Narmada Gelatines Ltd.

•
₹ 16-6.02%

2001-02-27

narmadagelatines.comBSE: -NSE: SHAWGELTIN
Market Cap₹ 297 Cr.
Current Price₹ 16
High / Low—
Stock P/E8.5
Book Value₹ 254
Price to Book1.42
Dividend Yield2.04 %
ROCE29.5 %
ROE23.7 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company is almost debt free
  • Latest quarter profit grew 56.0% YoY, showing strong momentum
  • Company comfortably covers its interest (41.5x coverage)

CONS

  • Inventory has been piling up - inventory days up from 55 to 81

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
ChemicalsChemicalsChemicals
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.SOLARINDS19800.0089.97179170.310.066663.701789.7736682.001602.6238.1627.91
2.PIDILITIND1650.0063.40167935.411.308835.101202.8645515.501112.7432.3826.28
3.SRF2575.0035.3176329.390.35758.8775.535033.2634.6314.2124.57
4.FLUOROCHEM4679.5583.5951404.860.06219.0019.021588.0023.9710.0226.83
5.NAVINFLUOR8281.5053.8042484.110.18243.31107.671045.0844.0721.3934.17
6.GODREJIND1217.1034.8740998.140.00523.36-27.855448.0922.1610.6412.82
7.DEEPAKNTR1767.8530.7824112.240.42345.01207.362577.6036.3911.5820.96
8.AETHER1639.4092.5221759.400.0062.7533.45326.5627.4911.6531.47
9.ATUL6581.7524.3619377.830.46253.9391.851847.9525.0315.0521.41
10.AARTIIND526.9035.9919112.070.19155.00260.472387.0042.426.3916.00
11.DEEPAKFERT1474.6518.9818678.340.68490.04100.953256.2622.4712.1225.96
12.SHAWGELTIN490.458.52296.702.049.3356.0256.3723.1629.5422.81
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2024
48
41
Operating Profit
—
OPM %
—
Other Income
0
Interest
1
Depreciation
1
6
Tax %
25.69%
Net Profit
4
7
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
50
42
Operating Profit
—
OPM %
—
Other Income
0
Interest
0
Depreciation
1
7
Tax %
18.79%
Net Profit
6
10
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
46
38
Operating Profit
—
OPM %
—
Other Income
0
Interest
0
Depreciation
1
7
Tax %
25.34%
Net Profit
6
10
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
51
42
Operating Profit
—
OPM %
—
Other Income
0
Interest
0
Depreciation
1
9
Tax %
30.06%
Net Profit
7
11
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
57
46
Operating Profit
—
OPM %
—
Other Income
0
Interest
0
Depreciation
1
10
Tax %
24.34%
Net Profit
8
14
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
62
48
Operating Profit
—
OPM %
—
Other Income
0
Interest
0
Depreciation
1
13
Tax %
24.51%
Net Profit
10
17
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
56
46
Operating Profit
—
OPM %
—
Other Income
0
Interest
0
Depreciation
1
12
Tax %
22.83%
Net Profit
9
2
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
6
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
189
164
Operating Profit
26
OPM %
14
Other Income
2
Interest
1
Depreciation
2
24
Tax %
24
Net Profit
18
EPS
30
Dividend Payout %
34
Minority Interest
0
Share of Associates
0
Adjusted EPS
30
Minority Interest
0
Share of Associates
0
Adjusted EPS
30
Mar 2026
215
174
Operating Profit
42
OPM %
19
Other Income
0
Interest
1
Depreciation
3
41
Tax %
24
Net Profit
31
EPS
52
Dividend Payout %
19
Minority Interest
0
Share of Associates
0
Adjusted EPS
52
Minority Interest
0
Share of Associates
0
Adjusted EPS
52
TTM
226
181
Operating Profit
—
OPM %
—
Other Income
0
Interest
1
Depreciation
3
43
Tax %
25
Net Profit
32
EPS
—
Dividend Payout %
—
Minority Interest
0
Share of Associates
4
Adjusted EPS
—
Minority Interest
0
Share of Associates
4
Adjusted EPS
—

