Rajoo Engineers Ltd.
•₹ 50.360.2%
2026-08-21
PROS
- Company has delivered good profit growth of 87.4% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 22.8%
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 20.7% CAGR over last 5 years
- Operating margins have improved to 18.4% from 12.9%
CONS
- Promoter holding has decreased over last 2 years: -5.9pp
- Stock is trading at 9.9x its book value
- Growth is decelerating - 3Y profit CAGR (32.7%) trails the 5Y trend (87.4%)
- Though reporting repeated profits, the company pays out little dividend (6.5%)
- Rich enterprise valuation - EV/EBITDA of 29.3x
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BHEL | 418.50 | 59.91 | 145724.35 | 0.33 | 376.71 | 182.70 | 7697.72 | 40.29 | 9.24 | 6.69 |
| 2. | THERMAX | 4024.55 | 80.82 | 47955.05 | 0.50 | 21.79 | -85.61 | 2302.73 | 7.09 | 15.85 | 2.98 |
| 3. | INDOMIM | 966.60 | 89.58 | 47796.52 | 0.61 | 2401.22 | — | 12187.42 | — | 24.48 | 33.36 |
| 4. | KIRLOSENG | 2081.95 | 55.47 | 30296.51 | 0.34 | 111.06 | -20.05 | 1999.53 | 13.36 | 14.46 | 15.02 |
| 5. | JYOTICNC | 951.90 | 67.29 | 21648.40 | 0.00 | 57.14 | -19.99 | 508.47 | 23.97 | 23.88 | 21.40 |
| 6. | AZAD | 2827.20 | 131.38 | 18258.55 | 0.00 | 35.16 | 19.46 | 172.60 | 25.90 | 12.28 | 37.29 |
| 7. | TRITURBINE | 569.95 | 53.88 | 18118.62 | 0.75 | 51.10 | -20.65 | 442.70 | 19.23 | 35.95 | 11.59 |
| 8. | INOXINDIA | 1932.55 | 68.83 | 17540.50 | 0.10 | 58.07 | -4.98 | 370.79 | 9.18 | 33.54 | 20.46 |
| 9. | LLOYDSENGG | 92.99 | 64.48 | 14423.11 | 0.27 | 682.30 | 2172.06 | 5271.50 | 2329.15 | 17.99 | 15.04 |
| 10. | TEGA | 1724.35 | 613.12 | 12954.64 | 0.12 | -108.25 | -406.36 | 1723.44 | 383.99 | 18.56 | 3.27 |
| 11. | KRN | 1502.65 | 101.46 | 9836.12 | 0.00 | 32.90 | 164.84 | 252.32 | 118.87 | 21.21 | 19.44 |
| 12. | RAJOOENG | 51.01 | 18.92 | 911.42 | 0.29 | 17.35 | 15.51 | 123.07 | 44.67 | 32.86 | 17.73 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 54 | 60 | 53 | 51 | 57 | 56 | 90 | 85 | 92 | 88 | 79 | 123 | |
| 28 | 46 | 52 | 44 | 44 | 48 | 45 | 71 | 66 | 74 | 65 | 78 | 104 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 4 | 2 | 2 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 2 |
| 3 | 7 | 8 | 8 | 7 | 9 | 12 | 19 | 19 | 20 | 21 | 2 | 22 | |
| Tax % | 22.88% | 25.28% | 25.65% | 26.21% | 24.26% | 22.67% | 22.96% | 27.10% | 24.46% | 32.35% | 19.18% | 45.83% | 22.48% |
| Net Profit | 0 | 0 | 0 | 0 | 5 | 8 | 9 | 15 | 15 | 14 | 18 | 18 | 17 |
| 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 12 | 16 | 16 | 16 | 18 | 18 | 18 | 18 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 12 | 16 | 16 | 16 | 18 | 18 | 18 | 18 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 31
- 28
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 3
- Tax %
- 22.88%
- Net Profit
- 0
- 0
- Equity Capital
- 6
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 6
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 54
- 46
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 7
- Tax %
- 25.28%
- Net Profit
- 0
- 1
- Equity Capital
- 6
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 6
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 60
- 52
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 8
