Salasar Techno Engineering Ltd.

•

₹ 5.94-1.16%

2026-08-21

salasartechno.comBSE: 540642NSE: SALASAR

Market Cap₹ 1,058 Cr.

Current Price₹ 6

High / Low₹ 11 / 6

Stock P/E0.0

Book Value₹ 5

Price to Book2.00

Dividend Yield0.00 %

ROCE12.9 %

ROE8.7 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Steel Structures: 56.0% • EPC Projects: 44.0%

PROS

Company has delivered good sales growth of 21.9% CAGR over last 5 years
Company maintains a comfortable, low leverage position

CONS

Promoter holding has decreased over last 2 years: -11.5pp
Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.44x)
Free cash flow has been persistently negative

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Capital GoodsCapital GoodsEngineering - Industrial Equipments

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	BHEL	418.50	59.91	145724.35	0.33	376.71	182.70	7697.72	40.29	9.24	6.69
2.	THERMAX	4024.55	80.82	47955.05	0.50	21.79	-85.61	2302.73	7.09	15.85	2.98
3.	INDOMIM	966.60	89.58	47796.52	0.61	2401.22	—	12187.42	—	24.48	33.36
4.	KIRLOSENG	2081.95	55.47	30296.51	0.34	111.06	-20.05	1999.53	13.36	14.46	15.02
5.	JYOTICNC	951.90	67.29	21648.40	0.00	57.14	-19.99	508.47	23.97	23.88	21.40
6.	AZAD	2827.20	131.38	18258.55	0.00	35.16	19.46	172.60	25.90	12.28	37.29
7.	TRITURBINE	569.95	53.88	18118.62	0.75	51.10	-20.65	442.70	19.23	35.95	11.59
8.	INOXINDIA	1932.55	68.83	17540.50	0.10	58.07	-4.98	370.79	9.18	33.54	20.46
9.	LLOYDSENGG	92.99	64.48	14423.11	0.27	68.23	-77.28	527.15	142.92	17.99	15.04
10.	TEGA	1724.35	613.12	12954.64	0.12	-108.25	-406.36	1723.44	383.99	18.56	3.27
11.	KRN	1502.65	101.46	9836.12	0.00	32.90	164.84	252.32	118.87	21.21	19.44
12.	SALASAR	6.05	77.23	1057.51	0.00	5.14	-41.53	295.54	-1.54	9.62	7.42

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	262	275	304	356	292	276	374	471	293	417	311	438	291
	238	250	266	322	264	252	341	429	267	378	289	403	291
Operating Profit	—	—	—	—	—	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—	—	—	—	—	—
Other Income	0	0	0	2	1	2	1	2	1	2	2	1	4
Interest	8	11	12	13	12	12	13	13	13	13	14	14	15
Depreciation	2	2	3	3	3	3	3	3	3	4	4	4	7
	14	12	23	20	13	11	17	28	12	24	6	19	3
Tax %	25.66%	25.81%	27.55%	24.77%	24.87%	21.13%	25.63%	30.56%	23.99%	26.03%	22.20%	27.94%	-49.81%
Net Profit	10	9	17	15	10	9	13	19	9	18	4	14	5
	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Capital	32	32	32	158	173	173	173	173	173	173	175	175	175
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	32	32	32	158	173	173	173	173	173	173	175	175	175
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Jun 2023

: 262
: 238
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 8
Depreciation: 2
: 14
Tax %: 25.66%
Net Profit: 10
: 0
Equity Capital: 32
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 32
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2023

: 275
: 250
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 11
Depreciation: 2
: 12
Tax %: 25.81%
Net Profit: 9
: 0
Equity Capital: 32
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 32
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2023

: 304
: 266
Operating Profit: —
OPM %: —
Other Income: 0
Interest: 12
Depreciation: 3
: 23
Tax %: 27.55%
Net Profit: 17
: 0
Equity Capital: 32
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 32
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2024

: 356
: 322
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 13
Depreciation: 3
: 20
Tax %: 24.77%
Net Profit: 15
: 0
Equity Capital: 158
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 158
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2024

: 292
: 264
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 12
Depreciation: 3
: 13
Tax %: 24.87%
Net Profit: 10
: 0
Equity Capital: 173
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 173
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2024

: 276
: 252
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 12
Depreciation: 3
: 11
Tax %: 21.13%
Net Profit: 9
: 0
Equity Capital: 173
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 173
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2024

