Sellowrap Industries Ltd.
•₹ 67.5-0.74%
2026-08-21
PROS
- Latest quarter profit grew 1258.4% YoY, showing strong momentum
- Operating margins have improved to 13.0% from 8.6%
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.82x)
- Working capital cycle has improved - days down from -3 to -12
CONS
- Receivables are growing faster than sales - a possible quality concern
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | MOTHERSON | 170.35 | 41.05 | 179794.93 | 0.35 | 1075.66 | 77.48 | 35243.77 | 17.70 | 13.63 | 8.86 |
| 2. | BOSCHLTD | 48360.00 | 60.36 | 142643.14 | 0.56 | 706.10 | -36.74 | 5841.90 | 22.00 | 25.60 | 14.08 |
| 3. | UNOMINDA | 1275.00 | 61.24 | 73627.07 | 0.21 | 315.51 | 2.10 | 5556.85 | 23.79 | 20.74 | 11.14 |
| 4. | TIINDIA | 2936.45 | 93.72 | 56841.54 | 0.12 | 293.96 | -3.04 | 6215.33 | 20.20 | 27.33 | 8.81 |
| 5. | SONACOMS | 823.00 | 73.78 | 51346.20 | 0.41 | 178.51 | 46.67 | 1301.20 | 52.38 | 14.75 | 22.55 |
| 6. | ENDURANCE | 2987.10 | 43.32 | 42017.40 | 0.39 | 244.52 | 8.03 | 4314.89 | 30.01 | 18.33 | 12.42 |
| 7. | ZFCVINDIA | 2617.15 | 59.66 | 29784.61 | 0.03 | 1044.78 | 753.75 | 10661.76 | 992.89 | 20.23 | 12.93 |
| 8. | CRAFTSMAN | 10778.15 | 60.63 | 28189.64 | 0.10 | 150.55 | 116.31 | 2431.58 | 36.30 | 14.65 | 15.81 |
| 9. | MSUMI | 39.27 | 0.00 | 26042.54 | 1.48 | 1453.20 | 915.51 | 34072.60 | 1273.43 | 43.72 | 7.58 |
| 10. | GABRIEL | 1438.55 | 85.65 | 25495.42 | 0.35 | 1081.26 | 925.35 | 14256.83 | 1055.00 | 26.37 | 11.71 |
| 11. | SANSERA | 3894.75 | 69.76 | 24304.63 | 0.10 | 87.36 | 38.71 | 1021.26 | 33.27 | 13.97 | 19.18 |
| 12. | SELLOWRAP | 71.00 | 9.79 | 97.58 | 0.00 | 2.19 | — | 59.86 | 52.87 | 22.58 | 6.51 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2024 | Jun 2025 | Dec 2025 | Jun 2026 | |
|---|---|---|---|---|
| 39 | 43 | 46 | 60 | |
| 35 | 40 | 40 | 58 | |
| Operating Profit | — | — | — | — |
| OPM % | — | — | — | — |
| Other Income | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 2 | 3 | 1 |
| 2 | 4 | 3 | 2 | |
| Tax % | 31.49% | 20.95% | 23.68% | 5.73% |
| Net Profit | 0 | 3 | 3 | 2 |
| 2 | 0 | 2 | 0 | |
| Equity Capital | 9 | 14 | 14 | 14 |
| Reserves | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 9 | 14 | 14 | 14 |
| Reserves | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% |
Dec 2024
- 39
- 35
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 2
- Tax %
- 31.49%
- Net Profit
- 0
- 2
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 43
- 40
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 2
- 4
- Tax %
- 20.95%
- Net Profit
- 3
- 0
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 46
- 40
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 3
- 3
- Tax %
- 23.68%
- Net Profit
- 3
- 2
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 60
- 58
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 2
- Tax %
- 5.73%
- Net Profit
- 2
- 0
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 78 | 132 | 138 | 162 | 188 | |
| 72 | 123 | 124 | 141 | 173 | |
| Operating Profit | 7 | 10 | 15 | 22 | — |
| OPM % | 9 | 8 | 11 | 13 | — |
| Other Income | 1 | 2 | 1 | 1 | 1 |
| Interest | 2 | 2 | 3 | 3 | 3 |
| Depreciation | 4 | 4 | 6 | 6 | 8 |
| -1 | 4 | 7 | 14 | 11 | |
| Tax % | -53 | 25 | 15 | 26 | 20 |
| Net Profit | -1 | 3 | 6 | 10 | 9 |
| EPS | -1 | 3 | 6 | 10 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 1 |
| Adjusted EPS | -1 | 3 | 6 | 10 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 1 |
| Adjusted EPS | -1 | 3 | 6 | 10 | — |
Mar 2022
- 78
- 72
- Operating Profit
- 7
- OPM %
- 9
- Other Income
- 1
- Interest
- 2
- Depreciation
- 4
- -1
- Tax %
- -53
- Net Profit
- -1
- EPS
- -1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
Mar 2023
- 132
- 123
- Operating Profit
- 10
- OPM %
- 8
- Other Income
- 2
- Interest
- 2
- Depreciation
- 4
- 4
- Tax %
- 25
- Net Profit
- 3