- Tax %
- 25.65%
- Net Profit
- 0
- 1
- Equity Capital
- 6
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 6
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 53
- 44
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 8
- Tax %
- 26.21%
- Net Profit
- 0
- 0
- Equity Capital
- 6
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 6
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 51
- 44
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 7
- Tax %
- 24.26%
- Net Profit
- 5
- 0
- Equity Capital
- 6
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 6
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 57
- 48
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 9
- Tax %
- 22.67%
- Net Profit
- 8
- 0
- Equity Capital
- 12
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 12
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 56
- 45
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 12
- Tax %
- 22.96%
- Net Profit
- 9
- 1
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 90
- 71
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 19
- Tax %
- 27.10%
- Net Profit
- 15
- 1
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 85
- 66
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 1
- 19
- Tax %
- 24.46%
- Net Profit
- 15
- 1
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 92
- 74
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 1
- Depreciation
- 1
- 20
- Tax %
- 32.35%
- Net Profit
- 14
- 1
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 88
- 65
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 1
- Depreciation
- 3
- 21
- Tax %
- 19.18%
- Net Profit
- 18
- 1
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 79
- 78
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 1
- Depreciation
- 2
- 2
- Tax %
- 45.83%
- Net Profit
- 18
- 0
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 123
- 104
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 1
- Depreciation
- 2
- 22
- Tax %
- 22.48%
- Net Profit
- 17
- 0
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 18
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 115 | 125 | 161 | 132 | 99 | 170 | 190 | 160 | 197 | 254 | 382 | |
| 104 | 111 | 138 | 117 | 92 | 149 | 168 | 146 | 171 | 207 | 321 | |
| Operating Profit | 11 | 14 | 24 | 16 | 8 | 22 | 24 | 17 | 31 | 52 | — |
| OPM % | 10 | 12 | 15 | 12 | 8 | 13 | 13 | 11 | 16 | 20 | — |
| Other Income | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 3 | 4 | 5 | 12 |
| Interest | 0 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 1 | 1 | 3 |
| Depreciation | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 8 |
| 8 | 11 | 20 | 9 | 2 | 17 | 21 | 13 | 26 | 47 | 65 | |
| Tax % | 34 | 36 | 33 | 15 | 9 | 29 | 27 | 23 | 25 | 25 | 25 |
| Net Profit | 5 | 7 | 14 | 8 | 2 | 12 | 15 | 10 | 20 | 35 | 49 |
| EPS | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 3 | 2 | — |
| Dividend Payout % | 26 | 20 | 11 | 8 | 0 | 0 | 10 | 19 | 7 | 6 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 2 |
| Adjusted EPS | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 2 |
| Adjusted EPS | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | — |
Mar 2016
- 115
- 104
