Sigachi Industries Ltd.
•₹ 30.05-0.86%
2026-08-21
PROS
- Latest quarter profit grew 106.6% YoY, showing strong momentum
- Company has delivered good sales growth of 24.1% CAGR over last 5 years
- Company comfortably covers its interest (7.6x coverage)
- Company maintains a comfortable, low leverage position
- Company has a consistent dividend-paying track record
CONS
- Promoter holding has decreased over last 2 years: -8.7pp
- A large part of profit comes from other income (28.4% of PBT)
- Free cash flow has been persistently negative
- Equity base is being diluted - shares outstanding up 24.3%
- Operating margins have contracted to 18.2% from 21.3%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | SUNPHARMA | 1898.00 | 37.65 | 455393.78 | 0.84 | 2901.23 | 26.53 | 15299.88 | 10.98 | 19.11 | 28.81 |
| 2. | DIVISLAB | 8525.00 | 77.37 | 226311.96 | 0.35 | 902.00 | 65.50 | 3080.00 | 27.80 | 21.51 | 40.75 |
| 3. | TORNTPHARM | 5013.00 | 87.43 | 190678.41 | 0.76 | 566.00 | 3.28 | 4921.00 | 57.32 | 19.27 | 33.81 |
| 4. | CIPLA | 1416.00 | 33.94 | 114392.01 | 0.92 | 785.55 | -39.18 | 7119.28 | 4.13 | 16.00 | 16.73 |
| 5. | ZYDUSLIFE | 1105.00 | 24.42 | 110224.17 | 0.09 | 990.20 | -34.90 | 8017.00 | 23.97 | 21.39 | 24.54 |
| 6. | LUPIN | 2220.00 | 18.36 | 101506.15 | 0.81 | 1416.98 | 16.01 | 8276.89 | 34.28 | 28.86 | 29.59 |
| 7. | MANKIND | 2391.00 | 48.34 | 98747.34 | 0.04 | 574.09 | 29.12 | 4030.59 | 12.89 | 13.24 | 26.30 |
| 8. | DRREDDY | 1171.00 | 30.33 | 97740.54 | 0.68 | 435.60 | -69.10 | 8099.80 | -5.21 | 13.75 | 10.63 |
| 9. | LAURUSLABS | 1807.00 | 89.30 | 97634.42 | 0.11 | 362.07 | 123.94 | 2026.31 | 29.10 | 18.20 | 31.50 |
| 10. | AUROPHARMA | 1615.15 | 25.03 | 92932.16 | 0.25 | 1032.03 | 25.22 | 9150.35 | 17.44 | 12.76 | 20.54 |
| 11. | BIOCON | 414.30 | 136.32 | 67518.23 | 0.12 | 136.80 | 53.36 | 4336.00 | 10.89 | 3.26 | 19.54 |
| 12. | SIGACHI | 28.80 | 43.41 | 1100.50 | 0.00 | 81.45 | 180.67 | 1212.74 | 845.64 | 16.42 | 13.62 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | 79 | 77 | 84 | 80 | 109 | 105 | 114 | 111 | 84 | 92 | 92 | 98 | |
| 63 | 66 | 61 | 69 | 64 | 91 | 84 | 95 | 87 | 77 | 85 | 80 | 91 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 2 | 1 | 2 | 7 | 2 | 15 | 2 | 2 | 4 | 2 | 0 | 1 | 0 |
| Interest | 1 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 2 |
| Depreciation | 2 | 2 | 2 | 3 | 2 | 3 | 4 | 4 | 4 | 3 | 3 | 4 | 4 |
| 14 | 11 | 14 | 17 | 13 | 28 | 16 | 14 | -99 | 8 | 1 | 6 | 8 | |
| Tax % | 25.61% | 22.12% | 21.73% | 30.96% | 27.04% | 23.49% | 39.20% | 49.20% | 0.06% | -47.55% | -190.10% | 13.40% | 16.50% |
| Net Profit | 10 | 8 | 11 | 12 | 9 | 22 | 10 | 7 | -99 | 12 | 3 | 5 | 7 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | |
| Equity Capital | 32 | 31 | 32 | 33 | 33 | 33 | 33 | 38 | 38 | 38 | 38 | 38 | 38 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 32 | 31 | 32 | 33 | 33 | 33 | 33 | 38 | 38 | 38 | 38 | 38 | 38 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 78
- 63
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 1
- Depreciation
- 2
- 14
- Tax %
- 25.61%
- Net Profit
- 10
- 0
