Prizor Viztech Ltd.
•₹ 971.755%
2026-08-21
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 68.3%
- Company has a healthy return on capital (ROCE) of 43.2%
- Operating margins have improved to 21.6% from 2.4%
- Company comfortably covers its interest (9.9x coverage)
- Company maintains a comfortable, low leverage position
CONS
- Operating cash flow has been negative in recent years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.11x)
- Working capital days have increased from 99 to 192 days
- Free cash flow has been persistently negative
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | ADANIENT | 2979.00 | 54.17 | 403273.96 | 0.04 | -1461.54 | -249.67 | 32923.98 | 49.92 | 13.30 | 15.57 |
| 2. | AEGISLOG | 1363.65 | 38.25 | 47864.12 | 0.64 | 544.84 | 210.70 | 2356.86 | 37.07 | 19.76 | 30.28 |
| 3. | PREMIERENE | 1008.00 | 27.48 | 45758.31 | 0.10 | 471.92 | 53.32 | 2462.59 | 35.25 | 41.97 | 29.03 |
| 4. | CPPLUS | 3307.45 | 81.98 | 39127.28 | 0.05 | 142.20 | 332.51 | 1402.42 | 89.51 | 29.48 | 14.52 |
| 5. | REDINGTON | 334.90 | 15.39 | 26181.63 | 1.79 | 453.49 | 94.65 | 34922.47 | 34.57 | 18.96 | 2.03 |
| 6. | HONASA | 476.90 | 62.48 | 15548.09 | 0.63 | 90.45 | 118.87 | 755.95 | 27.00 | 8.99 | 14.58 |
| 7. | LLOYDSENT | 78.59 | 106.84 | 11997.17 | 0.19 | 109.98 | -55.77 | 563.03 | 70.15 | 12.84 | 18.07 |
| 8. | SGMART | 805.80 | 81.69 | 10155.92 | 0.00 | 455.80 | 1310.71 | 13085.70 | 1044.08 | 11.45 | 4.49 |
| 9. | MMTC | 62.10 | 20.82 | 9315.00 | 0.00 | 104.24 | 135.52 | 0.68 | -50.00 | 6.90 | -1423.53 |
| 10. | CELLO | 358.45 | 25.31 | 7917.62 | 0.42 | 73.40 | -8.99 | 526.72 | -0.43 | 17.15 | 18.80 |
| 11. | EBGNG | 588.80 | 47.13 | 6713.00 | 0.00 | 289.30 | 1462.10 | 4124.61 | 1220.81 | 20.14 | 11.97 |
| 12. | PRIZOR | 881.45 | 45.44 | 951.63 | 0.00 | — | — | — | — | 45.60 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 9 | 14 | 36 | 71 | |
| 8 | 13 | 27 | 56 | |
| Operating Profit | 0 | 1 | 8 | 15 |
| OPM % | 2 | 5 | 23 | 22 |
| Other Income | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 0 |
| 0 | 0 | 8 | 14 | |
| Tax % | -35 | 30 | 27 | 26 |
| Net Profit | 0 | 0 | 6 | 10 |
| EPS | 0 | 0 | 69 | 9 |
| Dividend Payout % | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 0 | 11 | 9 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 0 | 11 | 9 |
Mar 2022
- 9
- 8
- Operating Profit
- 0
- OPM %
- 2
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- -35
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2023
- 14
- 13
- Operating Profit
- 1
- OPM %
- 5
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 30
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2024
- 36
- 27
- Operating Profit
- 8
- OPM %
- 23
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 8
- Tax %
- 27
- Net Profit
- 6
- EPS
- 69
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
Mar 2025
- 71
- 56
- Operating Profit
- 15
- OPM %
- 22
- Other Income
- 0
- Interest
- 2
- Depreciation
- 0
- 14
- Tax %
- 26
- Net Profit
- 10
- EPS
- 9
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 102%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 556%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- 163%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 68%
- Last Year:
- 41%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| LIABILITIES | - | - | - | - |
| Equity Capital | 1 | 1 | 1 | 11 |
| 0 | 0 | 6 | 32 | |
| 1 | 2 | 4 | 2 | |
