x)
0.44x
Interest Coverage (x)
3.36x
1.61x
Revenue Growth %
127.73%
Operating Profit Growth %
146.53%
Net Profit Growth %
472.88%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
3.11
Book Value (₹)
44.46
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.28
Operating Margin %
9.17%
Net Margin %
4.56%
ROE %
9.39%
ROCE %
13.50%
5.18%
Debtor Days
94
Inventory Days
89
Payable Days
64
120
Debt to Equity (x)
0.29x
Interest Coverage (x)
3.25x
2.19x
Revenue Growth %
14.32%
Operating Profit Growth %
5.08%
Net Profit Growth %
-6.22%
-45.74%
P/E (x)
24.62x
P/B (x)
1.72x
Dividend Yield %
0.00%
9.90x
Mar 2025
EPS (₹)
5.46
Book Value (₹)
49.91
Dividend per Share (₹)
0.00
Cash EPS (₹)
7.59
Operating Margin %
13.42%
Net Margin %
7.64%
ROE %
11.57%
ROCE %
14.57%
7.18%
Debtor Days
119
Inventory Days
88
Payable Days
58
148
Debt to Equity (x)
0.25x
Interest Coverage (x)
6.48x
2.07x
Revenue Growth %
4.78%
Operating Profit Growth %
51.34%
Net Profit Growth %
75.42%
75.41%
P/E (x)
20.81x
P/B (x)
2.27x
Dividend Yield %
0.00%
10.19x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2022
73.40
0.00
0.00
Government
0.00
26.60
Mar 2023
73.40
0.00
0.00
Government
0.00
26.60
Sep 2023
73.40
0.00
0.00
Government
0.00
26.60
Mar 2024
50.96
5.89
1.14
Government
0.00
42.01
Sep 2024
50.96
1.71
0.00
Government
0.00
47.33
Mar 2025
51.12
1.71
0.00
Government
0.00
47.17
Sep 2025
51.12
1.71
0.00
Government
0.00
47.17
Mar 2026
52.14
0.00
0.00
Government
0.00
47.86

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

  • May 2025

    TranscriptPPTREC
  • Feb 2025

    TranscriptPPTREC
  • Mar 2024

    TranscriptPPTREC