: 374
: 341
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 13
Depreciation: 3
: 17
Tax %: 25.63%
Net Profit: 13
: 0
Equity Capital: 173
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 173
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2025

: 471
: 429
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 13
Depreciation: 3
: 28
Tax %: 30.56%
Net Profit: 19
: 0
Equity Capital: 173
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 173
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2025

: 293
: 267
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 13
Depreciation: 3
: 12
Tax %: 23.99%
Net Profit: 9
: 0
Equity Capital: 173
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 173
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2025

: 417
: 378
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 13
Depreciation: 4
: 24
Tax %: 26.03%
Net Profit: 18
: 0
Equity Capital: 173
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 173
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2025

: 311
: 289
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 14
Depreciation: 4
: 6
Tax %: 22.20%
Net Profit: 4
: 0
Equity Capital: 175
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 175
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2026

: 438
: 403
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 14
Depreciation: 4
: 19
Tax %: 27.94%
Net Profit: 14
: 0
Equity Capital: 175
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 175
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2026

: 291
: 291
Operating Profit: —
OPM %: —
Other Income: 4
Interest: 15
Depreciation: 7
: 3
Tax %: -49.81%
Net Profit: 5
: 0
Equity Capital: 175
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 175
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	277	373	495	654	526	583	691	1,000	1,197	1,413	1,457
	254	341	441	581	474	527	623	909	1,077	1,286	1,361
Operating Profit	23	33	55	74	53	66	70	94	123	132	—
OPM %	8	9	11	11	10	11	10	9	10	9	—
Other Income	0	0	1	1	2	10	2	2	3	5	8
Interest	6	6	8	16	21	18	21	31	44	50	55
Depreciation	1	1	4	5	5	6	7	8	10	12	18
	16	26	43	53	28	43	43	54	69	69	52
Tax %	37	36	31	38	20	32	25	25	26	27	22
Net Profit	10	17	30	33	22	29	32	40	51	51	40
EPS	0	0	0	0	0	11	1	0	0	0	—
Dividend Payout %	0	0	4	6	6	5	9	8	0	0	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	0	0	0	0	0	0	0	0	0	0	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	0	0	0	0	0	0	0	0	0	0	—

Mar 2016

: 277
: 254
Operating Profit: 23
OPM %: 8
Other Income: 0
Interest: 6
Depreciation: 1
: 16
Tax %: 37
Net Profit: 10
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2017

: 373
: 341
Operating Profit: 33
OPM %: 9
Other Income: 0
Interest: 6
Depreciation: 1
: 26
Tax %: 36
Net Profit: 17
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2018

: 495
: 441
Operating Profit: 55
OPM %: 11
Other Income: 1
Interest: 8
Depreciation: 4
: 43
Tax %: 31
Net Profit: 30
EPS: 0
Dividend Payout %: 4
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2019

: 654
: 581
Operating Profit: 74
OPM %: 11
Other Income: 1
Interest: 16
Depreciation: 5
: 53
Tax %: 38
Net Profit: 33
EPS: 0
Dividend Payout %: 6
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2020

: 526
: 474
Operating Profit: 53
OPM %: 10
Other Income: 2
Interest: 21
Depreciation: 5
: 28
Tax %: 20
Net Profit: 22
EPS: 0
Dividend Payout %: 6
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2021

: 583
: 527
Operating Profit: 66
OPM %: 11
Other Income: 10
Interest: 18
Depreciation: 6
: 43
Tax %: 32
Net Profit: 29
EPS: 11
Dividend Payout %: 5
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2022

: 691
: 623
Operating Profit: 70
OPM %: 10
Other Income: 2
Interest: 21
Depreciation: 7
: 43
Tax %: 25
Net Profit: 32
EPS: 1
Dividend Payout %: 9
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2023

: 1,000
: 909
Operating Profit: 94
OPM %: 9
Other Income: 2
Interest: 31
Depreciation: 8
: 54
Tax %: 25
Net Profit: 40
EPS: 0
Dividend Payout %: 8
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2024

: 1,197
: 1,077
Operating Profit: 123
OPM %: 10
Other Income: 3
Interest: 44
Depreciation: 10
: 69
Tax %: 26
Net Profit: 51
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2025

: 1,413
: 1,286
Operating Profit: 132
OPM %: 9
Other Income: 5
Interest: 50
Depreciation: 12
: 69
Tax %: 27
Net Profit: 51
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