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 79
- 66
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 2
- 11
- Tax %
- 22.12%
- Net Profit
- 8
- 0
- Equity Capital
- 31
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 31
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 77
- 61
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 2
- Depreciation
- 2
- 14
- Tax %
- 21.73%
- Net Profit
- 11
- 0
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 84
- 69
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 2
- Depreciation
- 3
- 17
- Tax %
- 30.96%
- Net Profit
- 12
- 0
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 80
- 64
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 3
- Depreciation
- 2
- 13
- Tax %
- 27.04%
- Net Profit
- 9
- 0
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 109
- 91
- Operating Profit
- —
- OPM %
- —
- Other Income
- 15
- Interest
- 2
- Depreciation
- 3
- 28
- Tax %
- 23.49%
- Net Profit
- 22
- 1
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 105
- 84
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 3
- Depreciation
- 4
- 16
- Tax %
- 39.20%
- Net Profit
- 10
- 0
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 114
- 95
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 3
- Depreciation
- 4
- 14
- Tax %
- 49.20%
- Net Profit
- 7
- 0
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 111
- 87
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 2
- Depreciation
- 4
- -99
- Tax %
- 0.06%
- Net Profit
- -99
- -3
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 84
- 77
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 3
- Depreciation
- 3
- 8
- Tax %
- -47.55%
- Net Profit
- 12
- 0
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 92
- 85
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 3
- Depreciation
- 3
- 1
- Tax %
- -190.10%
- Net Profit
- 3
- 0
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 92
- 80
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 3
- Depreciation
- 4
- 6
- Tax %
- 13.40%
- Net Profit
- 5
- 0
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 98
- 91
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 2
- Depreciation
- 4
- 8
- Tax %
- 16.50%
- Net Profit
- 7
- 0
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 102 | 128 | 139 | 188 | 249 | 290 | 317 | 408 | 366 | |
| 89 | 101 | 114 | 151 | 199 | 235 | 258 | 334 | 333 | |
| Operating Profit | 16 | 30 | 30 | 41 | 53 | 62 | 71 | 94 | — |
| OPM % | 15 | 24 | 21 | 22 | 21 | 22 | 22 | 23 | — |
| Other Income | 3 | 4 | 5 | 3 | 3 | 7 | 12 | 20 | 5 |
| Interest | 4 | 3 | 2 | 1 | 1 | 4 | 7 | 11 | 10 |
| Depreciation | 1 | 2 | 2 | 2 | 3 | 7 | 9 | 13 | 14 |
| 10 | 25 | 25 | 37 | 49 | 52 | 55 | 71 | 22 | |
| Tax % | 26 | 23 | 20 | 22 | 22 | 19 | 26 | 33 | -16 |
| Net Profit | 8 | 20 | 20 | 29 | 38 | 42 | 41 | 48 | 26 |
| EPS | 25 | 64 | 27 | 13 | 15 | 14 | 1 | 1 | — |
| Dividend Payout % | 4 | 2 | 4 | 3 | 8 | 7 | 8 | 8 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | — |
Mar 2018
- 102
- 89
- Operating Profit
- 16
- OPM %
- 15
- Other Income
- 3
- Interest
- 4
- Depreciation
- 1
- 10
- Tax %
- 26