- Operating Profit
- 11
- OPM %
- 10
- Other Income
- 0
- Interest
- 0
- Depreciation
- 3
- 8
- Tax %
- 34
- Net Profit
- 5
- EPS
- 0
- Dividend Payout %
- 26
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2017
- 125
- 111
- Operating Profit
- 14
- OPM %
- 12
- Other Income
- 1
- Interest
- 1
- Depreciation
- 3
- 11
- Tax %
- 36
- Net Profit
- 7
- EPS
- 0
- Dividend Payout %
- 20
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2018
- 161
- 138
- Operating Profit
- 24
- OPM %
- 15
- Other Income
- 1
- Interest
- 1
- Depreciation
- 3
- 20
- Tax %
- 33
- Net Profit
- 14
- EPS
- 0
- Dividend Payout %
- 11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2019
- 132
- 117
- Operating Profit
- 16
- OPM %
- 12
- Other Income
- 1
- Interest
- 2
- Depreciation
- 4
- 9
- Tax %
- 15
- Net Profit
- 8
- EPS
- 0
- Dividend Payout %
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2020
- 99
- 92
- Operating Profit
- 8
- OPM %
- 8
- Other Income
- 0
- Interest
- 2
- Depreciation
- 4
- 2
- Tax %
- 9
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2021
- 170
- 149
- Operating Profit
- 22
- OPM %
- 13
- Other Income
- 1
- Interest
- 1
- Depreciation
- 4
- 17
- Tax %
- 29
- Net Profit
- 12
- EPS
- 2
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2022
- 190
- 168
- Operating Profit
- 24
- OPM %
- 13
- Other Income
- 2
- Interest
- 0
- Depreciation
- 4
- 21
- Tax %
- 27
- Net Profit
- 15
- EPS
- 2
- Dividend Payout %
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2023
- 160
- 146
- Operating Profit
- 17
- OPM %
- 11
- Other Income
- 3
- Interest
- 0
- Depreciation
- 3
- 13
- Tax %
- 23
- Net Profit
- 10
- EPS
- 2
- Dividend Payout %
- 19
- Minority Interest
- 0
- Share of Associates
- 1
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 1
- Adjusted EPS
- 1
Mar 2024
- 197
- 171
- Operating Profit
- 31
- OPM %
- 16
- Other Income
- 4
- Interest
- 1
- Depreciation
- 4
- 26
- Tax %
- 25
- Net Profit
- 20
- EPS
- 3
- Dividend Payout %
- 7
- Minority Interest
- 0
- Share of Associates
- 1
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 1
- Adjusted EPS
- 1
Mar 2025
- 254
- 207
- Operating Profit
- 52
- OPM %
- 20
- Other Income
- 5
- Interest
- 1
- Depreciation
- 4
- 47
- Tax %
- 25
- Net Profit
- 35
- EPS
- 2
- Dividend Payout %
- 6
- Minority Interest
- 0
- Share of Associates
- 3
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 3
- Adjusted EPS
- 2
TTM
- 382
- 321
- Operating Profit
- —
- OPM %
- —
- Other Income
- 12
- Interest
- 3
- Depreciation
- 8
- 65
- Tax %
- 25
- Net Profit
- 49
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 2
- Share of Associates
- 2
- Adjusted EPS
- —
- Minority Interest
- 2
- Share of Associates
- 2
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 8%
- 5 Years:
- 21%
- 3 Years:
- 10%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 22%
- 5 Years:
- 90%
- 3 Years:
- 36%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -53%
RETURN ON EQUITY
- 10 Years:
- 15%
- 5 Years:
- 17%
- 3 Years:
- 17%
- Last Year:
- 24%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 16 |
| 33 | 40 | 57 | 63 | 64 | 77 | 93 | 103 | 121 | 147 | |
| 7 | 7 | 11 | 12 | 4 | 2 | 0 | 2 | 1 | 0 | |
