QMS Medical Allied Services Ltd.

148.395%

2026-08-21

qmsmas.comBSE: -NSE: QMSMEDI
Market Cap₹ 260 Cr.
Current Price₹ 141
High / Low₹ 141 / 69
Stock P/E0.0
Book Value₹ 55
Price to Book2.63
Dividend Yield0.37 %
ROCE14.7 %
ROE12.1 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has delivered good profit growth of 24.3% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 22.1%
  • Company has a healthy return on capital (ROCE) of 20.5%
  • Company has delivered good sales growth of 18.7% CAGR over last 5 years
  • Company maintains a comfortable, low leverage position

CONS

  • Recent results are weak - TTM profit is down 44.6% versus prior year
  • Promoter holding has decreased over last 2 years: -5.6pp
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.30x)
  • Operating cash flow has been negative in recent years
  • Equity base is being diluted - shares outstanding up 374.4%
  • Total debt has risen sharply - up 35.4% year on year

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ADANIENT2979.0054.17403273.960.04-1461.54-249.6732923.9849.9213.3015.57
2.AEGISLOG1363.6538.2547864.120.64544.84210.702356.8637.0719.7630.28
3.PREMIERENE1008.0027.4845758.310.10471.9253.322462.5935.2541.9729.03
4.CPPLUS3307.4581.9839127.280.05142.20332.511402.4289.5129.4814.52
5.REDINGTON334.9015.3926181.631.79453.4994.6534922.4734.5718.962.03
6.HONASA476.9062.4815548.090.63904.482088.707559.461169.968.9914.58
7.LLOYDSENT78.59106.8411997.170.19109.98-55.77563.0370.1512.8418.07
8.SGMART805.8081.6910155.920.00455.801310.7113085.701044.0811.454.49
9.MMTC62.1020.829315.000.00104.24135.520.68-50.006.90-1423.53
10.CELLO358.4525.317917.620.4273.40-8.99526.72-0.4317.1518.80
11.EBGNG588.8047.136713.000.0028.9356.21412.4632.0820.1411.97
12.QMSMEDI134.6023.91260.280.373.9625.5056.8722.2914.7014.61
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
26
21
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
1
3
Tax %
26.13%
Net Profit
2
1
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
29
24
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
1
3
Tax %
25.15%
Net Profit
3
1
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
35
30
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
1
3
Tax %
26.06%
Net Profit
2
1
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
32
28
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
1
2
Tax %
29.68%
Net Profit
2
1
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
30
26
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
1
3
Tax %
28.44%
Net Profit
2
1
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
33
27
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
1
4
Tax %
25.85%
Net Profit
3
1
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
39
34
Operating Profit
OPM %
Other Income
0
Interest
1
Depreciation
1
3
Tax %
27.47%
Net Profit
2
1
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
42
35
Operating Profit
OPM %
Other Income
0
Interest
3
Depreciation
1
4
Tax %
29.17%
Net Profit
3
2
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
42
36
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
1
4
Tax %
30.77%
Net Profit
3
2
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
18
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
41
35
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
1
4
Tax %
25.98%
Net Profit
3
1
Equity Capital
19
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
19
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
30
26
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
1
1
Tax %
36.96%
Net Profit
1
0
Equity Capital
19
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
19
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
39
35
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
1
1
Tax %
26.42%
Net Profit
1
0
Equity Capital
19
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
19
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
52
49
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
1
4
Tax %
31.40%
Net Profit
3
0
Equity Capital
19
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
19
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019
52
47
Operating Profit
5
OPM %
9
Other Income
0
Interest
0
Depreciation
0
4
Tax %
31
Net Profit
3
EPS
3,036
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2020
73
63
Operating Profit
10
OPM %
13
Other Income
0
Interest
1
Depreciation
0
9
Tax %
27
Net Profit
6
EPS
21
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2021
122
105
Operating Profit
17
OPM %
14
Other Income
0
Interest
1
Depreciation
1
15
Tax %
27
Net Profit
11
EPS
29
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Mar 2022
146
130
Operating Profit
18
OPM %
12
Other Income
1
Interest
2
Depreciation
1
14
Tax %
26
Net Profit
11
EPS
7
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Mar 2023
104
93
Operating Profit
12
OPM %
12
Other Income
1
Interest
2
Depreciation
1
9
Tax %
27
Net Profit
6
EPS
4
Dividend Payout %
14
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2024
122
104
Operating Profit
19
OPM %
15
Other Income
0
Interest
3
Depreciation
3
12
Tax %
26
Net Profit
9
EPS
5
Dividend Payout %
10
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
TTM
162
144
Operating Profit
OPM %
Other Income
0
Interest
8
Depreciation
4
9
Tax %
29
Net Profit
7
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
19%
3 Years:
0%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
24%
3 Years:
-6%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
-2%
1 Year:
79%

