QVC Exports Ltd.

26.1-2.43%

2026-08-21

qvcgroup.comBSE: -NSE: QVCEL
Market Cap₹ 28 Cr.
Current Price₹ 27
High / Low₹ 35 / 22
Stock P/E8.5
Book Value₹ 58
Price to Book0.37
Dividend Yield3.70 %
ROCE9.2 %
ROE4.9 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has delivered good sales growth of 43.7% CAGR over last 5 years
  • Company has consistently been profitable over the last 5 years
  • Company has been maintaining a healthy dividend payout of 31.3%
  • Offers a healthy dividend yield of 3.7%
  • Attractively priced for its growth - PEG of 0.4

CONS

  • A large part of profit comes from other income (201.2% of PBT)
  • Interest coverage is weak at 1.4x - earnings barely cover interest
  • Company has a low return on equity of 9.9% over last 3 years
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.51x)
  • Equity base is being diluted - shares outstanding up 148.8%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ADANIENT2979.0054.17403273.960.04-1461.54-249.6732923.9849.9213.3015.57
2.AEGISLOG1363.6538.2547864.120.64544.84210.702356.8637.0719.7630.28
3.PREMIERENE1008.0027.4845758.310.10471.9253.322462.5935.2541.9729.03
4.CPPLUS3307.4581.9839127.280.05142.20332.511402.4289.5129.4814.52
5.REDINGTON334.9015.3926181.631.79453.4994.6534922.4734.5718.962.03
6.HONASA476.9062.4815548.090.6390.45118.87755.9527.008.9914.58
7.LLOYDSENT78.59106.8411997.170.19109.98-55.77563.0370.1512.8418.07
8.SGMART805.8081.6910155.920.00455.801310.7113085.701044.0811.454.49
9.MMTC62.1020.829315.000.00104.24135.520.68-50.006.90-1423.53
10.CELLO358.4525.317917.620.4273.40-8.99526.72-0.4317.1518.80
11.EBGNG588.8047.136713.000.00289.301462.104124.611220.8120.1411.97
12.QVCEL27.008.4628.223.709.19
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019
286
284
Operating Profit
6
OPM %
2
Other Income
4
Interest
1
Depreciation
0
4
Tax %
20
Net Profit
3
EPS
311
Dividend Payout %
0
Minority Interest
-0
Share of Associates
21
Adjusted EPS
259
Minority Interest
-0
Share of Associates
21
Adjusted EPS
259
Mar 2020
205
203
Operating Profit
4
OPM %
2
Other Income
2
Interest
2
Depreciation
0
2
Tax %
31
Net Profit
2
EPS
-167
Dividend Payout %
-11
Minority Interest
-0
Share of Associates
-14
Adjusted EPS
-139
Minority Interest
-0
Share of Associates
-14
Adjusted EPS
-139
Mar 2021
72
89
Operating Profit
2
OPM %
3
Other Income
20
Interest
1
Depreciation
0
1
Tax %
24
Net Profit
1
EPS
10
Dividend Payout %
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
9
Minority Interest
-0
Share of Associates
0
Adjusted EPS
9
Mar 2022
123
125
Operating Profit
2
OPM %
2
Other Income
5
Interest
1
Depreciation
0
1
Tax %
27
Net Profit
1
EPS
2
Dividend Payout %
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
3
Minority Interest
-0
Share of Associates
0
Adjusted EPS
3
Mar 2023
207
210
Operating Profit
4
OPM %
2
Other Income
7
Interest
2
Depreciation
0
2
Tax %
23
Net Profit
2
EPS
5
Dividend Payout %
0
Minority Interest
0
Share of Associates
1
Adjusted EPS
5
Minority Interest
0
Share of Associates
1
Adjusted EPS
5
Mar 2024
446
444
Operating Profit
11
OPM %
2
Other Income
9
Interest
5
Depreciation
0
5
Tax %
28
Net Profit
4
EPS
7
Dividend Payout %
0
Minority Interest
0
Share of Associates
2
Adjusted EPS
7
Minority Interest
0
Share of Associates
2
Adjusted EPS
7
Mar 2025
359
349
Operating Profit
17
OPM %
5
Other Income
7
Interest
9
Depreciation
0
7
Tax %
22
Net Profit
6
EPS
8
Dividend Payout %
7
Minority Interest
0
Share of Associates
2
Adjusted EPS
8
Minority Interest
0
Share of Associates
2
Adjusted EPS
8
Mar 2026
440
435
Operating Profit
13
OPM %
3
Other Income
8
Interest
9
Depreciation
0
4
Tax %
22
Net Profit
3
EPS
3
Dividend Payout %
31
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
44%
3 Years:
29%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
32%
3 Years:
13%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-47%