| Trade Payables | 19 | 24 | 27 | 20 | 30 | 25 | 22 | 20 | 30 | 30 |
| 23 | 34 | 55 | 34 | 45 | 47 | 39 | 50 | 70 | 131 | |
| Total Liabilities | 87 | 111 | 157 | 135 | 150 | 158 | 160 | 180 | 227 | 324 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 18 | 29 | 47 | 47 | 44 | 41 | 39 | 37 | 42 | 55 | |
| Capital Work in Progress | 6 | 1 | 2 | 1 | 2 | 2 | 3 | 3 | 5 | 1 |
| 2 | 0 | 2 | 2 | 1 | 3 | 17 | 17 | 12 | 16 | |
| 16 | 28 | 59 | 46 | 66 | 59 | 57 | 57 | 103 | 130 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 15 | |
| Cash & Bank | 13 | 11 | 15 | 2 | 11 | 20 | 26 | 44 | 33 | 87 |
| 31 | 41 | 32 | 37 | 27 | 33 | 19 | 23 | 17 | 20 | |
| Total Assets | 87 | 111 | 157 | 135 | 150 | 158 | 160 | 180 | 227 | 324 |
| Total Debt | 7 | 7 | 15 | 19 | 8 | 3 | 0 | 2 | 1 | 0 |
| Net Working Capital | 15 | 18 | 21 | 31 | 33 | 45 | 61 | 65 | 71 | 96 |
| Contingent Liabilities | 0 | 11 | 20 | 12 | 24 | 13 | 18 | 20 | 19 | 22 |
| Book Value per Share | 6.61 | 7.87 | 10.33 | 11.22 | 11.48 | 13.54 | 16.06 | 17.70 | 20.59 | 9.95 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Total Debt | 7 | 7 | 15 | 19 | 8 | 3 | 0 | 2 | 1 | 0 |
| Net Working Capital | 15 | 18 | 21 | 31 | 33 | 45 | 61 | 65 | 71 | 96 |
| Contingent Liabilities | 0 | 11 | 20 | 12 | 24 | 13 | 18 | 20 | 19 | 22 |
| Book Value per Share | 6.61 | 7.87 | 10.33 | 11.22 | 11.48 | 13.54 | 16.06 | 17.70 | 20.59 | 9.95 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Mar 2016
- Equity Capital
- 6
- 33
- 7
- Trade Payables
- 19
- 23
- Total Liabilities
- 87
- 18
- Capital Work in Progress
- 6
- 2
- 16
- 0
- Cash & Bank
- 13
- 31
- Total Assets
- 87
- Total Debt
- 7
- Net Working Capital
- 15
- Contingent Liabilities
- 0
- Book Value per Share
- 6.61
- Face Value
- 1.00
- Total Debt
- 7
- Net Working Capital
- 15
- Contingent Liabilities
- 0
- Book Value per Share
- 6.61
- Face Value
- 1.00
Mar 2017
- Equity Capital
- 6
- 40
- 7
- Trade Payables
- 24
- 34
- Total Liabilities
- 111
- 29
- Capital Work in Progress
- 1
- 0
- 28
- 0
- Cash & Bank
- 11
- 41
- Total Assets
- 111
- Total Debt
- 7
- Net Working Capital
- 18
- Contingent Liabilities
- 11
- Book Value per Share
- 7.87
- Face Value
- 1.00
- Total Debt
- 7
- Net Working Capital
- 18
- Contingent Liabilities
- 11
- Book Value per Share
- 7.87
- Face Value
- 1.00
Mar 2018
- Equity Capital
- 6
- 57
- 11
- Trade Payables
- 27
- 55
- Total Liabilities
- 157
- 47
- Capital Work in Progress
- 2
- 2
- 59
- 0
- Cash & Bank
- 15
- 32
- Total Assets
- 157
- Total Debt
- 15
- Net Working Capital
- 21
- Contingent Liabilities
- 20
- Book Value per Share
- 10.33
- Face Value
- 1.00
- Total Debt
- 15
- Net Working Capital
- 21
- Contingent Liabilities
- 20
- Book Value per Share
- 10.33
- Face Value
- 1.00
Mar 2019
- Equity Capital
- 6
- 63
- 12
- Trade Payables
- 20
- 34
- Total Liabilities
- 135
- 47
- Capital Work in Progress
- 1
- 2
- 46
- 0
- Cash & Bank
- 2
- 37
- Total Assets
- 135
- Total Debt
- 19
- Net Working Capital
- 31
- Contingent Liabilities
- 12
- Book Value per Share
- 11.22
- Face Value
- 1.00
- Total Debt
- 19
- Net Working Capital
- 31
- Contingent Liabilities
- 12
- Book Value per Share
- 11.22
- Face Value
- 1.00
Mar 2020
- Equity Capital
- 6
- 64
- 4