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
-9%
1 Year:
-42%

RETURN ON EQUITY

10 Years:
—
5 Years:
—
3 Years:
—
Last Year:
24%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Aug 12

₹ 1.10

Rs.11.0000 per share(110%)Final Dividend

2025

Sep 15

₹ 1

Rs.10.0000 per share(100%)Final Dividend

2024

Sep 17

₹ 1

Rs.10.0000 per share(100%)Final Dividend

2022

Dec 19

₹ 10

Rs.100.0000 per share(1000%)Special Dividend

2022

Sep 14

₹ 1

Rs.10.0000 per share(100%)Dividend

2021

Sep 13

₹ 1

Rs.10.0000 per share(100%)Final Dividend

2018

Sep 18

₹ 0.40

Rs.4.0000 per share(40%)Dividend

2017

Sep 12

₹ 0.40

Rs.4.0000 per share(40%)Dividend

2016

Sep 14

₹ 0.40

Rs.4.0000 per share(40%)Dividend

2015

Sep 9

₹ 0.35

Rs.3.5000 per share(35%)Dividend

Mar 2025
Equity Capital
6
114
5
Trade Payables
17
18
Total Liabilities
160
33
Capital Work in Progress
7
42
47
25
Cash & Bank
0
7
Total Assets
160
Total Debt
13
Net Working Capital
46
Contingent Liabilities
3
Book Value per Share
198.79
Face Value
10.00
Total Debt
13
Net Working Capital
46
Contingent Liabilities
3
Book Value per Share
198.79
Face Value
10.00
Mar 2026
Equity Capital
6
139
1
Trade Payables
12
21
Total Liabilities
179
41
Capital Work in Progress
5
45
49
29
Cash & Bank
4
6
Total Assets
179
Total Debt
8
Net Working Capital
61
Contingent Liabilities
2
Book Value per Share
240.09
Face Value
10.00
Total Debt
8
Net Working Capital
61
Contingent Liabilities
2
Book Value per Share
240.09
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
16
Cash from Investing
-29
Cash from Financing
6
-6
Free Cash Flow
16
OCF / Net Profit
0.89
Cumulative 5-Year FCF
0
OCF / Net Profit
0.89
Cumulative 5-Year FCF
0
Mar 2026
25
Cash from Investing
-13
Cash from Financing
-12
-0
Free Cash Flow
15
OCF / Net Profit
0.78
Cumulative 5-Year FCF
0
OCF / Net Profit
0.78
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
EPS (₹)
29.80
Book Value (₹)
198.79
Dividend per Share (₹)
10.00
Cash EPS (₹)
33.48
Operating Margin %
13.01%
Net Margin %
9.54%
ROE %
23.99%
ROCE %
29.03%
15.47%
Debtor Days
30
Inventory Days
55
Payable Days
45
41
Debt to Equity (x)
0.11x
Interest Coverage (x)
20.34x
2.55x
Revenue Growth %
308.41%
Operating Profit Growth %
844.90%
Net Profit Growth %
4614.12%
3663.85%
P/E (x)
10.69x
P/B (x)
1.60x
Dividend Yield %
3.14%
7.81x
Mar 2026
EPS (₹)
52.05
Book Value (₹)
240.09
Dividend per Share (₹)
10.00
Cash EPS (₹)
56.79
Operating Margin %
19.18%
Net Margin %
14.62%
ROE %
23.72%
ROCE %
29.54%
18.57%
Debtor Days
46
Inventory Days
81
Payable Days
47
79
Debt to Equity (x)
0.05x
Interest Coverage (x)
41.48x
3.59x
Revenue Growth %
14.02%
Operating Profit Growth %
58.51%
Net Profit Growth %
74.64%
74.64%
P/E (x)
6.57x
P/B (x)
1.42x
Dividend Yield %
2.92%
5.07x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2024
75.00
FIIs
0.00
0.01
Government
0.00
24.99
Dec 2024
75.00
FIIs
0.00
0.01
Government
0.00
24.99
Mar 2025
75.00
FIIs
0.00
0.01
Government
0.00
24.99
Jun 2025
75.00
FIIs
0.00
0.01
Government
0.00
24.99
Sep 2025
75.00
FIIs
0.00
0.01
Government
0.00
24.99
Dec 2025
75.00
FIIs
0.00
0.01
Government
0.00
24.99
Mar 2026
75.00
FIIs
0.00
0.01
Government
0.00
24.99
Jun 2026
75.00
FIIs
0.00
0.01
Government
0.00
24.99

Documents

Announcements

Nothing filed yet.

Annual Reports

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.