- Net Profit
- 8
- EPS
- 25
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2019
- 128
- 101
- Operating Profit
- 30
- OPM %
- 24
- Other Income
- 4
- Interest
- 3
- Depreciation
- 2
- 25
- Tax %
- 23
- Net Profit
- 20
- EPS
- 64
- Dividend Payout %
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2020
- 139
- 114
- Operating Profit
- 30
- OPM %
- 21
- Other Income
- 5
- Interest
- 2
- Depreciation
- 2
- 25
- Tax %
- 20
- Net Profit
- 20
- EPS
- 27
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2021
- 188
- 151
- Operating Profit
- 41
- OPM %
- 22
- Other Income
- 3
- Interest
- 1
- Depreciation
- 2
- 37
- Tax %
- 22
- Net Profit
- 29
- EPS
- 13
- Dividend Payout %
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2022
- 249
- 199
- Operating Profit
- 53
- OPM %
- 21
- Other Income
- 3
- Interest
- 1
- Depreciation
- 3
- 49
- Tax %
- 22
- Net Profit
- 38
- EPS
- 15
- Dividend Payout %
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2023
- 290
- 235
- Operating Profit
- 62
- OPM %
- 22
- Other Income
- 7
- Interest
- 4
- Depreciation
- 7
- 52
- Tax %
- 19
- Net Profit
- 42
- EPS
- 14
- Dividend Payout %
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2024
- 317
- 258
- Operating Profit
- 71
- OPM %
- 22
- Other Income
- 12
- Interest
- 7
- Depreciation
- 9
- 55
- Tax %
- 26
- Net Profit
- 41
- EPS
- 1
- Dividend Payout %
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2025
- 408
- 334
- Operating Profit
- 94
- OPM %
- 23
- Other Income
- 20
- Interest
- 11
- Depreciation
- 13
- 71
- Tax %
- 33
- Net Profit
- 48
- EPS
- 1
- Dividend Payout %
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
TTM
- 366
- 333
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 10
- Depreciation
- 14
- 22
- Tax %
- -16
- Net Profit
- 26
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 24%
- 3 Years:
- 18%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 18%
- 3 Years:
- 8%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -6%
- 1 Year:
- -3%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 20%
- 3 Years:
- 14%
- Last Year:
- 10%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - |
| Equity Capital | 3 | 3 | 8 | 8 | 31 | 31 | 33 | 38 |
| 24 | 43 | 59 | 87 | 196 | 235 | 319 | 521 | |
| 26 | 22 | 27 | 19 | 34 | 40 | 77 | 89 | |
| Trade Payables | 8 | 8 | 7 | 8 | 10 | 20 | 28 | 33 |
| 10 | 14 | 9 | 12 | 14 | 43 | 152 | 65 | |
| Total Liabilities | 71 | 91 | 109 | 134 | 284 | 369 | 609 | 746 |
| ASSETS | - | - | - | - | - | - | - | - |
| 26 | 29 | 32 | 38 | 53 | 122 | 139 | 254 | |
| Capital Work in Progress | 1 | 2 | 3 | 4 | 10 | 35 | 91 | 5 |
| 0 | 0 | 0 | 0 | 0 | 2 | 102 | 102 | |
| 14 | 21 | 26 | 15 | 17 | 33 | 31 | 38 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 110 | 134 | |
| Cash & Bank | 2 | 2 | 10 | 18 | 69 | 30 | 49 | 64 |
| 28 | 37 | 38 | 59 | 136 | 148 | 87 | 149 | |
| Total Assets | 71 | 91 | 109 | 134 | 284 | 369 | 609 | 746 |
| Total Debt | 29 | 24 | 28 | 21 | 35 | 41 | 111 | 89 |
| Net Working Capital | 5 | 19 | 35 | 56 | 128 | 99 | 107 | 171 |
| Contingent Liabilities | 0 | 0 | 0 | 3 | 7 | 9 | 9 | 10 |