- Trade Payables
- 30
- 45
- Total Liabilities
- 150
- 44
- Capital Work in Progress
- 2
- 1
- 66
- 0
- Cash & Bank
- 11
- 27
- Total Assets
- 150
- Total Debt
- 8
- Net Working Capital
- 33
- Contingent Liabilities
- 24
- Book Value per Share
- 11.48
- Face Value
- 1.00
- Total Debt
- 8
- Net Working Capital
- 33
- Contingent Liabilities
- 24
- Book Value per Share
- 11.48
- Face Value
- 1.00
Mar 2021
- Equity Capital
- 6
- 77
- 2
- Trade Payables
- 25
- 47
- Total Liabilities
- 158
- 41
- Capital Work in Progress
- 2
- 3
- 59
- 0
- Cash & Bank
- 20
- 33
- Total Assets
- 158
- Total Debt
- 3
- Net Working Capital
- 45
- Contingent Liabilities
- 13
- Book Value per Share
- 13.54
- Face Value
- 1.00
- Total Debt
- 3
- Net Working Capital
- 45
- Contingent Liabilities
- 13
- Book Value per Share
- 13.54
- Face Value
- 1.00
Mar 2022
- Equity Capital
- 6
- 93
- 0
- Trade Payables
- 22
- 39
- Total Liabilities
- 160
- 39
- Capital Work in Progress
- 3
- 17
- 57
- 0
- Cash & Bank
- 26
- 19
- Total Assets
- 160
- Total Debt
- 0
- Net Working Capital
- 61
- Contingent Liabilities
- 18
- Book Value per Share
- 16.06
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 61
- Contingent Liabilities
- 18
- Book Value per Share
- 16.06
- Face Value
- 1.00
Mar 2023
- Equity Capital
- 6
- 103
- 2
- Trade Payables
- 20
- 50
- Total Liabilities
- 180
- 37
- Capital Work in Progress
- 3
- 17
- 57
- 0
- Cash & Bank
- 44
- 23
- Total Assets
- 180
- Total Debt
- 2
- Net Working Capital
- 65
- Contingent Liabilities
- 20
- Book Value per Share
- 17.70
- Face Value
- 1.00
- Total Debt
- 2
- Net Working Capital
- 65
- Contingent Liabilities
- 20
- Book Value per Share
- 17.70
- Face Value
- 1.00
Mar 2024
- Equity Capital
- 6
- 121
- 1
- Trade Payables
- 30
- 70
- Total Liabilities
- 227
- 42
- Capital Work in Progress
- 5
- 12
- 103
- 16
- Cash & Bank
- 33
- 17
- Total Assets
- 227
- Total Debt
- 1
- Net Working Capital
- 71
- Contingent Liabilities
- 19
- Book Value per Share
- 20.59
- Face Value
- 1.00
- Total Debt
- 1
- Net Working Capital
- 71
- Contingent Liabilities
- 19
- Book Value per Share
- 20.59
- Face Value
- 1.00
Mar 2025
- Equity Capital
- 16
- 147
- 0
- Trade Payables
- 30
- 131
- Total Liabilities
- 324
- 55
- Capital Work in Progress
- 1
- 16
- 130
- 15
- Cash & Bank
- 87
- 20
- Total Assets
- 324
- Total Debt
- 0
- Net Working Capital
- 96
- Contingent Liabilities
- 22
- Book Value per Share
- 9.95
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 96
- Contingent Liabilities
- 22
- Book Value per Share
- 9.95
- Face Value
- 1.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 5 | 16 | -10 | 22 | 18 | 25 | 20 | 1 | 71 | |
| Cash from Investing | -6 | -5 | -31 | 7 | -6 | -12 | -15 | -13 | -11 | -63 |
| Cash from Financing | -4 | -1 | 11 | -1 | -14 | -6 | -3 | -2 | -3 | -2 |
| 11 | -2 | -4 | -4 | 3 | -1 | 7 | 5 | -14 | 5 | |
| Free Cash Flow | 15 | -3 | -5 | -13 | 22 | 17 | 23 | 19 | -11 | 58 |
| OCF / Net Profit | 3.70 | 0.64 | 1.17 | -1.22 | 14.70 | 1.46 | 1.65 | 2.02 | 0.03 | 2.00 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 16 | 17 | 43 | 68 | 70 | 106 |
| OCF / Net Profit | 3.70 | 0.64 | 1.17 | -1.22 | 14.70 | 1.46 | 1.65 | 2.02 | 0.03 | 2.00 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 16 | 17 | 43 | 68 | 70 | 106 |