TTM

: 1,457
: 1,361
Operating Profit: —
OPM %: —
Other Income: 8
Interest: 55
Depreciation: 18
: 52
Tax %: 22
Net Profit: 40
EPS: —
Dividend Payout %: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: 18%
5 Years:: 22%
3 Years:: 27%

COMPOUNDED PROFIT GROWTH

10 Years:: 27%
5 Years:: 18%
3 Years:: 17%

STOCK PRICE CAGR

10 Years:: —
5 Years:: 2%
3 Years:: -18%
1 Year:: -24%

RETURN ON EQUITY

10 Years:: 15%
5 Years:: 11%
3 Years:: 11%
Last Year:: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	5	10	13	13	13	14	29	32	158	173
	68	82	146	176	193	237	253	368	290	539
	41	52	104	146	160	164	205	232	290	276
Trade Payables	15	33	32	58	21	27	50	71	95	110
	25	53	73	78	65	100	136	208	303	510
Total Liabilities	154	230	368	472	453	543	673	911	1,137	1,609
ASSETS	-	-	-	-	-	-	-	-	-	-
	24	27	72	77	91	113	126	172	239	217
Capital Work in Progress	0	0	1	0	0	0	6	21	0	2
	20	19	0	2	1	10	0	0	0	179
	41	61	89	118	94	118	152	263	339	340
	0	0	0	0	0	0	0	0	316	431
Cash & Bank	2	6	15	12	9	5	10	21	26	17
	66	116	191	262	257	297	379	433	216	423
Total Assets	154	230	368	472	453	543	673	911	1,137	1,609
Total Debt	44	54	109	151	165	195	243	270	348	316
Net Working Capital	35	55	98	125	112	159	163	237	225	307
Contingent Liabilities	45	83	78	103	120	124	128	180	209	228
Book Value per Share	145.94	92.14	119.68	142.36	155.47	176.25	98.51	12.67	2.84	4.12
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	1.00	1.00	1.00
Total Debt	44	54	109	151	165	195	243	270	348	316
Net Working Capital	35	55	98	125	112	159	163	237	225	307
Contingent Liabilities	45	83	78	103	120	124	128	180	209	228
Book Value per Share	145.94	92.14	119.68	142.36	155.47	176.25	98.51	12.67	2.84	4.12
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	1.00	1.00	1.00

Mar 2016

Equity Capital: 5
: 68
: 41
Trade Payables: 15
: 25
Total Liabilities: 154
: 24
Capital Work in Progress: 0
: 20
: 41
: 0
Cash & Bank: 2
: 66
Total Assets: 154
Total Debt: 44
Net Working Capital: 35
Contingent Liabilities: 45
Book Value per Share: 145.94
Face Value: 10.00
Total Debt: 44
Net Working Capital: 35
Contingent Liabilities: 45
Book Value per Share: 145.94
Face Value: 10.00

Mar 2017

Equity Capital: 10
: 82
: 52
Trade Payables: 33
: 53
Total Liabilities: 230
: 27
Capital Work in Progress: 0
: 19
: 61
: 0
Cash & Bank: 6
: 116
Total Assets: 230
Total Debt: 54
Net Working Capital: 55
Contingent Liabilities: 83
Book Value per Share: 92.14
Face Value: 10.00
Total Debt: 54
Net Working Capital: 55
Contingent Liabilities: 83
Book Value per Share: 92.14
Face Value: 10.00

Mar 2018

Equity Capital: 13
: 146
: 104
Trade Payables: 32
: 73
Total Liabilities: 368
: 72
Capital Work in Progress: 1
: 0
: 89
: 0
Cash & Bank: 15
: 191
Total Assets: 368
Total Debt: 109
Net Working Capital: 98
Contingent Liabilities: 78
Book Value per Share: 119.68
Face Value: 10.00
Total Debt: 109
Net Working Capital: 98
Contingent Liabilities: 78
Book Value per Share: 119.68
Face Value: 10.00

Mar 2019

Equity Capital: 13
: 176
: 146
Trade Payables: 58
: 78
Total Liabilities: 472
: 77
Capital Work in Progress: 0
: 2
: 118
: 0
Cash & Bank: 12
: 262
Total Assets: 472
Total Debt: 151
Net Working Capital: 125
Contingent Liabilities: 103
Book Value per Share: 142.36
Face Value: 10.00
Total Debt: 151
Net Working Capital: 125
Contingent Liabilities: 103
Book Value per Share: 142.36
Face Value: 10.00