| Book Value per Share | 88.36 | 151.47 | 86.64 | 123.52 | 73.90 | 86.39 | 10.73 | 14.65 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 1.00 | 1.00 |
| Total Debt | 29 | 24 | 28 | 21 | 35 | 41 | 111 | 89 |
| Net Working Capital | 5 | 19 | 35 | 56 | 128 | 99 | 107 | 171 |
| Contingent Liabilities | 0 | 0 | 0 | 3 | 7 | 9 | 9 | 10 |
| Book Value per Share | 88.36 | 151.47 | 86.64 | 123.52 | 73.90 | 86.39 | 10.73 | 14.65 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 1.00 | 1.00 |
Mar 2018
- Equity Capital
- 3
- 24
- 26
- Trade Payables
- 8
- 10
- Total Liabilities
- 71
- 26
- Capital Work in Progress
- 1
- 0
- 14
- 0
- Cash & Bank
- 2
- 28
- Total Assets
- 71
- Total Debt
- 29
- Net Working Capital
- 5
- Contingent Liabilities
- 0
- Book Value per Share
- 88.36
- Face Value
- 10.00
- Total Debt
- 29
- Net Working Capital
- 5
- Contingent Liabilities
- 0
- Book Value per Share
- 88.36
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 3
- 43
- 22
- Trade Payables
- 8
- 14
- Total Liabilities
- 91
- 29
- Capital Work in Progress
- 2
- 0
- 21
- 0
- Cash & Bank
- 2
- 37
- Total Assets
- 91
- Total Debt
- 24
- Net Working Capital
- 19
- Contingent Liabilities
- 0
- Book Value per Share
- 151.47
- Face Value
- 10.00
- Total Debt
- 24
- Net Working Capital
- 19
- Contingent Liabilities
- 0
- Book Value per Share
- 151.47
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 8
- 59
- 27
- Trade Payables
- 7
- 9
- Total Liabilities
- 109
- 32
- Capital Work in Progress
- 3
- 0
- 26
- 0
- Cash & Bank
- 10
- 38
- Total Assets
- 109
- Total Debt
- 28
- Net Working Capital
- 35
- Contingent Liabilities
- 0
- Book Value per Share
- 86.64
- Face Value
- 10.00
- Total Debt
- 28
- Net Working Capital
- 35
- Contingent Liabilities
- 0
- Book Value per Share
- 86.64
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 8
- 87
- 19
- Trade Payables
- 8
- 12
- Total Liabilities
- 134
- 38
- Capital Work in Progress
- 4
- 0
- 15
- 0
- Cash & Bank
- 18
- 59
- Total Assets
- 134
- Total Debt
- 21
- Net Working Capital
- 56
- Contingent Liabilities
- 3
- Book Value per Share
- 123.52
- Face Value
- 10.00
- Total Debt
- 21
- Net Working Capital
- 56
- Contingent Liabilities
- 3
- Book Value per Share
- 123.52
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 31
- 196
- 34
- Trade Payables
- 10
- 14
- Total Liabilities
- 284
- 53
- Capital Work in Progress
- 10
- 0
- 17
- 0
- Cash & Bank
- 69
- 136
- Total Assets
- 284
- Total Debt
- 35
- Net Working Capital
- 128
- Contingent Liabilities
- 7
- Book Value per Share
- 73.90
- Face Value
- 10.00
- Total Debt
- 35
- Net Working Capital
- 128
- Contingent Liabilities
- 7
- Book Value per Share
- 73.90
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 31
- 235
- 40
- Trade Payables
- 20
- 43
- Total Liabilities
- 369
- 122
- Capital Work in Progress
- 35
- 2
- 33
- 0
- Cash & Bank
- 30
- 148
- Total Assets
- 369
- Total Debt
- 41
- Net Working Capital
- 99
- Contingent Liabilities
- 9
- Book Value per Share
- 86.39
- Face Value
- 10.00
- Total Debt
- 41
- Net Working Capital
- 99
- Contingent Liabilities
- 9
- Book Value per Share
- 86.39