Mar 2016
- 20
- Cash from Investing
- -6
- Cash from Financing
- -4
- 11
- Free Cash Flow
- 15
- OCF / Net Profit
- 3.70
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 3.70
- Cumulative 5-Year FCF
- 0
Mar 2017
- 5
- Cash from Investing
- -5
- Cash from Financing
- -1
- -2
- Free Cash Flow
- -3
- OCF / Net Profit
- 0.64
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.64
- Cumulative 5-Year FCF
- 0
Mar 2018
- 16
- Cash from Investing
- -31
- Cash from Financing
- 11
- -4
- Free Cash Flow
- -5
- OCF / Net Profit
- 1.17
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.17
- Cumulative 5-Year FCF
- 0
Mar 2019
- -10
- Cash from Investing
- 7
- Cash from Financing
- -1
- -4
- Free Cash Flow
- -13
- OCF / Net Profit
- -1.22
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.22
- Cumulative 5-Year FCF
- 0
Mar 2020
- 22
- Cash from Investing
- -6
- Cash from Financing
- -14
- 3
- Free Cash Flow
- 22
- OCF / Net Profit
- 14.70
- Cumulative 5-Year FCF
- 16
- OCF / Net Profit
- 14.70
- Cumulative 5-Year FCF
- 16
Mar 2021
- 18
- Cash from Investing
- -12
- Cash from Financing
- -6
- -1
- Free Cash Flow
- 17
- OCF / Net Profit
- 1.46
- Cumulative 5-Year FCF
- 17
- OCF / Net Profit
- 1.46
- Cumulative 5-Year FCF
- 17
Mar 2022
- 25
- Cash from Investing
- -15
- Cash from Financing
- -3
- 7
- Free Cash Flow
- 23
- OCF / Net Profit
- 1.65
- Cumulative 5-Year FCF
- 43
- OCF / Net Profit
- 1.65
- Cumulative 5-Year FCF
- 43
Mar 2023
- 20
- Cash from Investing
- -13
- Cash from Financing
- -2
- 5
- Free Cash Flow
- 19
- OCF / Net Profit
- 2.02
- Cumulative 5-Year FCF
- 68
- OCF / Net Profit
- 2.02
- Cumulative 5-Year FCF
- 68
Mar 2024
- 1
- Cash from Investing
- -11
- Cash from Financing
- -3
- -14
- Free Cash Flow
- -11
- OCF / Net Profit
- 0.03
- Cumulative 5-Year FCF
- 70
- OCF / Net Profit
- 0.03
- Cumulative 5-Year FCF
- 70
Mar 2025
- 71
- Cash from Investing
- -63
- Cash from Financing
- -2
- 5
- Free Cash Flow
- 58
- OCF / Net Profit
- 2.00
- Cumulative 5-Year FCF
- 106
- OCF / Net Profit
- 2.00
- Cumulative 5-Year FCF
- 106
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 0.95 | 1.22 | 2.23 | 1.31 | 0.25 | 1.96 | 2.45 | 1.87 | 3.42 | 2.32 |
| Book Value (₹) | 6.61 | 7.87 | 10.33 | 11.22 | 11.48 | 13.54 | 16.06 | 17.70 | 20.59 | 9.95 |
| Dividend per Share (₹) | 0.25 | 0.25 | 0.25 | 0.10 | 0.00 | 0.00 | 0.25 | 0.35 | 0.25 | 0.15 |
| Cash EPS (₹) | 0.52 | 0.62 | 1.01 | 0.72 | 0.33 | 0.95 | 1.13 | 0.82 | 1.42 | 2.40 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 9.17% | 10.86% | 14.94% | 11.78% | 7.67% | 12.73% | 12.87% | 10.50% | 13.52% | 18.37% |
| Net Margin % | 4.43% | 5.32% | 8.46% | 6.10% | 1.54% | 7.11% | 7.94% | 6.27% | 9.99% | 13.92% |
| ROE % | 15.03% | 16.89% | 25.06% | 12.13% | 2.18% | 15.66% | 16.58% | 9.64% | 16.73% | 24.35% |
| ROCE % | 20.92% | 24.51% | 32.70% | 14.12% | 4.52% | 21.88% | 22.63% | 12.71% | 22.72% | 32.86% |
| 6.76% | 7.17% | 10.23% | 5.52% | 1.07% | 7.82% | 9.50% | 5.88% | 9.67% | 12.79% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 47 | 51 | 33 | 29 | 54 | 29 | 21 | 27 | 30 | 22 |
| Inventory Days | 48 | 61 | 98 | 145 | 207 | 135 | 111 | 130 | 148 | 168 |
