Sotac Pharmaceuticals Ltd.

90.050%

2026-08-21

sotacpharma.comBSE: -NSE: SOTAC
Market Cap₹ 100 Cr.
Current Price₹ 90
High / Low₹ 140 / 86
Stock P/E0.0
Book Value₹ 52
Price to Book2.47
Dividend Yield0.22 %
ROCE11.4 %
ROE9.4 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Tablet: 92.5% • Capsules: 4.9% • Ointment: 2.0% • Liquid: 0.6%

PROS

  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.6%
  • Company has a healthy return on capital (ROCE) of 20.2%
  • Company has delivered good sales growth of 16.9% CAGR over last 5 years
  • Operating margins have improved to 12.3% from 8.8%
  • Institutional investors have been accumulating - FII+DII up 7.8pp
  • Company comfortably covers its interest (6.5x coverage)

CONS

  • Operating cash flow has been negative in recent years
  • A large part of profit comes from other income (37.0% of PBT)
  • Receivables are growing faster than sales - a possible quality concern
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.15x)
  • Equity base is being diluted - shares outstanding up 380.4%
  • Total debt has risen sharply - up 80.3% year on year

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.SUNPHARMA1901.0037.71456113.580.842901.2326.5315299.8810.9819.1128.81
2.DIVISLAB8587.0077.93227957.870.35902.0065.503080.0027.8021.5140.75
3.TORNTPHARM4994.9087.11189989.940.76566.003.284921.0057.3219.2733.81
4.CIPLA1437.6534.46116141.010.90785.55-39.187119.284.1316.0016.73
5.ZYDUSLIFE1108.8024.51110603.220.09990.20-34.908017.0023.9721.3924.54
6.LUPIN2203.1018.22100733.420.821416.9816.018276.8934.2828.8629.59
7.DRREDDY1181.3530.6098604.430.68435.60-69.108099.80-5.2113.7510.63
8.MANKIND2385.0048.2298499.540.04574.0929.124030.5912.8913.2426.30
9.LAURUSLABS1823.0090.0998498.920.11362.07123.942026.3129.1018.2031.50
10.AUROPHARMA1606.4024.9092428.710.251032.0325.229150.3517.4412.7620.54
11.BIOCON412.10135.5967159.700.12136.8053.364336.0010.893.2619.54
12.SOTAC90.0517.2599.510.221.3525.2527.0816.408.79
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022
15
12
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
2
Tax %
25.30%
Net Profit
2
8
Equity Capital
2
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
2
Reserves
0
Promoter Pledge %
0.00%
Dec 2022
14
13
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
1
Tax %
5.56%
Net Profit
1
0
Equity Capital
8
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
8
Reserves
0
Promoter Pledge %
0.00%
Jun 2023
19
17
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
2
Tax %
28.40%
Net Profit
1
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
18
15
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
1
2
Tax %
27.67%
Net Profit
1
3
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
13
11
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
1
2
Tax %
25.15%
Net Profit
1
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020
29
27
Operating Profit
2
OPM %
8
Other Income
0
Interest
0
Depreciation
1
1
Tax %
23
Net Profit
1
EPS
7
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2021
43
41
Operating Profit
3
OPM %
7
Other Income
0
Interest
1
Depreciation
1
1
Tax %
29
Net Profit
1
EPS
4
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2022
73
67
Operating Profit
6
OPM %
9
Other Income
0
Interest
1
Depreciation
1
5
Tax %
30
Net Profit
3
EPS
14
Dividend Payout %
14
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2023
58
50
Operating Profit
8
OPM %
15
Other Income
0
Interest
1
Depreciation
2
6
Tax %
25
Net Profit
4
EPS
6
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Mar 2024
67
57
Operating Profit
11
OPM %
17
Other Income
1
Interest
1
Depreciation
3
8
Tax %
26
Net Profit
6
EPS
5
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Mar 2025
62
55
Operating Profit
10
OPM %
16
Other Income
2
Interest
1
Depreciation
2
6
Tax %
26
Net Profit
5
EPS
4
Dividend Payout %
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
TTM
64
55
Operating Profit
OPM %
Other Income
1
Interest
1
Depreciation
2
6
Tax %
25
Net Profit
4
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
17%
3 Years:
-5%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
47%
3 Years:
13%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
-11%
1 Year:
-28%