| Trade Payables | 1 | 2 | 6 | 3 |
| 2 | 4 | 8 | 9 | |
| Total Liabilities | 5 | 9 | 25 | 57 |
| ASSETS | - | - | - | - |
| 0 | 0 | 2 | 8 | |
| Capital Work in Progress | 0 | 0 | 0 | 2 |
| 5 | 3 | 14 | 28 | |
| 0 | 0 | 8 | 16 | |
| 1 | 6 | 0 | 2 | |
| Total Assets | 5 | 9 | 25 | 57 |
| Total Debt | 3 | 5 | 10 | 8 |
| Net Working Capital | 3 | 4 | 10 | 37 |
| Contingent Liabilities | 0 | 0 | 0 | 0 |
| Book Value per Share | 10.96 | 13.60 | 83.35 | 40.06 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 3 | 5 | 10 | 8 |
| Net Working Capital | 3 | 4 | 10 | 37 |
| Contingent Liabilities | 0 | 0 | 0 | 0 |
| Book Value per Share | 10.96 | 13.60 | 83.35 | 40.06 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2022
- Equity Capital
- 1
- 0
- 1
- Trade Payables
- 1
- 2
- Total Liabilities
- 5
- 0
- Capital Work in Progress
- 0
- 5
- 0
- 1
- Total Assets
- 5
- Total Debt
- 3
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 10.96
- Face Value
- 10.00
- Total Debt
- 3
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 10.96
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 1
- 0
- 2
- Trade Payables
- 2
- 4
- Total Liabilities
- 9
- 0
- Capital Work in Progress
- 0
- 3
- 0
- 6
- Total Assets
- 9
- Total Debt
- 5
- Net Working Capital
- 4
- Contingent Liabilities
- 0
- Book Value per Share
- 13.60
- Face Value
- 10.00
- Total Debt
- 5
- Net Working Capital
- 4
- Contingent Liabilities
- 0
- Book Value per Share
- 13.60
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 1
- 6
- 4
- Trade Payables
- 6
- 8
- Total Liabilities
- 25
- 2
- Capital Work in Progress
- 0
- 14
- 8
- 0
- Total Assets
- 25
- Total Debt
- 10
- Net Working Capital
- 10
- Contingent Liabilities
- 0
- Book Value per Share
- 83.35
- Face Value
- 10.00
- Total Debt
- 10
- Net Working Capital
- 10
- Contingent Liabilities
- 0
- Book Value per Share
- 83.35
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 11
- 32
- 2
- Trade Payables
- 3
- 9
- Total Liabilities
- 57
- 8
- Capital Work in Progress
- 2
- 28
- 16
- 2
- Total Assets
- 57
- Total Debt
- 8
- Net Working Capital
- 37
- Contingent Liabilities
- 0
- Book Value per Share
- 40.06
- Face Value
- 10.00
- Total Debt
- 8
- Net Working Capital
- 37
- Contingent Liabilities
- 0
- Book Value per Share
- 40.06
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -1 | -2 | -2 | -14 | |
| Cash from Investing | -0 | -0 | -2 | -8 |
| Cash from Financing | 1 | 2 | 4 | 23 |
| 0 | -0 | -0 | 0 | |
| Free Cash Flow | -1 | -2 | -3 | -22 |
| OCF / Net Profit | -28.90 | -8.37 | -0.33 | -1.39 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
| OCF / Net Profit | -28.90 | -8.37 | -0.33 | -1.39 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
Mar 2022
- -1
- Cash from Investing
- -0
- Cash from Financing
- 1
- 0
- Free Cash Flow
- -1
- OCF / Net Profit
- -28.90
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -28.90
- Cumulative 5-Year FCF
- 0
Mar 2023
- -2
- Cash from Investing
- -0
- Cash from Financing
- 2
- -0
- Free Cash Flow
- -2
- OCF / Net Profit
- -8.37
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -8.37
- Cumulative 5-Year FCF
- 0
Mar 2024
- -2
- Cash from Investing
- -2
- Cash from Financing
- 4
- -0
- Free Cash Flow
- -3
- OCF / Net Profit
- -0.33
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.33
- Cumulative 5-Year FCF
- 0
Mar 2025
- -14
- Cash from Investing
- -8
- Cash from Financing
- 23
- 0