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 33
- 319
- 77
- Trade Payables
- 28
- 152
- Total Liabilities
- 609
- 139
- Capital Work in Progress
- 91
- 102
- 31
- 110
- Cash & Bank
- 49
- 87
- Total Assets
- 609
- Total Debt
- 111
- Net Working Capital
- 107
- Contingent Liabilities
- 9
- Book Value per Share
- 10.73
- Face Value
- 1.00
- Total Debt
- 111
- Net Working Capital
- 107
- Contingent Liabilities
- 9
- Book Value per Share
- 10.73
- Face Value
- 1.00
Mar 2025
- Equity Capital
- 38
- 521
- 89
- Trade Payables
- 33
- 65
- Total Liabilities
- 746
- 254
- Capital Work in Progress
- 5
- 102
- 38
- 134
- Cash & Bank
- 64
- 149
- Total Assets
- 746
- Total Debt
- 89
- Net Working Capital
- 171
- Contingent Liabilities
- 10
- Book Value per Share
- 14.65
- Face Value
- 1.00
- Total Debt
- 89
- Net Working Capital
- 171
- Contingent Liabilities
- 10
- Book Value per Share
- 14.65
- Face Value
- 1.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 7 | 15 | 12 | 28 | 5 | 28 | 15 | 36 | |
| Cash from Investing | -4 | -6 | -7 | -11 | -63 | -93 | -158 | -90 |
| Cash from Financing | -4 | -9 | 3 | -9 | 108 | 26 | 163 | 70 |
| -1 | -0 | 8 | 8 | 51 | -39 | 20 | 15 | |
| Free Cash Flow | 7 | 9 | 6 | 19 | -19 | -72 | -66 | -7 |
| OCF / Net Profit | 0.88 | 0.74 | 0.58 | 0.96 | 0.14 | 0.67 | 0.37 | 0.75 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -58 | -133 | -145 |
| OCF / Net Profit | 0.88 | 0.74 | 0.58 | 0.96 | 0.14 | 0.67 | 0.37 | 0.75 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -58 | -133 | -145 |
Mar 2018
- 7
- Cash from Investing
- -4
- Cash from Financing
- -4
- -1
- Free Cash Flow
- 7
- OCF / Net Profit
- 0.88
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.88
- Cumulative 5-Year FCF
- 0
Mar 2019
- 15
- Cash from Investing
- -6
- Cash from Financing
- -9
- -0
- Free Cash Flow
- 9
- OCF / Net Profit
- 0.74
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.74
- Cumulative 5-Year FCF
- 0
Mar 2020
- 12
- Cash from Investing
- -7
- Cash from Financing
- 3
- 8
- Free Cash Flow
- 6
- OCF / Net Profit
- 0.58
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.58
- Cumulative 5-Year FCF
- 0
Mar 2021
- 28
- Cash from Investing
- -11
- Cash from Financing
- -9
- 8
- Free Cash Flow
- 19
- OCF / Net Profit
- 0.96
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.96
- Cumulative 5-Year FCF
- 0
Mar 2022
- 5
- Cash from Investing
- -63
- Cash from Financing
- 108
- 51
- Free Cash Flow
- -19
- OCF / Net Profit
- 0.14
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.14
- Cumulative 5-Year FCF
- 0
Mar 2023
- 28
- Cash from Investing
- -93
- Cash from Financing
- 26
- -39
- Free Cash Flow
- -72
- OCF / Net Profit
- 0.67
- Cumulative 5-Year FCF
- -58
- OCF / Net Profit
- 0.67
- Cumulative 5-Year FCF
- -58
Mar 2024
- 15
- Cash from Investing
- -158
- Cash from Financing
- 163
- 20
- Free Cash Flow
- -66
- OCF / Net Profit
- 0.37
- Cumulative 5-Year FCF
- -133
- OCF / Net Profit
- 0.37
- Cumulative 5-Year FCF
- -133
Mar 2025
- 36
- Cash from Investing
- -90
- Cash from Financing
- 70
- 15
- Free Cash Flow
- -7
- OCF / Net Profit
- 0.75