RETURN ON EQUITY

10 Years:
5 Years:
32%
3 Years:
26%
Last Year:
9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2025

Sep 19

₹ 0.01

2026

May 26

₹ 0.02

Mar 2020
Equity Capital
2
1
4
Trade Payables
10
4
Total Liabilities
21
6
2
2
0
Cash & Bank
0
10
Total Assets
21
Total Debt
7
Net Working Capital
-2
Contingent Liabilities
0
Book Value per Share
14.67
Face Value
10.00
Total Debt
7
Net Working Capital
-2
Contingent Liabilities
0
Book Value per Share
14.67
Face Value
10.00
Mar 2021
Equity Capital
2
2
4
Trade Payables
10
3
Total Liabilities
22
6
2
4
0
Cash & Bank
0
9
Total Assets
22
Total Debt
7
Net Working Capital
-2
Contingent Liabilities
0
Book Value per Share
18.35
Face Value
10.00
Total Debt
7
Net Working Capital
-2
Contingent Liabilities
0
Book Value per Share
18.35
Face Value
10.00
Mar 2022
Equity Capital
2
5
6
Trade Payables
20
3
Total Liabilities
36
9
0
5
0
Cash & Bank
0
22
Total Assets
36
Total Debt
7
Net Working Capital
-1
Contingent Liabilities
0
Book Value per Share
30.87
Face Value
10.00
Total Debt
7
Net Working Capital
-1
Contingent Liabilities
0
Book Value per Share
30.87
Face Value
10.00
Mar 2023
Equity Capital
8
3
4
Trade Payables
18
21
Total Liabilities
55
14
4
10
0
Cash & Bank
10
17
Total Assets
55
Total Debt
11
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
14.31
Face Value
10.00
Total Debt
11
Net Working Capital
9
Contingent Liabilities
0
Book Value per Share
14.31
Face Value
10.00
Mar 2024
Equity Capital
11
37
5
Trade Payables
15
8
Total Liabilities
76
18
11
11
22
Cash & Bank
1
13
Total Assets
76
Total Debt
11
Net Working Capital
23
Contingent Liabilities
0
Book Value per Share
43.69
Face Value
10.00
Total Debt
11
Net Working Capital
23
Contingent Liabilities
0
Book Value per Share
43.69
Face Value
10.00
Mar 2025
Equity Capital
11
42
6
Trade Payables
9
17
Total Liabilities
85
17
13
10
25
Cash & Bank
0
20
Total Assets
85
Total Debt
20
Net Working Capital
28
Contingent Liabilities
2
Book Value per Share
47.99
Face Value
10.00
Total Debt
20
Net Working Capital
28
Contingent Liabilities
2
Book Value per Share
47.99
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020
-0
Cash from Investing
-2
Cash from Financing
2
-0
Free Cash Flow
-0
OCF / Net Profit
-0.36
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.36
Cumulative 5-Year FCF
0
Mar 2021
2
Cash from Investing
-1
Cash from Financing
-1
-0
Free Cash Flow
1
OCF / Net Profit
2.73
Cumulative 5-Year FCF
0
OCF / Net Profit
2.73
Cumulative 5-Year FCF
0
Mar 2022
4
Cash from Investing
-3
Cash from Financing
-0
0
Free Cash Flow
3
OCF / Net Profit
1.09
Cumulative 5-Year FCF
0
OCF / Net Profit
1.09
Cumulative 5-Year FCF
0
Mar 2023
9
Cash from Investing
-11
Cash from Financing
12
10
Free Cash Flow
2
OCF / Net Profit
1.90
Cumulative 5-Year FCF
0
OCF / Net Profit
1.90
Cumulative 5-Year FCF
0
Mar 2024
-20
Cash from Investing
-13
Cash from Financing
23
-9
Free Cash Flow
-26
OCF / Net Profit
-3.43
Cumulative 5-Year FCF
0
OCF / Net Profit
-3.43
Cumulative 5-Year FCF
0
Mar 2025
-6
Cash from Investing
-2
Cash from Financing
8
-0
Free Cash Flow
-8
OCF / Net Profit
-1.27
Cumulative 5-Year FCF
-28
OCF / Net Profit
-1.27
Cumulative 5-Year FCF
-28