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2024
- 138
- 124
- Operating Profit
- 15
- OPM %
- 11
- Other Income
- 1
- Interest
- 3
- Depreciation
- 6
- 7
- Tax %
- 15
- Net Profit
- 6
- EPS
- 6
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2025
- 162
- 141
- Operating Profit
- 22
- OPM %
- 13
- Other Income
- 1
- Interest
- 3
- Depreciation
- 6
- 14
- Tax %
- 26
- Net Profit
- 10
- EPS
- 10
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
TTM
- 188
- 173
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 3
- Depreciation
- 8
- 11
- Tax %
- 20
- Net Profit
- 9
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 1
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 1
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 28%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -32%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 19%
- Last Year:
- 25%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| LIABILITIES | - | - | - | - |
| Equity Capital | 9 | 9 | 9 | 10 |
| 21 | 24 | 30 | 43 | |
| 11 | 15 | 13 | 18 | |
| Trade Payables | 9 | 15 | 12 | 17 |
| 27 | 28 | 34 | 53 | |
| Total Liabilities | 78 | 93 | 99 | 142 |
| ASSETS | - | - | - | - |
| 31 | 32 | 33 | 54 | |
| 14 | 15 | 16 | 18 | |
| 12 | 13 | 17 | 23 | |
| 0 | 0 | 22 | 30 | |
| 20 | 32 | 10 | 17 | |
| Total Assets | 78 | 93 | 99 | 142 |
| Total Debt | 23 | 30 | 32 | 38 |
| Net Working Capital | -2 | 1 | -1 | -5 |
| Contingent Liabilities | 0 | 0 | 1 | 1 |
| Book Value per Share | 25.45 | 28.47 | 34.73 | 46.48 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 23 | 30 | 32 | 38 |
| Net Working Capital | -2 | 1 | -1 | -5 |
| Contingent Liabilities | 0 | 0 | 1 | 1 |
| Book Value per Share | 25.45 | 28.47 | 34.73 | 46.48 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2022
- Equity Capital
- 9
- 21
- 11
- Trade Payables
- 9
- 27
- Total Liabilities
- 78
- 31
- 14
- 12
- 0
- 20
- Total Assets
- 78
- Total Debt
- 23
- Net Working Capital
- -2
- Contingent Liabilities
- 0
- Book Value per Share
- 25.45
- Face Value
- 10.00
- Total Debt
- 23
- Net Working Capital
- -2
- Contingent Liabilities
- 0
- Book Value per Share
- 25.45
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 9
- 24
- 15
- Trade Payables
- 15
- 28
- Total Liabilities
- 93
- 32
- 15
- 13
- 0
- 32
- Total Assets
- 93
- Total Debt
- 30
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 28.47
- Face Value
- 10.00
- Total Debt
- 30
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 28.47
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 9
- 30
- 13
- Trade Payables
- 12
- 34
- Total Liabilities
- 99
- 33
- 16
- 17
- 22
- 10
- Total Assets
- 99
- Total Debt
- 32
- Net Working Capital
- -1
- Contingent Liabilities
- 1
- Book Value per Share
- 34.73
- Face Value
- 10.00
- Total Debt
- 32
- Net Working Capital
- -1
- Contingent Liabilities
- 1
- Book Value per Share
- 34.73
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 10
- 43
- 18
- Trade Payables
- 17
- 53
- Total Liabilities
- 142
- 54
- 18
- 23
- 30
- 17
- Total Assets
- 142
- Total Debt
- 38
- Net Working Capital
- -5
- Contingent Liabilities
- 1
- Book Value per Share
- 46.48
- Face Value
- 10.00
- Total Debt
- 38
- Net Working Capital
- -5
- Contingent Liabilities
- 1
- Book Value per Share
- 46.48
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -1 | 2 | 11 | 21 | |
| Cash from Investing | -5 | -6 | -9 | -28 |
| Cash from Financing | 6 | 4 | -2 | 7 |
| -1 | -0 | -0 | -0 | |
| Free Cash Flow | -1 | -2 | 5 | -5 |
| OCF / Net Profit | 1.23 | 0.70 | 1.83 | 2.14 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
| OCF / Net Profit | 1.23 | 0.70 | 1.83 | 2.14 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
Mar 2022
- -1
- Cash from Investing
- -5
- Cash from Financing
- 6
- -1
- Free Cash Flow
- -1
- OCF / Net Profit
- 1.23