Mar 2020

Equity Capital: 13
: 193
: 160
Trade Payables: 21
: 65
Total Liabilities: 453
: 91
Capital Work in Progress: 0
: 1
: 94
: 0
Cash & Bank: 9
: 257
Total Assets: 453
Total Debt: 165
Net Working Capital: 112
Contingent Liabilities: 120
Book Value per Share: 155.47
Face Value: 10.00
Total Debt: 165
Net Working Capital: 112
Contingent Liabilities: 120
Book Value per Share: 155.47
Face Value: 10.00

Mar 2021

Equity Capital: 14
: 237
: 164
Trade Payables: 27
: 100
Total Liabilities: 543
: 113
Capital Work in Progress: 0
: 10
: 118
: 0
Cash & Bank: 5
: 297
Total Assets: 543
Total Debt: 195
Net Working Capital: 159
Contingent Liabilities: 124
Book Value per Share: 176.25
Face Value: 10.00
Total Debt: 195
Net Working Capital: 159
Contingent Liabilities: 124
Book Value per Share: 176.25
Face Value: 10.00

Mar 2022

Equity Capital: 29
: 253
: 205
Trade Payables: 50
: 136
Total Liabilities: 673
: 126
Capital Work in Progress: 6
: 0
: 152
: 0
Cash & Bank: 10
: 379
Total Assets: 673
Total Debt: 243
Net Working Capital: 163
Contingent Liabilities: 128
Book Value per Share: 98.51
Face Value: 10.00
Total Debt: 243
Net Working Capital: 163
Contingent Liabilities: 128
Book Value per Share: 98.51
Face Value: 10.00

Mar 2023

Equity Capital: 32
: 368
: 232
Trade Payables: 71
: 208
Total Liabilities: 911
: 172
Capital Work in Progress: 21
: 0
: 263
: 0
Cash & Bank: 21
: 433
Total Assets: 911
Total Debt: 270
Net Working Capital: 237
Contingent Liabilities: 180
Book Value per Share: 12.67
Face Value: 1.00
Total Debt: 270
Net Working Capital: 237
Contingent Liabilities: 180
Book Value per Share: 12.67
Face Value: 1.00

Mar 2024

Equity Capital: 158
: 290
: 290
Trade Payables: 95
: 303
Total Liabilities: 1,137
: 239
Capital Work in Progress: 0
: 0
: 339
: 316
Cash & Bank: 26
: 216
Total Assets: 1,137
Total Debt: 348
Net Working Capital: 225
Contingent Liabilities: 209
Book Value per Share: 2.84
Face Value: 1.00
Total Debt: 348
Net Working Capital: 225
Contingent Liabilities: 209
Book Value per Share: 2.84
Face Value: 1.00

Mar 2025

Equity Capital: 173
: 539
: 276
Trade Payables: 110
: 510
Total Liabilities: 1,609
: 217
Capital Work in Progress: 2
: 179
: 340
: 431
Cash & Bank: 17
: 423
Total Assets: 1,609
Total Debt: 316
Net Working Capital: 307
Contingent Liabilities: 228
Book Value per Share: 4.12
Face Value: 1.00
Total Debt: 316
Net Working Capital: 307
Contingent Liabilities: 228
Book Value per Share: 4.12
Face Value: 1.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	11	6	-43	-12	31	-4	2	-4	47	19
Cash from Investing	-3	-12	-16	-14	-22	-23	-27	-71	-78	-170
Cash from Financing	-9	5	65	22	-11	27	25	75	31	151
	-0	-0	6	-4	-1	-0	-0	0	0	-0
Free Cash Flow	10	6	-94	-21	12	-31	-23	-71	-8	19
OCF / Net Profit	1.11	0.37	-1.44	-0.36	1.40	-0.15	0.06	-0.10	0.92	0.37
Cumulative 5-Year FCF	0	0	0	0	-87	-128	-157	-134	-121	-115
OCF / Net Profit	1.11	0.37	-1.44	-0.36	1.40	-0.15	0.06	-0.10	0.92	0.37
Cumulative 5-Year FCF	0	0	0	0	-87	-128	-157	-134	-121	-115

Mar 2016

: 11
Cash from Investing: -3
Cash from Financing: -9
: -0
Free Cash Flow: 10
OCF / Net Profit: 1.11
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.11
Cumulative 5-Year FCF: 0