- Free Cash Flow
- -22
- OCF / Net Profit
- -1.39
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.39
- Cumulative 5-Year FCF
- 0
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| PER SHARE | - | - | - | - |
| EPS (₹) | 0.45 | 2.63 | 69.01 | 9.50 |
| Book Value (₹) | 10.96 | 13.60 | 83.35 | 40.06 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 0.22 | 0.58 | 10.71 | 9.65 |
| PROFITABILITY | - | - | - | - |
| Operating Margin % | 2.43% | 5.12% | 23.02% | 21.56% |
| Net Margin % | 0.41% | 1.53% | 15.48% | 14.28% |
| ROE % | 4.10% | 21.44% | 142.36% | 41.02% |
| ROCE % | 3.30% | 11.74% | 72.15% | 45.62% |
| 0.67% | 3.02% | 33.29% | 24.96% | |
| EFFICIENCY | - | - | - | - |
| Debtor Days | 12 | 77 | 69 | 61 |
| Inventory Days | 190 | 97 | 87 | 110 |
| Payable Days | 52 | 43 | 55 | 30 |
| 151 | 131 | 102 | 141 | |
| FINANCIAL HEALTH | - | - | - | - |
| Debt to Equity (x) | 3.57x | 4.90x | 1.45x | 0.18x |
| Interest Coverage (x) | 1.25x | 1.97x | 12.68x | 9.91x |
| 1.96x | 1.87x | 1.75x | 5.08x | |
| GROWTH | - | - | - | - |
| Revenue Growth % | 0.00% | 58.59% | 158.96% | 99.40% |
| Operating Profit Growth % | 0.00% | 233.96% | 1070.29% | 86.31% |
| Net Profit Growth % | 0.00% | 485.00% | 2521.40% | 83.90% |
| 0.00% | 0.00% | 2521.40% | -86.24% | |
| VALUATION | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 11.08x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 2.63x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 1.26x | 7.80x |
Mar 2022
- EPS (₹)
- 0.45
- Book Value (₹)
- 10.96
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.22
- Operating Margin %
- 2.43%
- Net Margin %
- 0.41%
- ROE %
- 4.10%
- ROCE %
- 3.30%
- 0.67%
- Debtor Days
- 12
- Inventory Days
- 190
- Payable Days
- 52
- 151
- Debt to Equity (x)
- 3.57x
- Interest Coverage (x)
- 1.25x
- 1.96x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 2.63
- Book Value (₹)
- 13.60
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.58
- Operating Margin %
- 5.12%
- Net Margin %
- 1.53%
- ROE %
- 21.44%
- ROCE %
- 11.74%
- 3.02%
- Debtor Days
- 77
- Inventory Days
- 97
- Payable Days
- 43
- 131
- Debt to Equity (x)
- 4.90x
- Interest Coverage (x)
- 1.97x
- 1.87x
- Revenue Growth %
- 58.59%
- Operating Profit Growth %
- 233.96%
- Net Profit Growth %
- 485.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 69.01
- Book Value (₹)
- 83.35
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 10.71
- Operating Margin %
- 23.02%
- Net Margin %
- 15.48%
- ROE %
- 142.36%
- ROCE %
- 72.15%
- 33.29%
- Debtor Days
- 69
- Inventory Days
- 87
- Payable Days
- 55
- 102
- Debt to Equity (x)
- 1.45x
- Interest Coverage (x)
- 12.68x
- 1.75x
- Revenue Growth %
- 158.96%
- Operating Profit Growth %
- 1070.29%
- Net Profit Growth %
- 2521.40%
- 2521.40%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.26x
Mar 2025
- EPS (₹)
- 9.50
- Book Value (₹)
- 40.06
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 9.65
- Operating Margin %
- 21.56%
- Net Margin %
- 14.28%
- ROE %
- 41.02%
- ROCE %
- 45.62%
- 24.96%
- Debtor Days
- 61
- Inventory Days
- 110
- Payable Days
- 30
- 141
- Debt to Equity (x)
- 0.18x
- Interest Coverage (x)
- 9.91x
- 5.08x
- Revenue Growth %
- 99.40%
- Operating Profit Growth %
- 86.31%
- Net Profit Growth %
- 83.90%
- -86.24%
- P/E (x)
- 11.08x
- P/B (x)
- 2.63x
- Dividend Yield %
- 0.00%
- 7.80x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.