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.23
- Cumulative 5-Year FCF
- 0
Mar 2023
- 2
- Cash from Investing
- -6
- Cash from Financing
- 4
- -0
- Free Cash Flow
- -2
- OCF / Net Profit
- 0.70
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.70
- Cumulative 5-Year FCF
- 0
Mar 2024
- 11
- Cash from Investing
- -9
- Cash from Financing
- -2
- -0
- Free Cash Flow
- 5
- OCF / Net Profit
- 1.83
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.83
- Cumulative 5-Year FCF
- 0
Mar 2025
- 21
- Cash from Investing
- -28
- Cash from Financing
- 7
- -0
- Free Cash Flow
- -5
- OCF / Net Profit
- 2.14
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.14
- Cumulative 5-Year FCF
- 0
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| PER SHARE | - | - | - | - |
| EPS (₹) | -1.20 | 3.01 | 6.26 | 9.88 |
| Book Value (₹) | 25.45 | 28.47 | 34.73 | 46.48 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 2.84 | 7.40 | 12.09 | 16.12 |
| PROFITABILITY | - | - | - | - |
| Operating Margin % | 8.62% | 7.76% | 9.86% | 12.95% |
| Net Margin % | -1.46% | 2.17% | 4.31% | 6.14% |
| ROE % | -4.72% | 11.17% | 19.83% | 24.96% |
| ROCE % | 2.17% | 12.05% | 16.86% | 22.58% |
| -1.46% | 3.35% | 6.20% | 8.28% | |
| EFFICIENCY | - | - | - | - |
| Debtor Days | 60 | 50 | 60 | 58 |
| Inventory Days | 58 | 35 | 40 | 45 |
| Payable Days | 63 | 47 | 66 | 61 |
| 55 | 39 | 34 | 42 | |
| FINANCIAL HEALTH | - | - | - | - |
| Debt to Equity (x) | 0.97x | 1.11x | 0.96x | 0.81x |
| Interest Coverage (x) | 0.58x | 2.53x | 3.15x | 5.02x |
| 0.93x | 1.02x | 0.98x | 0.93x | |
| GROWTH | - | - | - | - |
| Revenue Growth % | 0.00% | 69.13% | 4.75% | 17.70% |
| Operating Profit Growth % | 0.00% | 52.30% | 43.58% | 49.26% |
| Net Profit Growth % | 0.00% | 350.60% | 107.94% | 67.73% |
| 0.00% | 0.00% | 107.94% | 57.66% | |
| VALUATION | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 2.80x | 2.19x |
Mar 2022
- EPS (₹)
- -1.20
- Book Value (₹)
- 25.45
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.84
- Operating Margin %
- 8.62%
- Net Margin %
- -1.46%
- ROE %
- -4.72%
- ROCE %
- 2.17%
- -1.46%
- Debtor Days
- 60
- Inventory Days
- 58
- Payable Days
- 63
- 55
- Debt to Equity (x)
- 0.97x
- Interest Coverage (x)
- 0.58x
- 0.93x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 3.01
- Book Value (₹)
- 28.47
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 7.40
- Operating Margin %
- 7.76%
- Net Margin %
- 2.17%
- ROE %
- 11.17%
- ROCE %
- 12.05%
- 3.35%
- Debtor Days
- 50
- Inventory Days
- 35
- Payable Days
- 47
- 39
- Debt to Equity (x)
- 1.11x
- Interest Coverage (x)
- 2.53x
- 1.02x
- Revenue Growth %
- 69.13%
- Operating Profit Growth %
- 52.30%
- Net Profit Growth %
- 350.60%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 6.26
- Book Value (₹)
- 34.73
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 12.09
- Operating Margin %
- 9.86%
- Net Margin %
- 4.31%
- ROE %
- 19.83%
- ROCE %
- 16.86%
- 6.20%
- Debtor Days
- 60
- Inventory Days
- 40
- Payable Days
- 66
- 34
- Debt to Equity (x)
- 0.96x
- Interest Coverage (x)
- 3.15x
- 0.98x
- Revenue Growth %
- 4.75%
- Operating Profit Growth %
- 43.58%
- Net Profit Growth %
- 107.94%
- 107.94%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 2.80x
Mar 2025
- EPS (₹)
- 9.88
- Book Value (₹)
- 46.48
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 16.12
- Operating Margin %
- 12.95%
- Net Margin %
- 6.14%
- ROE %
- 24.96%
- ROCE %
- 22.58%
- 8.28%
- Debtor Days
- 58
- Inventory Days
- 45
- Payable Days
- 61
- 42
- Debt to Equity (x)
- 0.81x
- Interest Coverage (x)
- 5.02x
- 0.93x
- Revenue Growth %
- 17.70%
- Operating Profit Growth %
- 49.26%
- Net Profit Growth %
- 67.73%
- 57.66%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 2.19x
Documents
Announcements
Nothing filed yet.
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
Jun 2026
Jan 2026