Mar 2017

: 6
Cash from Investing: -12
Cash from Financing: 5
: -0
Free Cash Flow: 6
OCF / Net Profit: 0.37
Cumulative 5-Year FCF: 0
OCF / Net Profit: 0.37
Cumulative 5-Year FCF: 0

Mar 2018

: -43
Cash from Investing: -16
Cash from Financing: 65
: 6
Free Cash Flow: -94
OCF / Net Profit: -1.44
Cumulative 5-Year FCF: 0
OCF / Net Profit: -1.44
Cumulative 5-Year FCF: 0

Mar 2019

: -12
Cash from Investing: -14
Cash from Financing: 22
: -4
Free Cash Flow: -21
OCF / Net Profit: -0.36
Cumulative 5-Year FCF: 0
OCF / Net Profit: -0.36
Cumulative 5-Year FCF: 0

Mar 2020

: 31
Cash from Investing: -22
Cash from Financing: -11
: -1
Free Cash Flow: 12
OCF / Net Profit: 1.40
Cumulative 5-Year FCF: -87
OCF / Net Profit: 1.40
Cumulative 5-Year FCF: -87

Mar 2021

: -4
Cash from Investing: -23
Cash from Financing: 27
: -0
Free Cash Flow: -31
OCF / Net Profit: -0.15
Cumulative 5-Year FCF: -128
OCF / Net Profit: -0.15
Cumulative 5-Year FCF: -128

Mar 2022

: 2
Cash from Investing: -27
Cash from Financing: 25
: -0
Free Cash Flow: -23
OCF / Net Profit: 0.06
Cumulative 5-Year FCF: -157
OCF / Net Profit: 0.06
Cumulative 5-Year FCF: -157

Mar 2023

: -4
Cash from Investing: -71
Cash from Financing: 75
: 0
Free Cash Flow: -71
OCF / Net Profit: -0.10
Cumulative 5-Year FCF: -134
OCF / Net Profit: -0.10
Cumulative 5-Year FCF: -134

Mar 2024

: 47
Cash from Investing: -78
Cash from Financing: 31
: 0
Free Cash Flow: -8
OCF / Net Profit: 0.92
Cumulative 5-Year FCF: -121
OCF / Net Profit: 0.92
Cumulative 5-Year FCF: -121

Mar 2025

: 19
Cash from Investing: -170
Cash from Financing: 151
: -0
Free Cash Flow: 19
OCF / Net Profit: 0.37
Cumulative 5-Year FCF: -115
OCF / Net Profit: 0.37
Cumulative 5-Year FCF: -115

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE	-	-	-	-	-	-	-	-	-	-
EPS (₹)	20.49	16.78	22.30	24.81	16.62	20.54	11.14	1.27	0.33	0.29
Book Value (₹)	145.94	92.14	119.68	142.36	155.47	176.25	98.51	12.67	2.84	4.12
Dividend per Share (₹)	0.00	0.00	1.00	1.50	1.00	1.00	1.00	0.10	0.00	0.00
Cash EPS (₹)	0.11	0.18	0.25	0.28	0.20	0.24	0.27	0.30	0.39	0.36
PROFITABILITY	-	-	-	-	-	-	-	-	-	-
Operating Margin %	7.67%	8.11%	10.99%	11.27%	10.10%	11.36%	10.17%	9.36%	10.01%	8.96%
Net Margin %	3.36%	4.14%	5.89%	5.04%	4.20%	5.03%	4.60%	4.01%	4.29%	3.59%
ROE %	15.10%	20.33%	23.63%	18.94%	11.16%	12.80%	11.93%	11.77%	12.10%	8.74%
ROCE %	19.48%	24.37%	24.96%	22.75%	13.53%	14.82%	13.00%	14.23%	15.41%	12.95%
	6.81%	8.71%	9.91%	7.85%	4.78%	5.89%	5.23%	5.06%	5.01%	3.69%
EFFICIENCY	-	-	-	-	-	-	-	-	-	-
Debtor Days	58	61	83	103	150	141	139	113	98	97
Inventory Days	51	46	54	58	73	66	71	76	92	88
Payable Days	30	37	35	36	43	25	32	43	40	40
	79	70	103	124	181	182	178	145	149	144
FINANCIAL HEALTH	-	-	-	-	-	-	-	-	-	-
Debt to Equity (x)	0.61x	0.59x	0.69x	0.80x	0.80x	0.77x	0.86x	0.68x	0.78x	0.44x
Interest Coverage (x)	3.68x	5.53x	6.14x	4.24x	2.34x	3.45x	3.06x	2.72x	2.59x	2.38x
	1.45x	1.44x	1.51x	1.48x	1.47x	1.63x	1.47x	1.51x	1.35x	1.36x
GROWTH	-	-	-	-	-	-	-	-	-	-
Revenue Growth %	0.27%	34.81%	32.65%	32.25%	-19.69%	11.00%	18.44%	44.75%	19.69%	18.02%
Operating Profit Growth %	21.16%	40.65%	68.65%	33.48%	-28.04%	24.80%	6.06%	33.30%	31.58%	6.78%
Net Profit Growth %	121.14%	63.82%	77.28%	11.26%	-33.02%	32.88%	8.44%	26.03%	27.96%	-1.16%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-74.41%	-9.65%
VALUATION	-	-	-	-	-	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	61.56x	28.09x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	7.05x	2.00x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	28.25x	13.10x