| Payable Days | 83 | 106 | 98 | 108 | 165 | 96 | 73 | 78 | 77 | 77 |
| 12 | 6 | 33 | 67 | 96 | 68 | 59 | 79 | 101 | 113 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.18x | 0.15x | 0.23x | 0.27x | 0.12x | 0.04x | 0.00x | 0.01x | 0.01x | 0.00x |
| Interest Coverage (x) | 19.66x | 12.82x | 21.44x | 5.14x | 1.80x | 18.15x | 63.44x | 40.79x | 40.75x | 51.44x |
| 1.33x | 1.29x | 1.25x | 1.57x | 1.46x | 1.64x | 2.06x | 1.97x | 1.74x | 1.61x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -4.21% | 7.98% | 29.56% | -18.43% | -24.95% | 71.55% | 12.24% | -16.05% | 23.51% | 28.53% |
| Operating Profit Growth % | 3.70% | 27.49% | 66.84% | -35.81% | -51.15% | 184.59% | 13.50% | -31.49% | 82.46% | 69.73% |
| Net Profit Growth % | 2.67% | 29.42% | 92.89% | -41.27% | -81.03% | 690.15% | 25.30% | -33.69% | 96.75% | 79.12% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 82.94% | -31.95% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 21.40x | 42.25x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 9.46x | 9.87x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.13% | 0.15% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 38.13x | 29.32x |
Mar 2016
- EPS (₹)
- 0.95
- Book Value (₹)
- 6.61
- Dividend per Share (₹)
- 0.25
- Cash EPS (₹)
- 0.52
- Operating Margin %
- 9.17%
- Net Margin %
- 4.43%
- ROE %
- 15.03%
- ROCE %
- 20.92%
- 6.76%
- Debtor Days
- 47
- Inventory Days
- 48
- Payable Days
- 83
- 12
- Debt to Equity (x)
- 0.18x
- Interest Coverage (x)
- 19.66x
- 1.33x
- Revenue Growth %
- -4.21%
- Operating Profit Growth %
- 3.70%
- Net Profit Growth %
- 2.67%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 1.22
- Book Value (₹)
- 7.87
- Dividend per Share (₹)
- 0.25
- Cash EPS (₹)
- 0.62
- Operating Margin %
- 10.86%
- Net Margin %
- 5.32%
- ROE %
- 16.89%
- ROCE %
- 24.51%
- 7.17%
- Debtor Days
- 51
- Inventory Days
- 61
- Payable Days
- 106
- 6
- Debt to Equity (x)
- 0.15x
- Interest Coverage (x)
- 12.82x
- 1.29x
- Revenue Growth %
- 7.98%
- Operating Profit Growth %
- 27.49%
- Net Profit Growth %
- 29.42%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 2.23
- Book Value (₹)
- 10.33
- Dividend per Share (₹)
- 0.25
- Cash EPS (₹)
- 1.01
- Operating Margin %
- 14.94%
- Net Margin %
- 8.46%
- ROE %
- 25.06%
- ROCE %
- 32.70%
- 10.23%
- Debtor Days
- 33
- Inventory Days
- 98
- Payable Days
- 98
- 33
- Debt to Equity (x)
- 0.23x
- Interest Coverage (x)
- 21.44x
- 1.25x
- Revenue Growth %
- 29.56%
- Operating Profit Growth %
- 66.84%
- Net Profit Growth %
- 92.89%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 1.31
- Book Value (₹)
- 11.22
- Dividend per Share (₹)
- 0.10
- Cash EPS (₹)
- 0.72
- Operating Margin %
- 11.78%
- Net Margin %
- 6.10%
- ROE %
- 12.13%
- ROCE %
- 14.12%
- 5.52%
- Debtor Days
- 29
- Inventory Days
- 145
- Payable Days
- 108
- 67
- Debt to Equity (x)
- 0.27x
- Interest Coverage (x)
- 5.14x
- 1.57x
- Revenue Growth %
- -18.43%
- Operating Profit Growth %
- -35.81%
- Net Profit Growth %
- -41.27%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 0.25
- Book Value (₹)
- 11.48
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.33
- Operating Margin %
- 7.67%
- Net Margin %
