Stanley Lifestyles Ltd.

137.89-1.22%

2026-08-21

stanleylifestyles.comBSE: 544202NSE: STANLEY
Market Cap₹ 777 Cr.
Current Price₹ 140
High / Low₹ 320 / 123
Stock P/E166.1
Book Value₹ 82
Price to Book4.11
Dividend Yield0.00 %
ROCE15.5 %
ROE8.3 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 22.9%
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.95x)
  • Company has consistently been profitable over the last 5 years
  • Company generates healthy free cash flow

CONS

  • Recent results are weak - TTM profit is down 84.3% versus prior year
  • A large part of profit comes from other income (47.3% of PBT)
  • Working capital days have increased from 85 to 199 days
  • Equity base is being diluted - shares outstanding up 54.7%
  • Expensive relative to growth - PEG of 20.9
  • Though reporting repeated profits, the company pays out little dividend (0.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.HINDUNILVR2016.0031.67473677.602.032680.00-3.1817341.006.2428.9822.76
2.GODREJCP930.0049.7395167.362.15504.5211.514225.4716.0217.9618.96
3.DABUR398.5035.8570692.192.07586.1615.323764.3910.5721.3719.68
4.COLPAL1876.00117.5451024.502.563430.80970.0516033.001018.01110.0630.12
5.CUPID284.30278.2838228.700.00441.492841.891569.802524.6417.0439.70
6.PGHH8238.400.0026742.453.10126.27-34.25891.46-4.67157.8119.08
7.GILLETTE7505.550.0024457.003.20159.459.44783.0210.8090.6229.09
8.EMAMILTD400.8023.3817494.922.50138.94-15.411039.2114.9529.5421.61
9.GALAXYSURF2361.5023.668372.640.93165.92108.731781.9039.4413.3913.99
10.JYOTHYLAB207.8020.607630.721.6876.27-2.41666.961.0630.7115.49
11.SFL678.0034.527403.980.1562.34770.671031.9425.636.7610.85
12.STANLEY136.05166.07777.190.000.65-91.6799.35-8.6015.5317.33
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
96
80
Operating Profit
OPM %
Other Income
2
Interest
4
Depreciation
9
5
Tax %
25.53%
Net Profit
0
1
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
110
89
Operating Profit
OPM %
Other Income
4
Interest
5
Depreciation
9
12
Tax %
24.35%
Net Profit
0
2
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
107
87
Operating Profit
OPM %
Other Income
3
Interest
5
Depreciation
10
8
Tax %
23.81%
Net Profit
0
1
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
119
92
Operating Profit
OPM %
Other Income
2
Interest
5
Depreciation
10
14
Tax %
27.46%
Net Profit
0
2
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
101
81
Operating Profit
OPM %
Other Income
2
Interest
5
Depreciation
11
6
Tax %
34.48%
Net Profit
4
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
103
84
Operating Profit
OPM %
Other Income
6
Interest
5
Depreciation
11
9
Tax %
35.23%
Net Profit
6
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
110
89
Operating Profit
OPM %
Other Income
6
Interest
4
Depreciation
11
11
Tax %
19.09%
Net Profit
9
2
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
113
90
Operating Profit
OPM %
Other Income
4
Interest
4
Depreciation
12
11
Tax %
0.00%
Net Profit
11
2
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
109
86
Operating Profit
OPM %
Other Income
5
Interest
5
Depreciation
12
10
Tax %
25.00%
Net Profit
8
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
105
81
Operating Profit
OPM %
Other Income
5
Interest
8
Depreciation
14
8
Tax %
25.93%
Net Profit
6
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
104
91
Operating Profit
OPM %
Other Income
4
Interest
7
Depreciation
11
-2
Tax %
86.67%
Net Profit
-0
-0
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
101
86
Operating Profit
OPM %
Other Income
9
Interest
6
Depreciation
14
1
Tax %
200.00%
Net Profit
-1
-0
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
99
103
Operating Profit
OPM %
Other Income
6
Interest
6
Depreciation
15
2
Tax %
64.09%
Net Profit
1
0
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
196
165
Operating Profit
37
OPM %
19
Other Income
6
Interest
10
Depreciation
21
6
Tax %
69
Net Profit
2
EPS
0
Dividend Payout %
104
Minority Interest
-1
Share of Associates
0
Adjusted EPS
0
Minority Interest
-1
Share of Associates
0
Adjusted EPS
0
Mar 2022
292
232
Operating Profit
66
OPM %
23
Other Income
6
Interest
12
Depreciation
22
32
Tax %
27
Net Profit
23
EPS
4
Dividend Payout %
32
Minority Interest
-2
Share of Associates
0
Adjusted EPS
4
Minority Interest
-2
Share of Associates
0
Adjusted EPS
4
Mar 2023
419
335
Operating Profit
91
OPM %
22
Other Income
7
Interest
16
Depreciation
28
46
Tax %
25
Net Profit
35
EPS
6
Dividend Payout %
43
Minority Interest
-2
Share of Associates
0
Adjusted EPS
6
Minority Interest
-2
Share of Associates
0
Adjusted EPS
6
Mar 2024
432
346
Operating Profit
99
OPM %
23
Other Income
12
Interest
22
Depreciation
38
39
Tax %
25
Net Profit
29
EPS
6
Dividend Payout %
0
Minority Interest
1
Share of Associates
0
Adjusted EPS
6
Minority Interest
1
Share of Associates
0
Adjusted EPS
6
Mar 2025
426
342
Operating Profit
102
OPM %
24
Other Income
17
Interest
21
Depreciation
44
36
Tax %
20
Net Profit
29
EPS
5
Dividend Payout %
0
Minority Interest
-0
Share of Associates
0
Adjusted EPS
5
Minority Interest
-0
Share of Associates
0
Adjusted EPS
5
TTM
410
361
Operating Profit
OPM %
Other Income
24
Interest
26
Depreciation
55
9
Tax %
35
Net Profit
6
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
13%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
11%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-55%