- Cumulative 5-Year FCF
- -145
- OCF / Net Profit
- 0.75
- Cumulative 5-Year FCF
- -145
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - |
| EPS (₹) | 25.17 | 64.03 | 26.58 | 37.83 | 12.37 | 13.52 | 1.25 | 1.25 |
| Book Value (₹) | 88.36 | 151.47 | 86.64 | 123.52 | 73.90 | 86.39 | 10.73 | 14.65 |
| Dividend per Share (₹) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.10 | 0.10 |
| Cash EPS (₹) | 0.40 | 0.93 | 0.97 | 1.36 | 1.33 | 1.57 | 1.52 | 1.59 |
| PROFITABILITY | - | - | - | - | - | - | - | - |
| Operating Margin % | 15.21% | 23.75% | 21.32% | 21.60% | 21.26% | 21.52% | 18.67% | 18.21% |
| Net Margin % | 7.59% | 15.38% | 14.71% | 15.46% | 15.25% | 14.32% | 12.92% | 11.69% |
| ROE % | 28.49% | 53.40% | 36.11% | 36.00% | 23.61% | 16.87% | 13.28% | 10.45% |
| ROCE % | 25.19% | 45.52% | 33.47% | 36.34% | 26.55% | 19.64% | 15.02% | 13.93% |
| 10.83% | 24.26% | 20.41% | 23.91% | 18.19% | 12.72% | 8.39% | 7.04% | |
| EFFICIENCY | - | - | - | - | - | - | - | - |
| Debtor Days | 79 | 67 | 73 | 70 | 84 | 103 | 115 | 109 |
| Inventory Days | 52 | 51 | 62 | 40 | 23 | 31 | 37 | 31 |
| Payable Days | 50 | 45 | 39 | 28 | 26 | 40 | 59 | 56 |
| 80 | 73 | 96 | 82 | 81 | 94 | 93 | 84 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 1.06x | 0.51x | 0.43x | 0.22x | 0.15x | 0.16x | 0.31x | 0.16x |
| Interest Coverage (x) | 3.82x | 8.64x | 12.66x | 33.03x | 43.39x | 13.03x | 8.85x | 7.64x |
| 1.13x | 1.47x | 1.93x | 2.74x | 3.57x | 2.36x | 1.76x | 2.19x | |
| GROWTH | - | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 25.48% | 8.53% | 35.38% | 32.70% | 16.41% | 9.36% | 28.45% |
| Operating Profit Growth % | 0.00% | 95.94% | -2.61% | 37.17% | 30.64% | 17.84% | 13.41% | 33.12% |
| Net Profit Growth % | 0.00% | 154.37% | 3.80% | 42.29% | 30.86% | 9.29% | -1.31% | 16.22% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -90.76% | -0.18% | |
| VALUATION | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 44.67x | 28.16x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 5.20x | 2.40x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.18% | 0.28% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 26.72x | 14.49x |
Mar 2018
- EPS (₹)
- 25.17
- Book Value (₹)
- 88.36
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 0.40
- Operating Margin %
- 15.21%
- Net Margin %
- 7.59%
- ROE %
- 28.49%
- ROCE %
- 25.19%
- 10.83%
- Debtor Days
- 79
- Inventory Days
- 52
- Payable Days
- 50
- 80
- Debt to Equity (x)
- 1.06x
- Interest Coverage (x)
- 3.82x
- 1.13x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 64.03
- Book Value (₹)
- 151.47
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 0.93
- Operating Margin %
- 23.75%
- Net Margin %
- 15.38%
- ROE %
- 53.40%
- ROCE %
- 45.52%
- 24.26%
- Debtor Days
- 67
- Inventory Days
- 51
- Payable Days
- 45
- 73
- Debt to Equity (x)
- 0.51x
- Interest Coverage (x)
- 8.64x
- 1.47x
- Revenue Growth %
- 25.48%
- Operating Profit Growth %
- 95.94%
- Net Profit Growth %
- 154.37%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 26.58
- Book Value (₹)
- 86.64
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 0.97
- Operating Margin %