- 1.54%
- ROE %
- 2.18%
- ROCE %
- 4.52%
- 1.07%
- Debtor Days
- 54
- Inventory Days
- 207
- Payable Days
- 165
- 96
- Debt to Equity (x)
- 0.12x
- Interest Coverage (x)
- 1.80x
- 1.46x
- Revenue Growth %
- -24.95%
- Operating Profit Growth %
- -51.15%
- Net Profit Growth %
- -81.03%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 1.96
- Book Value (₹)
- 13.54
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.95
- Operating Margin %
- 12.73%
- Net Margin %
- 7.11%
- ROE %
- 15.66%
- ROCE %
- 21.88%
- 7.82%
- Debtor Days
- 29
- Inventory Days
- 135
- Payable Days
- 96
- 68
- Debt to Equity (x)
- 0.04x
- Interest Coverage (x)
- 18.15x
- 1.64x
- Revenue Growth %
- 71.55%
- Operating Profit Growth %
- 184.59%
- Net Profit Growth %
- 690.15%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 2.45
- Book Value (₹)
- 16.06
- Dividend per Share (₹)
- 0.25
- Cash EPS (₹)
- 1.13
- Operating Margin %
- 12.87%
- Net Margin %
- 7.94%
- ROE %
- 16.58%
- ROCE %
- 22.63%
- 9.50%
- Debtor Days
- 21
- Inventory Days
- 111
- Payable Days
- 73
- 59
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 63.44x
- 2.06x
- Revenue Growth %
- 12.24%
- Operating Profit Growth %
- 13.50%
- Net Profit Growth %
- 25.30%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 1.87
- Book Value (₹)
- 17.70
- Dividend per Share (₹)
- 0.35
- Cash EPS (₹)
- 0.82
- Operating Margin %
- 10.50%
- Net Margin %
- 6.27%
- ROE %
- 9.64%
- ROCE %
- 12.71%
- 5.88%
- Debtor Days
- 27
- Inventory Days
- 130
- Payable Days
- 78
- 79
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 40.79x
- 1.97x
- Revenue Growth %
- -16.05%
- Operating Profit Growth %
- -31.49%
- Net Profit Growth %
- -33.69%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 3.42
- Book Value (₹)
- 20.59
- Dividend per Share (₹)
- 0.25
- Cash EPS (₹)
- 1.42
- Operating Margin %
- 13.52%
- Net Margin %
- 9.99%
- ROE %
- 16.73%
- ROCE %
- 22.72%
- 9.67%
- Debtor Days
- 30
- Inventory Days
- 148
- Payable Days
- 77
- 101
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 40.75x
- 1.74x
- Revenue Growth %
- 23.51%
- Operating Profit Growth %
- 82.46%
- Net Profit Growth %
- 96.75%
- 82.94%
- P/E (x)
- 21.40x
- P/B (x)
- 9.46x
- Dividend Yield %
- 0.13%
- 38.13x
Mar 2025
- EPS (₹)
- 2.32
- Book Value (₹)
- 9.95
- Dividend per Share (₹)
- 0.15
- Cash EPS (₹)
- 2.40
- Operating Margin %
- 18.37%
- Net Margin %
- 13.92%
- ROE %
- 24.35%
- ROCE %
- 32.86%
- 12.79%
- Debtor Days
- 22
- Inventory Days
- 168
- Payable Days
- 77
- 113
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 51.44x
- 1.61x
- Revenue Growth %
- 28.53%
- Operating Profit Growth %
- 69.73%
- Net Profit Growth %
- 79.12%
- -31.95%
- P/E (x)
- 42.25x
- P/B (x)
- 9.87x
- Dividend Yield %
- 0.15%
- 29.32x
Documents
Announcements
- Press Release
2026-07-24 - Rajoo Engineers Limited has informed the Exchange regarding a press release dated July 24, 2026, titled "Rajoo Engineers Delivers Robust Q1 FY27 Performance Backed by Strong Execution and Healthy Global Demand".
- Investor Presentation
2026-07-24 - Rajoo Engineers Limited has informed the Exchange about Investor Presentation
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Jul 2026
May 2026
Nov 2025