RETURN ON EQUITY

10 Years:
5 Years:
8%
3 Years:
10%
Last Year:
5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Aug 31

₹ 0.10

2025

Sep 8

₹ 0.05

Mar 2019
Equity Capital
1
43
18
Trade Payables
14
36
Total Liabilities
113
3
27
9
0
Cash & Bank
1
72
Total Assets
113
Total Debt
25
Net Working Capital
17
Contingent Liabilities
40
Book Value per Share
578.20
Face Value
10.00
Total Debt
25
Net Working Capital
17
Contingent Liabilities
40
Book Value per Share
578.20
Face Value
10.00
Mar 2020
Equity Capital
1
29
17
Trade Payables
1
26
Total Liabilities
75
3
13
3
0
Cash & Bank
3
53
Total Assets
75
Total Debt
25
Net Working Capital
23
Contingent Liabilities
39
Book Value per Share
391.43
Face Value
10.00
Total Debt
25
Net Working Capital
23
Contingent Liabilities
39
Book Value per Share
391.43
Face Value
10.00
Mar 2021
Equity Capital
1
25
19
Trade Payables
1
4
Total Liabilities
49
3
6
3
0
Cash & Bank
1
37
Total Assets
49
Total Debt
21
Net Working Capital
4
Contingent Liabilities
2
Book Value per Share
332.42
Face Value
10.00
Total Debt
21
Net Working Capital
4
Contingent Liabilities
2
Book Value per Share
332.42
Face Value
10.00
Mar 2022
Equity Capital
5
22
19
Trade Payables
5
4
Total Liabilities
55
2
5
4
0
Cash & Bank
3
40
Total Assets
55
Total Debt
22
Net Working Capital
5
Contingent Liabilities
2
Book Value per Share
58.09
Face Value
10.00
Total Debt
22
Net Working Capital
5
Contingent Liabilities
2
Book Value per Share
58.09
Face Value
10.00
Mar 2023
Equity Capital
4
24
26
Trade Payables
4
7
Total Liabilities
65
7
4
0
0
Cash & Bank
3
51
Total Assets
65
Total Debt
32
Net Working Capital
10
Contingent Liabilities
2
Book Value per Share
66.73
Face Value
10.00
Total Debt
32
Net Working Capital
10
Contingent Liabilities
2
Book Value per Share
66.73
Face Value
10.00
Mar 2024
Equity Capital
8
26
47
Trade Payables
8
5
Total Liabilities
94
9
6
0
36
Cash & Bank
2
42
Total Assets
94
Total Debt
50
Net Working Capital
-0
Contingent Liabilities
28
Book Value per Share
40.56
Face Value
10.00
Total Debt
50
Net Working Capital
-0
Contingent Liabilities
28
Book Value per Share
40.56
Face Value
10.00
Mar 2025
Equity Capital
10
48
83
Trade Payables
6
8
Total Liabilities
154
8
8
10
64
Cash & Bank
4
60
Total Assets
154
Total Debt
84
Net Working Capital
17
Contingent Liabilities
14
Book Value per Share
55.60
Face Value
10.00
Total Debt
84
Net Working Capital
17
Contingent Liabilities
14
Book Value per Share
55.60
Face Value
10.00
Mar 2026
Equity Capital
10
50
64
Trade Payables
3
5
Total Liabilities
133
8
8
19
53
Cash & Bank
1
43
Total Assets
133
Total Debt
65
Net Working Capital
23
Contingent Liabilities
30
Book Value per Share
58.29
Face Value
10.00
Total Debt
65
Net Working Capital
23
Contingent Liabilities
30
Book Value per Share
58.29
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019
-5
Cash from Investing
2
Cash from Financing
3
-0
Free Cash Flow
-5
OCF / Net Profit
-1.59
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.59
Cumulative 5-Year FCF
0
Mar 2020
5
Cash from Investing
1
Cash from Financing
-3
3
Free Cash Flow
5
OCF / Net Profit
2.98
Cumulative 5-Year FCF
0
OCF / Net Profit
2.98
Cumulative 5-Year FCF
0
Mar 2021
1
Cash from Investing
3
Cash from Financing
-6
-2
Free Cash Flow
1
OCF / Net Profit
1.58
Cumulative 5-Year FCF
0
OCF / Net Profit
1.58
Cumulative 5-Year FCF
0
Mar 2022
2
Cash from Investing
1
Cash from Financing
-2
2
Free Cash Flow
2
OCF / Net Profit
2.14
Cumulative 5-Year FCF
0
OCF / Net Profit
2.14
Cumulative 5-Year FCF
0
Mar 2023
3
Cash from Investing
-4
Cash from Financing
1
1
Free Cash Flow
-2
OCF / Net Profit
1.60
Cumulative 5-Year FCF
0
OCF / Net Profit
1.60
Cumulative 5-Year FCF
0
Mar 2024
10
Cash from Investing
-4
Cash from Financing
-8
-1
Free Cash Flow
8
OCF / Net Profit
2.55
Cumulative 5-Year FCF
14
OCF / Net Profit
2.55
Cumulative 5-Year FCF
14
Mar 2025
-4
Cash from Investing