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020
EPS (₹)
3.07
Book Value (₹)
14.67
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.20
Operating Margin %
7.79%
Net Margin %
2.47%
ROE %
20.93%
ROCE %
10.98%
3.33%
Debtor Days
104
Inventory Days
30
Payable Days
170
-36
Debt to Equity (x)
2.13x
Interest Coverage (x)
4.70x
0.86x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
3.75
Book Value (₹)
18.35
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.46
Operating Margin %
6.63%
Net Margin %
1.98%
ROE %
22.71%
ROCE %
16.43%
4.00%
Debtor Days
59
Inventory Days
26
Payable Days
108
-23
Debt to Equity (x)
1.58x
Interest Coverage (x)
3.16x
0.88x
Revenue Growth %
51.86%
Operating Profit Growth %
29.26%
Net Profit Growth %
22.07%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
14.33
Book Value (₹)
30.87
Dividend per Share (₹)
2.00
Cash EPS (₹)
5.49
Operating Margin %
8.75%
Net Margin %
4.51%
ROE %
58.23%
ROCE %
41.56%
11.32%
Debtor Days
46
Inventory Days
23
Payable Days
98
-29
Debt to Equity (x)
1.04x
Interest Coverage (x)
8.98x
0.98x
Revenue Growth %
68.40%
Operating Profit Growth %
122.16%
Net Profit Growth %
282.22%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
5.58
Book Value (₹)
14.31
Dividend per Share (₹)
0.00
Cash EPS (₹)
7.60
Operating Margin %
14.64%
Net Margin %
7.75%
ROE %
48.29%
ROCE %
29.76%
9.88%
Debtor Days
76
Inventory Days
47
Payable Days
173
-50
Debt to Equity (x)
0.93x
Interest Coverage (x)
7.63x
1.35x
Revenue Growth %
-20.74%
Operating Profit Growth %
32.62%
Net Profit Growth %
36.41%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
5.20
Book Value (₹)
43.69
Dividend per Share (₹)
0.00
Cash EPS (₹)
7.47
Operating Margin %
14.86%
Net Margin %
8.57%
ROE %
19.23%
ROCE %
19.28%
8.80%
Debtor Days
91
Inventory Days
56
Payable Days
133
14
Debt to Equity (x)
0.23x
Interest Coverage (x)
8.57x
2.01x
Revenue Growth %
15.73%
Operating Profit Growth %
33.00%
Net Profit Growth %
27.88%
-6.84%
P/E (x)
23.26x
P/B (x)
2.77x
Dividend Yield %
0.00%
12.77x
Mar 2025
EPS (₹)
4.32
Book Value (₹)
47.99
Dividend per Share (₹)
0.10
Cash EPS (₹)
6.56
Operating Margin %
12.32%
Net Margin %
7.65%
ROE %
9.42%
ROCE %
11.44%
5.93%
Debtor Days
137
Inventory Days
62
Payable Days
100
99
Debt to Equity (x)
0.38x
Interest Coverage (x)
6.47x
2.07x
Revenue Growth %
-7.03%
Operating Profit Growth %
-10.90%
Net Profit Growth %
-17.00%
-17.00%
P/E (x)
27.50x
P/B (x)
2.47x
Dividend Yield %
0.08%
15.00x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2023
72.85
8.52
0.00
Government
0.00
18.64
Mar 2024
72.85
8.99
0.00
Government
0.00
18.16
Sep 2024
72.85
8.88
0.00
Government
0.00
18.27
Mar 2025
72.85
15.12
0.68
Government
0.00
11.35
Sep 2025
72.85
16.14
0.00
Government
0.00
11.01
Mar 2026
72.85
16.79
0.00
Government
0.00
10.36

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.