RETURN ON EQUITY

10 Years:
5 Years:
10%
3 Years:
13%
Last Year:
8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

No bonus data found

Mar 2021
Equity Capital
7
176
0
Trade Payables
42
115
Total Liabilities
340
118
Capital Work in Progress
0
95
0
Cash & Bank
86
41
Total Assets
340
Total Debt
0
Net Working Capital
133
Contingent Liabilities
0
Book Value per Share
248.18
Face Value
10.00
Total Debt
0
Net Working Capital
133
Contingent Liabilities
0
Book Value per Share
248.18
Face Value
10.00
Mar 2022
Equity Capital
7
192
6
Trade Payables
49
160
Total Liabilities
414
165
Capital Work in Progress
1
118
0
Cash & Bank
75
55
Total Assets
414
Total Debt
6
Net Working Capital
127
Contingent Liabilities
0
Book Value per Share
271.00
Face Value
10.00
Total Debt
6
Net Working Capital
127
Contingent Liabilities
0
Book Value per Share
271.00
Face Value
10.00
Mar 2023
Equity Capital
7
208
9
Trade Payables
44
196
Total Liabilities
465
202
Capital Work in Progress
1
121
0
Cash & Bank
73
67
Total Assets
465
Total Debt
9
Net Working Capital
123
Contingent Liabilities
4
Book Value per Share
291.62
Face Value
10.00
Total Debt
9
Net Working Capital
123
Contingent Liabilities
4
Book Value per Share
291.62
Face Value
10.00
Mar 2024
Equity Capital
10
234
26
Trade Payables
50
267
Total Liabilities
587
247
Capital Work in Progress
38
142
26
Cash & Bank
53
82
Total Assets
587
Total Debt
27
Net Working Capital
101
Contingent Liabilities
5
Book Value per Share
47.50
Face Value
2.00
Total Debt
27
Net Working Capital
101
Contingent Liabilities
5
Book Value per Share
47.50
Face Value
2.00
Mar 2025
Equity Capital
11
450
1
Trade Payables
34
240
Total Liabilities
738
258
Capital Work in Progress
38
140
24
Cash & Bank
140
138
Total Assets
738
Total Debt
2
Net Working Capital
232
Contingent Liabilities
6
Book Value per Share
81.00
Face Value
2.00
Total Debt
2
Net Working Capital
232
Contingent Liabilities
6
Book Value per Share
81.00
Face Value
2.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
33
Cash from Investing
-3
Cash from Financing
-24
6
Free Cash Flow
33
OCF / Net Profit
17.15
Cumulative 5-Year FCF
0
OCF / Net Profit
17.15
Cumulative 5-Year FCF
0
Mar 2022
29
Cash from Investing
-12
Cash from Financing
-19
-2
Free Cash Flow
-42
OCF / Net Profit
1.23
Cumulative 5-Year FCF
0
OCF / Net Profit
1.23
Cumulative 5-Year FCF
0
Mar 2023
68
Cash from Investing
-27
Cash from Financing
-41
-1
Free Cash Flow
8
OCF / Net Profit
1.94
Cumulative 5-Year FCF
0
OCF / Net Profit
1.94
Cumulative 5-Year FCF
0
Mar 2024
46
Cash from Investing
-26
Cash from Financing
-22
-3
Free Cash Flow
-63
OCF / Net Profit
1.56
Cumulative 5-Year FCF
0
OCF / Net Profit
1.56
Cumulative 5-Year FCF
0
Mar 2025
68