RETURN ON EQUITY

10 Years:
5 Years:
48%
3 Years:
22%
Last Year:
12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2025

Sep 22

₹ 0.05

2024

Sep 20

₹ 0.05

2023

Sep 18

₹ 0.05

2026

May 30

₹ 0.05

Mar 2019
Equity Capital
0
3
5
Trade Payables
9
2
Total Liabilities
18
0
0
9
0
Cash & Bank
0
9
Total Assets
18
Total Debt
5
Net Working Capital
3
Contingent Liabilities
0
Book Value per Share
3052.30
Face Value
10.00
Total Debt
5
Net Working Capital
3
Contingent Liabilities
0
Book Value per Share
3052.30
Face Value
10.00
Mar 2020
Equity Capital
3
6
12
Trade Payables
11
1
Total Liabilities
33
3
0
16
0
Cash & Bank
1
14
Total Assets
33
Total Debt
12
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
31.26
Face Value
10.00
Total Debt
12
Net Working Capital
6
Contingent Liabilities
0
Book Value per Share
31.26
Face Value
10.00
Mar 2021
Equity Capital
4
17
18
Trade Payables
18
3
Total Liabilities
60
10
0
20
0
Cash & Bank
1
29
Total Assets
60
Total Debt
20
Net Working Capital
11
Contingent Liabilities
0
Book Value per Share
54.02
Face Value
10.00
Total Debt
20
Net Working Capital
11
Contingent Liabilities
0
Book Value per Share
54.02
Face Value
10.00
Mar 2022
Equity Capital
4
27
30
Trade Payables
17
7
Total Liabilities
85
8
0
24
0
Cash & Bank
2
51
Total Assets
85
Total Debt
32
Net Working Capital
25
Contingent Liabilities
0
Book Value per Share
82.48
Face Value
10.00
Total Debt
32
Net Working Capital
25
Contingent Liabilities
0
Book Value per Share
82.48
Face Value
10.00
Mar 2023
Equity Capital
18
53
24
Trade Payables
19
5
Total Liabilities
118
25
0
30
0
Cash & Bank
2
61
Total Assets
118
Total Debt
26
Net Working Capital
42
Contingent Liabilities
0
Book Value per Share
39.44
Face Value
10.00
Total Debt
26
Net Working Capital
42
Contingent Liabilities
0
Book Value per Share
39.44
Face Value
10.00
Mar 2024
Equity Capital
18
61
31
Trade Payables
20
8
Total Liabilities
137
24
2
38
41
Cash & Bank
0
32
Total Assets
137
Total Debt
35
Net Working Capital
52
Contingent Liabilities
0
Book Value per Share
43.99
Face Value
10.00
Total Debt
35
Net Working Capital
52
Contingent Liabilities
0
Book Value per Share
43.99
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019
-4
Cash from Investing
-0
Cash from Financing
5
0
Free Cash Flow
-4
OCF / Net Profit
-1.40
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.40
Cumulative 5-Year FCF
0
Mar 2020
-3
Cash from Investing
-4
Cash from Financing
7
1
Free Cash Flow
-6
OCF / Net Profit
-0.45
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.45
Cumulative 5-Year FCF
0
Mar 2021
2
Cash from Investing
-8
Cash from Financing
7
1
Free Cash Flow
-6
OCF / Net Profit
0.17
Cumulative 5-Year FCF
0
OCF / Net Profit
0.17
Cumulative 5-Year FCF
0
Mar 2022
-2
Cash from Investing
2
Cash from Financing
0
1
Free Cash Flow
-2
OCF / Net Profit
-0.16
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.16
Cumulative 5-Year FCF
0
Mar 2023
-8
Cash from Investing
-25
Cash from Financing
32
-1
Free Cash Flow
-26
OCF / Net Profit
-1.18
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.18
Cumulative 5-Year FCF
0
Mar 2024
1
Cash from Investing
-3
Cash from Financing
0
-1
Free Cash Flow
-0
OCF / Net Profit
0.15
Cumulative 5-Year FCF
-40
OCF / Net Profit
0.15
Cumulative 5-Year FCF
-40