- 21.32%
- Net Margin %
- 14.71%
- ROE %
- 36.11%
- ROCE %
- 33.47%
- 20.41%
- Debtor Days
- 73
- Inventory Days
- 62
- Payable Days
- 39
- 96
- Debt to Equity (x)
- 0.43x
- Interest Coverage (x)
- 12.66x
- 1.93x
- Revenue Growth %
- 8.53%
- Operating Profit Growth %
- -2.61%
- Net Profit Growth %
- 3.80%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 37.83
- Book Value (₹)
- 123.52
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 1.36
- Operating Margin %
- 21.60%
- Net Margin %
- 15.46%
- ROE %
- 36.00%
- ROCE %
- 36.34%
- 23.91%
- Debtor Days
- 70
- Inventory Days
- 40
- Payable Days
- 28
- 82
- Debt to Equity (x)
- 0.22x
- Interest Coverage (x)
- 33.03x
- 2.74x
- Revenue Growth %
- 35.38%
- Operating Profit Growth %
- 37.17%
- Net Profit Growth %
- 42.29%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 12.37
- Book Value (₹)
- 73.90
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 1.33
- Operating Margin %
- 21.26%
- Net Margin %
- 15.25%
- ROE %
- 23.61%
- ROCE %
- 26.55%
- 18.19%
- Debtor Days
- 84
- Inventory Days
- 23
- Payable Days
- 26
- 81
- Debt to Equity (x)
- 0.15x
- Interest Coverage (x)
- 43.39x
- 3.57x
- Revenue Growth %
- 32.70%
- Operating Profit Growth %
- 30.64%
- Net Profit Growth %
- 30.86%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 13.52
- Book Value (₹)
- 86.39
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 1.57
- Operating Margin %
- 21.52%
- Net Margin %
- 14.32%
- ROE %
- 16.87%
- ROCE %
- 19.64%
- 12.72%
- Debtor Days
- 103
- Inventory Days
- 31
- Payable Days
- 40
- 94
- Debt to Equity (x)
- 0.16x
- Interest Coverage (x)
- 13.03x
- 2.36x
- Revenue Growth %
- 16.41%
- Operating Profit Growth %
- 17.84%
- Net Profit Growth %
- 9.29%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 1.25
- Book Value (₹)
- 10.73
- Dividend per Share (₹)
- 0.10
- Cash EPS (₹)
- 1.52
- Operating Margin %
- 18.67%
- Net Margin %
- 12.92%
- ROE %
- 13.28%
- ROCE %
- 15.02%
- 8.39%
- Debtor Days
- 115
- Inventory Days
- 37
- Payable Days
- 59
- 93
- Debt to Equity (x)
- 0.31x
- Interest Coverage (x)
- 8.85x
- 1.76x
- Revenue Growth %
- 9.36%
- Operating Profit Growth %
- 13.41%
- Net Profit Growth %
- -1.31%
- -90.76%
- P/E (x)
- 44.67x
- P/B (x)
- 5.20x
- Dividend Yield %
- 0.18%
- 26.72x
Mar 2025
- EPS (₹)
- 1.25
- Book Value (₹)
- 14.65
- Dividend per Share (₹)
- 0.10
- Cash EPS (₹)
- 1.59
- Operating Margin %
- 18.21%
- Net Margin %
- 11.69%
- ROE %
- 10.45%
- ROCE %
- 13.93%
- 7.04%
- Debtor Days
- 109
- Inventory Days
- 31
- Payable Days
- 56
- 84
- Debt to Equity (x)
- 0.16x
- Interest Coverage (x)
- 7.64x
- 2.19x
- Revenue Growth %
- 28.45%
- Operating Profit Growth %
- 33.12%
- Net Profit Growth %
- 16.22%
- -0.18%
- P/E (x)
- 28.16x
- P/B (x)
- 2.40x
- Dividend Yield %
- 0.28%
- 14.49x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-20 - Sigachi Industries Limited has informed the Exchange about Transcript
- Copy of Newspaper Publication
2026-08-14 - Sigachi Industries Limited has informed the Exchange about Copy of Newspaper Publication
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
Jun 2026
May 2026