0
Cash from Financing
5
2
Free Cash Flow
-4
OCF / Net Profit
-0.66
Cumulative 5-Year FCF
5
OCF / Net Profit
-0.66
Cumulative 5-Year FCF
5
Mar 2026
0
Cash from Investing
0
Cash from Financing
0
0
Free Cash Flow
-0
OCF / Net Profit
0.00
Cumulative 5-Year FCF
4
OCF / Net Profit
0.00
Cumulative 5-Year FCF
4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019
EPS (₹)
311.15
Book Value (₹)
578.20
Dividend per Share (₹)
0.00
Cash EPS (₹)
36.90
Operating Margin %
1.93%
Net Margin %
1.12%
ROE %
7.27%
ROCE %
7.67%
2.86%
Debtor Days
51
Inventory Days
12
Payable Days
19
44
Debt to Equity (x)
0.57x
Interest Coverage (x)
4.11x
1.28x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
-166.60
Book Value (₹)
391.43
Dividend per Share (₹)
18.00
Cash EPS (₹)
19.84
Operating Margin %
2.04%
Net Margin %
0.83%
ROE %
4.56%
ROCE %
6.54%
1.80%
Debtor Days
51
Inventory Days
11
Payable Days
15
47
Debt to Equity (x)
0.82x
Interest Coverage (x)
2.53x
2.18x
Revenue Growth %
-28.28%
Operating Profit Growth %
-24.12%
Net Profit Growth %
-47.38%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
10.87
Book Value (₹)
332.42
Dividend per Share (₹)
0.00
Cash EPS (₹)
9.96
Operating Margin %
3.40%
Net Margin %
1.11%
ROE %
2.88%
ROCE %
4.61%
1.29%
Debtor Days
72
Inventory Days
13
Payable Days
5
80
Debt to Equity (x)
0.82x
Interest Coverage (x)
1.82x
1.21x
Revenue Growth %
-64.99%
Operating Profit Growth %
-41.66%
Net Profit Growth %
-52.89%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
2.69
Book Value (₹)
58.09
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.19
Operating Margin %
1.90%
Net Margin %
0.74%
ROE %
3.47%
ROCE %
4.74%
1.76%
Debtor Days
41
Inventory Days
10
Payable Days
9
42
Debt to Equity (x)
0.81x
Interest Coverage (x)
2.26x
1.20x
Revenue Growth %
71.38%
Operating Profit Growth %
-4.22%
Net Profit Growth %
13.50%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
5.48
Book Value (₹)
66.73
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.35
Operating Margin %
2.13%
Net Margin %
0.83%
ROE %
6.27%
ROCE %
7.92%
2.87%
Debtor Days
30
Inventory Days
0
Payable Days
9
22
Debt to Equity (x)
1.15x
Interest Coverage (x)
2.08x
1.31x
Revenue Growth %
68.35%
Operating Profit Growth %
88.51%
Net Profit Growth %
89.40%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
7.20
Book Value (₹)
40.56
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.98
Operating Margin %
0.47%
Net Margin %
0.88%
ROE %
12.65%
ROCE %
14.50%
4.95%
Debtor Days
22
Inventory Days
0
Payable Days
5
17
Debt to Equity (x)
1.46x
Interest Coverage (x)
2.08x
1.00x
Revenue Growth %
115.20%
Operating Profit Growth %
142.85%
Net Profit Growth %
129.04%
31.32%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
5.26x
Mar 2025
EPS (₹)
7.61
Book Value (₹)
55.60
Dividend per Share (₹)
0.50
Cash EPS (₹)
5.69
Operating Margin %
2.69%
Net Margin %
1.54%
ROE %
12.02%
ROCE %
14.33%
4.47%
Debtor Days
51
Inventory Days
10
Payable Days
8
53
Debt to Equity (x)
1.45x
Interest Coverage (x)
1.78x
1.17x
Revenue Growth %
-19.55%
Operating Profit Growth %
54.98%
Net Profit Growth %
41.00%
5.74%
P/E (x)
2.93x
P/B (x)
0.40x
Dividend Yield %
2.24%
6.24x
Mar 2026
EPS (₹)
3.19
Book Value (₹)
58.29
Dividend per Share (₹)
1.00
Cash EPS (₹)
3.19
Operating Margin %
1.18%
Net Margin %
0.66%
ROE %
4.89%
ROCE %
9.19%
2.03%
Debtor Days
48
Inventory Days
12
Payable Days
4
57
Debt to Equity (x)
1.06x
Interest Coverage (x)
1.44x
1.32x
Revenue Growth %
22.73%
Operating Profit Growth %
-23.35%
Net Profit Growth %
-47.45%
-58.07%
P/E (x)
6.83x
P/B (x)
0.37x
Dividend Yield %
4.59%
6.80x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2024
73.22
0.26
0.12
Government
0.00
26.37
Mar 2025
73.22
0.02
0.05
Government
0.00
26.70
Sep 2025
73.22
0.02
0.05
Government
0.00
26.70
Mar 2026
73.22
0.02
0.05
Government
0.00
26.60

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.