Mar 2016

EPS (₹): 20.49
Book Value (₹): 145.94
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.11
Operating Margin %: 7.67%
Net Margin %: 3.36%
ROE %: 15.10%
ROCE %: 19.48%
: 6.81%
Debtor Days: 58
Inventory Days: 51
Payable Days: 30
: 79
Debt to Equity (x): 0.61x
Interest Coverage (x): 3.68x
: 1.45x
Revenue Growth %: 0.27%
Operating Profit Growth %: 21.16%
Net Profit Growth %: 121.14%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2017

EPS (₹): 16.78
Book Value (₹): 92.14
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.18
Operating Margin %: 8.11%
Net Margin %: 4.14%
ROE %: 20.33%
ROCE %: 24.37%
: 8.71%
Debtor Days: 61
Inventory Days: 46
Payable Days: 37
: 70
Debt to Equity (x): 0.59x
Interest Coverage (x): 5.53x
: 1.44x
Revenue Growth %: 34.81%
Operating Profit Growth %: 40.65%
Net Profit Growth %: 63.82%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2018

EPS (₹): 22.30
Book Value (₹): 119.68
Dividend per Share (₹): 1.00
Cash EPS (₹): 0.25
Operating Margin %: 10.99%
Net Margin %: 5.89%
ROE %: 23.63%
ROCE %: 24.96%
: 9.91%
Debtor Days: 83
Inventory Days: 54
Payable Days: 35
: 103
Debt to Equity (x): 0.69x
Interest Coverage (x): 6.14x
: 1.51x
Revenue Growth %: 32.65%
Operating Profit Growth %: 68.65%
Net Profit Growth %: 77.28%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2019

EPS (₹): 24.81
Book Value (₹): 142.36
Dividend per Share (₹): 1.50
Cash EPS (₹): 0.28
Operating Margin %: 11.27%
Net Margin %: 5.04%
ROE %: 18.94%
ROCE %: 22.75%
: 7.85%
Debtor Days: 103
Inventory Days: 58
Payable Days: 36
: 124
Debt to Equity (x): 0.80x
Interest Coverage (x): 4.24x
: 1.48x
Revenue Growth %: 32.25%
Operating Profit Growth %: 33.48%
Net Profit Growth %: 11.26%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2020

EPS (₹): 16.62
Book Value (₹): 155.47
Dividend per Share (₹): 1.00
Cash EPS (₹): 0.20
Operating Margin %: 10.10%
Net Margin %: 4.20%
ROE %: 11.16%
ROCE %: 13.53%
: 4.78%
Debtor Days: 150
Inventory Days: 73
Payable Days: 43
: 181
Debt to Equity (x): 0.80x
Interest Coverage (x): 2.34x
: 1.47x
Revenue Growth %: -19.69%
Operating Profit Growth %: -28.04%
Net Profit Growth %: -33.02%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2021

EPS (₹): 20.54
Book Value (₹): 176.25
Dividend per Share (₹): 1.00
Cash EPS (₹): 0.24
Operating Margin %: 11.36%
Net Margin %: 5.03%
ROE %: 12.80%
ROCE %: 14.82%
: 5.89%
Debtor Days: 141
Inventory Days: 66
Payable Days: 25
: 182
Debt to Equity (x): 0.77x
Interest Coverage (x): 3.45x
: 1.63x
Revenue Growth %: 11.00%
Operating Profit Growth %: 24.80%
Net Profit Growth %: 32.88%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2022

