Prizor Viztech Ltd.

971.755%

2026-08-21

prizor.inBSE: -NSE: PRIZOR
Market Cap₹ 952 Cr.
Current Price₹ 370
High / Low₹ 939 / 217
Stock P/E0.0
Book Value₹ 62
Price to Book2.63
Dividend Yield0.00 %
ROCE45.6 %
ROE41.0 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has a good return on equity (ROE) track record: 3 Years ROE 68.3%
  • Company has a healthy return on capital (ROCE) of 43.2%
  • Operating margins have improved to 21.6% from 2.4%
  • Company comfortably covers its interest (9.9x coverage)
  • Company maintains a comfortable, low leverage position

CONS

  • Operating cash flow has been negative in recent years
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.11x)
  • Working capital days have increased from 99 to 192 days
  • Free cash flow has been persistently negative

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ADANIENT2979.0054.17403273.960.04-1461.54-249.6732923.9849.9213.3015.57
2.AEGISLOG1363.6538.2547864.120.64544.84210.702356.8637.0719.7630.28
3.PREMIERENE1008.0027.4845758.310.10471.9253.322462.5935.2541.9729.03
4.CPPLUS3307.4581.9839127.280.05142.20332.511402.4289.5129.4814.52
5.REDINGTON334.9015.3926181.631.79453.4994.6534922.4734.5718.962.03
6.HONASA476.9062.4815548.090.6390.45118.87755.9527.008.9914.58
7.LLOYDSENT78.59106.8411997.170.19109.98-55.77563.0370.1512.8418.07
8.SGMART805.8081.6910155.920.00455.801310.7113085.701044.0811.454.49
9.MMTC62.1020.829315.000.00104.24135.520.68-50.006.90-1423.53
10.CELLO358.4525.317917.620.4273.40-8.99526.72-0.4317.1518.80
11.EBGNG588.8047.136713.000.00289.301462.104124.611220.8120.1411.97
12.PRIZOR881.4545.44951.630.0045.60
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022
9
8
Operating Profit
0
OPM %
2
Other Income
0
Interest
0
Depreciation
0
0
Tax %
-35
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2023
14
13
Operating Profit
1
OPM %
5
Other Income
0
Interest
0
Depreciation
0
0
Tax %
30
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2024
36
27
Operating Profit
8
OPM %
23
Other Income
0
Interest
1
Depreciation
0
8
Tax %
27
Net Profit
6
EPS
69
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
11
Minority Interest
0
Share of Associates
0
Adjusted EPS
11
Mar 2025
71
56
Operating Profit
15
OPM %
22
Other Income
0
Interest
2
Depreciation
0
14
Tax %
26
Net Profit
10
EPS
9
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
9
Minority Interest
0
Share of Associates
0
Adjusted EPS
9

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
102%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
556%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
163%