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019
EPS (₹)
3035.80
Book Value (₹)
3052.30
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.04
Operating Margin %
8.99%
Net Margin %
5.85%
ROE %
99.46%
ROCE %
60.89%
16.97%
Debtor Days
56
Inventory Days
63
Payable Days
79
40
Debt to Equity (x)
1.49x
Interest Coverage (x)
18.06x
1.20x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
21.12
Book Value (₹)
31.26
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.46
Operating Margin %
13.25%
Net Margin %
8.74%
ROE %
102.03%
ROCE %
64.85%
24.76%
Debtor Days
48
Inventory Days
62
Payable Days
69
41
Debt to Equity (x)
1.23x
Interest Coverage (x)
16.60x
1.25x
Revenue Growth %
40.17%
Operating Profit Growth %
106.61%
Net Profit Growth %
109.43%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
29.02
Book Value (₹)
54.02
Dividend per Share (₹)
0.00
Cash EPS (₹)
7.74
Operating Margin %
13.97%
Net Margin %
8.95%
ROE %
73.44%
ROCE %
53.55%
23.27%
Debtor Days
51
Inventory Days
54
Payable Days
60
45
Debt to Equity (x)
0.96x
Interest Coverage (x)
11.58x
1.28x
Revenue Growth %
67.77%
Operating Profit Growth %
76.92%
Net Profit Growth %
71.72%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
28.40
Book Value (₹)
82.48
Dividend per Share (₹)
0.00
Cash EPS (₹)
7.87
Operating Margin %
12.34%
Net Margin %
7.30%
ROE %
41.62%
ROCE %
32.83%
14.70%
Debtor Days
81
Inventory Days
56
Payable Days
58
79
Debt to Equity (x)
1.03x
Interest Coverage (x)
6.93x
1.48x
Revenue Growth %
19.90%
Operating Profit Growth %
5.91%
Net Profit Growth %
-2.11%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
3.57
Book Value (₹)
39.44
Dividend per Share (₹)
0.50
Cash EPS (₹)
4.17
Operating Margin %
11.60%
Net Margin %
6.13%
ROE %
12.58%
ROCE %
13.83%
6.27%
Debtor Days
142
Inventory Days
95
Payable Days
85
152
Debt to Equity (x)
0.36x
Interest Coverage (x)
4.81x
1.90x
Revenue Growth %
-28.89%
Operating Profit Growth %
-33.18%
Net Profit Growth %
-40.32%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
5.04
Book Value (₹)
43.99
Dividend per Share (₹)
0.50
Cash EPS (₹)
6.97
Operating Margin %
15.02%
Net Margin %
7.37%
ROE %
12.09%
ROCE %
14.70%
7.05%
Debtor Days
120
Inventory Days
101
Payable Days
89
132
Debt to Equity (x)
0.44x
Interest Coverage (x)
4.91x
1.93x
Revenue Growth %
17.38%
Operating Profit Growth %
55.83%
Net Profit Growth %
41.14%
41.14%
P/E (x)
23.21x
P/B (x)
2.63x
Dividend Yield %
0.43%
12.93x

Shareholding Pattern

Numbers in percentages

TRADES
Mar 2023
73.67
1.21
0.00
Government
0.00
25.12
Sep 2023
73.67
1.02
0.00
Government
0.00
25.32
Mar 2024
73.67
0.01
0.00
Government
0.00
26.33
Sep 2024
73.67
0.01
0.00
Government
0.00
26.33
Mar 2025
73.67
0.01
0.00
Government
0.00
26.33
Jun 2025
73.67
0.01
0.00
Government
0.00
26.33
Sep 2025
68.11
0.01
1.60
Government
0.00
30.28
Mar 2026
68.11
0.00
1.59
Government
0.00
30.30
Jun 2026
68.11
0.00
1.59
Government
0.00
30.30

Documents

Announcements

Credit Ratings

Nothing filed yet.

Concalls

  • Aug 2026

    TranscriptPPTREC
  • Jun 2026

    TranscriptPPTREC
  • Feb 2026

    TranscriptPPTREC