EPS (₹): 11.14
Book Value (₹): 98.51
Dividend per Share (₹): 1.00
Cash EPS (₹): 0.27
Operating Margin %: 10.17%
Net Margin %: 4.60%
ROE %: 11.93%
ROCE %: 13.00%
: 5.23%
Debtor Days: 139
Inventory Days: 71
Payable Days: 32
: 178
Debt to Equity (x): 0.86x
Interest Coverage (x): 3.06x
: 1.47x
Revenue Growth %: 18.44%
Operating Profit Growth %: 6.06%
Net Profit Growth %: 8.44%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2023

EPS (₹): 1.27
Book Value (₹): 12.67
Dividend per Share (₹): 0.10
Cash EPS (₹): 0.30
Operating Margin %: 9.36%
Net Margin %: 4.01%
ROE %: 11.77%
ROCE %: 14.23%
: 5.06%
Debtor Days: 113
Inventory Days: 76
Payable Days: 43
: 145
Debt to Equity (x): 0.68x
Interest Coverage (x): 2.72x
: 1.51x
Revenue Growth %: 44.75%
Operating Profit Growth %: 33.30%
Net Profit Growth %: 26.03%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 0.33
Book Value (₹): 2.84
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.39
Operating Margin %: 10.01%
Net Margin %: 4.29%
ROE %: 12.10%
ROCE %: 15.41%
: 5.01%
Debtor Days: 98
Inventory Days: 92
Payable Days: 40
: 149
Debt to Equity (x): 0.78x
Interest Coverage (x): 2.59x
: 1.35x
Revenue Growth %: 19.69%
Operating Profit Growth %: 31.58%
Net Profit Growth %: 27.96%
: -74.41%
P/E (x): 61.56x
P/B (x): 7.05x
Dividend Yield %: 0.00%
: 28.25x

Mar 2025

EPS (₹): 0.29
Book Value (₹): 4.12
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.36
Operating Margin %: 8.96%
Net Margin %: 3.59%
ROE %: 8.74%
ROCE %: 12.95%
: 3.69%
Debtor Days: 97
Inventory Days: 88
Payable Days: 40
: 144
Debt to Equity (x): 0.44x
Interest Coverage (x): 2.38x
: 1.36x
Revenue Growth %: 18.02%
Operating Profit Growth %: 6.78%
Net Profit Growth %: -1.16%
: -9.65%
P/E (x): 28.09x
P/B (x): 2.00x
Dividend Yield %: 0.00%
: 13.10x

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	55.97	54.95	53.40	50.95	48.92	48.04	46.59	47.24	44.50
	8.42	6.49	5.62	5.21	4.00	3.55	4.97	4.97	5.90
	0.00	0.00	0.09	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	35.61	38.56	40.89	43.83	47.09	48.41	48.44	47.80	49.60

Jun 2024

: 55.97
: 8.42
: 0.00
Government: 0.00
: 35.61

Sep 2024

: 54.95
: 6.49
: 0.00
Government: 0.00
: 38.56

Dec 2024

: 53.40
: 5.62
: 0.09
Government: 0.00
: 40.89

Mar 2025

: 50.95
: 5.21
: 0.00
Government: 0.00
: 43.83

Jun 2025

: 48.92
: 4.00
: 0.00
Government: 0.00
: 47.09

Sep 2025

: 48.04
: 3.55
: 0.00
Government: 0.00
: 48.41

Dec 2025

: 46.59
: 4.97
: 0.00
Government: 0.00
: 48.44

Mar 2026

: 47.24
: 4.97
: 0.00
Government: 0.00
: 47.80

Jun 2026

: 44.50
: 5.90
: 0.00
Government: 0.00
: 49.60

Documents

Announcements

Copy of Newspaper Publication
2026-08-17 - Salasar Techno Engineering Limited has informed the Exchange about Copy of Newspaper Publication of Standalone & Consolidated Unaudited Financial Results of the Company for the Quarter ended June 30, 2026.
Outcome of Board Meeting
2026-08-13 - Salasar Techno Engineering Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

Annual Reports

Credit Ratings

Nothing filed yet.

Concalls

Feb 2025
TranscriptPPTREC
Nov 2024
TranscriptPPTREC
Aug 2024
TranscriptPPTREC