Cash from Investing
-154
Cash from Financing
126
41
Free Cash Flow
15
OCF / Net Profit
2.34
Cumulative 5-Year FCF
0
OCF / Net Profit
2.34
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
EPS (₹)
1.40
Book Value (₹)
248.18
Dividend per Share (₹)
1.45
Cash EPS (₹)
4.39
Operating Margin %
18.76%
Net Margin %
0.98%
ROE %
1.05%
ROCE %
8.74%
0.57%
Debtor Days
26
Inventory Days
178
Payable Days
159
45
Debt to Equity (x)
0.00x
Interest Coverage (x)
1.64x
2.73x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
28.96
Book Value (₹)
271.00
Dividend per Share (₹)
9.40
Cash EPS (₹)
8.71
Operating Margin %
22.53%
Net Margin %
7.95%
ROE %
12.13%
ROCE %
22.66%
6.16%
Debtor Days
21
Inventory Days
133
Payable Days
115
39
Debt to Equity (x)
0.03x
Interest Coverage (x)
3.63x
2.23x
Revenue Growth %
49.25%
Operating Profit Growth %
79.24%
Net Profit Growth %
1107.44%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
44.46
Book Value (₹)
291.62
Dividend per Share (₹)
18.99
Cash EPS (₹)
12.20
Operating Margin %
21.67%
Net Margin %
8.35%
ROE %
16.84%
ROCE %
29.01%
7.96%
Debtor Days
15
Inventory Days
104
Payable Days
82
37
Debt to Equity (x)
0.04x
Interest Coverage (x)
3.86x
2.06x
Revenue Growth %
43.39%
Operating Profit Growth %
37.95%
Net Profit Growth %
50.74%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
5.84
Book Value (₹)
47.50
Dividend per Share (₹)
0.00
Cash EPS (₹)
13.05
Operating Margin %
20.02%
Net Margin %
6.73%
ROE %
12.64%
ROCE %
24.28%
5.53%
Debtor Days
18
Inventory Days
111
Payable Days
86
43
Debt to Equity (x)
0.11x
Interest Coverage (x)
2.80x
1.67x
Revenue Growth %
3.22%
Operating Profit Growth %
8.81%
Net Profit Growth %
-16.86%
-86.85%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
-0.15x
Mar 2025
EPS (₹)
5.11
Book Value (₹)
81.00
Dividend per Share (₹)
0.00
Cash EPS (₹)
12.91
Operating Margin %
19.87%
Net Margin %
6.85%
ROE %
8.27%
ROCE %
15.53%
4.41%
Debtor Days
21
Inventory Days
121
Payable Days
83
60
Debt to Equity (x)
0.01x
Interest Coverage (x)
2.73x
3.17x
Revenue Growth %
-1.46%
Operating Profit Growth %
3.14%
Net Profit Growth %
0.34%
-12.65%
P/E (x)
65.22x
P/B (x)
4.11x
Dividend Yield %
0.00%
17.27x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
56.81
2.62
22.30
Government
0.00
18.28
Sep 2024
56.81
5.06
20.86
Government
0.00
17.27
Dec 2024
56.81
5.14
20.37
Government
0.00
17.68
Mar 2025
56.72
4.82
20.82
Government
0.00
17.64
Jun 2025
56.72
4.75
21.22
Government
0.00
17.31
Sep 2025
56.70
4.76
21.11
Government
0.00
17.43
Dec 2025
56.70
4.26
20.27
Government
0.00
18.78
Mar 2026
56.70
3.59
15.81
Government
0.00
23.90
Jun 2026
56.88
0.95
10.29
Government
0.00
31.89

Documents

Announcements

Credit Ratings

Nothing filed yet.

Concalls