RETURN ON EQUITY

10 Years:
5 Years:
3 Years:
68%
Last Year:
41%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2022
Equity Capital
1
0
1
Trade Payables
1
2
Total Liabilities
5
0
Capital Work in Progress
0
5
0
1
Total Assets
5
Total Debt
3
Net Working Capital
3
Contingent Liabilities
0
Book Value per Share
10.96
Face Value
10.00
Total Debt
3
Net Working Capital
3
Contingent Liabilities
0
Book Value per Share
10.96
Face Value
10.00
Mar 2023
Equity Capital
1
0
2
Trade Payables
2
4
Total Liabilities
9
0
Capital Work in Progress
0
3
0
6
Total Assets
9
Total Debt
5
Net Working Capital
4
Contingent Liabilities
0
Book Value per Share
13.60
Face Value
10.00
Total Debt
5
Net Working Capital
4
Contingent Liabilities
0
Book Value per Share
13.60
Face Value
10.00
Mar 2024
Equity Capital
1
6
4
Trade Payables
6
8
Total Liabilities
25
2
Capital Work in Progress
0
14
8
0
Total Assets
25
Total Debt
10
Net Working Capital
10
Contingent Liabilities
0
Book Value per Share
83.35
Face Value
10.00
Total Debt
10
Net Working Capital
10
Contingent Liabilities
0
Book Value per Share
83.35
Face Value
10.00
Mar 2025
Equity Capital
11
32
2
Trade Payables
3
9
Total Liabilities
57
8
Capital Work in Progress
2
28
16
2
Total Assets
57
Total Debt
8
Net Working Capital
37
Contingent Liabilities
0
Book Value per Share
40.06
Face Value
10.00
Total Debt
8
Net Working Capital
37
Contingent Liabilities
0
Book Value per Share
40.06
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022
-1
Cash from Investing
-0
Cash from Financing
1
0
Free Cash Flow
-1
OCF / Net Profit
-28.90
Cumulative 5-Year FCF
0
OCF / Net Profit
-28.90
Cumulative 5-Year FCF
0
Mar 2023
-2
Cash from Investing
-0
Cash from Financing
2
-0
Free Cash Flow
-2
OCF / Net Profit
-8.37
Cumulative 5-Year FCF
0
OCF / Net Profit
-8.37
Cumulative 5-Year FCF
0
Mar 2024
-2
Cash from Investing
-2
Cash from Financing
4
-0
Free Cash Flow
-3
OCF / Net Profit
-0.33
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.33
Cumulative 5-Year FCF
0
Mar 2025
-14
Cash from Investing
-8
Cash from Financing
23
0
Free Cash Flow
-22
OCF / Net Profit
-1.39
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.39
Cumulative 5-Year FCF
0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022
EPS (₹)
0.45
Book Value (₹)
10.96
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.22
Operating Margin %
2.43%
Net Margin %
0.41%
ROE %
4.10%
ROCE %
3.30%
0.67%
Debtor Days
12
Inventory Days
190
Payable Days
52
151
Debt to Equity (x)
3.57x
Interest Coverage (x)
1.25x
1.96x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
2.63
Book Value (₹)
13.60
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.58
Operating Margin %
5.12%
Net Margin %
1.53%
ROE %
21.44%
ROCE %
11.74%
3.02%
Debtor Days
77
Inventory Days
97
Payable Days
43
131
Debt to Equity (x)
4.90x
Interest Coverage (x)
1.97x
1.87x
Revenue Growth %
58.59%
Operating Profit Growth %
233.96%
Net Profit Growth %
485.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
69.01
Book Value (₹)
83.35
Dividend per Share (₹)
0.00
Cash EPS (₹)
10.71
Operating Margin %
23.02%
Net Margin %
15.48%
ROE %
142.36%
ROCE %
72.15%
33.29%
Debtor Days
69
Inventory Days
87
Payable Days
55
102
Debt to Equity (x)
1.45x
Interest Coverage (x)
12.68x
1.75x
Revenue Growth %
158.96%
Operating Profit Growth %
1070.29%
Net Profit Growth %
2521.40%
2521.40%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.26x
Mar 2025
EPS (₹)
9.50
Book Value (₹)
40.06
Dividend per Share (₹)
0.00
Cash EPS (₹)
9.65
Operating Margin %
21.56%
Net Margin %
14.28%
ROE %
41.02%
ROCE %
45.62%
24.96%
Debtor Days
61
Inventory Days
110
Payable Days
30
141
Debt to Equity (x)
0.18x
Interest Coverage (x)
9.91x
5.08x
Revenue Growth %
99.40%
Operating Profit Growth %
86.31%
Net Profit Growth %
83.90%
-86.24%
P/E (x)
11.08x
P/B (x)
2.63x
Dividend Yield %
0.00%
7.80x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2024
68.28
3.37
0.82
Government
0.00
27.53
Dec 2024
68.28
1.42
0.51
Government
0.00
29.79
Mar 2025
68.28
1.42
0.00
Government
0.00
30.30
Jun 2025
68.60
1.41
0.00
Government
0.00
29.98
Sep 2025
68.60
1.20
0.00
Government
0.00
30.20
Dec 2025
68.60
1.17
0.00
Government
0.00
30.23
Mar 2026
67.93
1.19
0.00
Government
0.00
30.87
Jun 2026
67.93
1.19
0.00
Government
0.00
30.87

Documents

Announcements

Nothing filed yet.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

  • Apr 2026

    TranscriptPPTREC
  • Nov 2025

    TranscriptPPTREC
  • May 2025

    TranscriptPPTREC