Steel City Securities Ltd.
•₹ 81.820.65%
2026-08-21
PROS
- Solid return on assets for a lender - ROA of 6.9%
- Promoters have been increasing their shareholding - up 4.0pp over 2 years
- Asset quality is healthy - gross NPA of just 0.0%
- Latest quarter profit grew 73.2% YoY, showing strong momentum
- Company has been maintaining a healthy dividend payout of 43.0%
CONS
- Capital adequacy is tight at 0.0% - limited headroom to grow
- Company has delivered a poor sales growth of 3.5% over past five years
- Thin net interest margin of 0.0%
- Company has delivered a poor profit growth of 8.6% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | MCX | 2973.00 | 49.17 | 75809.08 | 0.27 | 413.44 | 103.47 | 702.00 | 88.10 | 28.14 | 70.40 |
| 2. | MOTILALOFS | 938.00 | 28.53 | 56497.92 | 0.64 | 1273.71 | 9.53 | 3425.76 | 25.49 | 12.68 | 57.49 |
| 3. | 360ONE | 1177.35 | 37.96 | 47905.10 | 1.02 | 330.53 | 16.11 | 1226.09 | 26.85 | 12.28 | 63.01 |
| 4. | NUVAMA | 1732.20 | 29.37 | 31805.89 | 1.62 | 305.64 | 15.83 | 1376.22 | 22.59 | 20.45 | 52.80 |
| 5. | ANGELONE | 289.50 | 25.63 | 26451.25 | 1.40 | 231.40 | 102.15 | 1429.69 | 25.35 | 14.87 | 33.92 |
| 6. | CHOICEIN | 799.55 | 74.94 | 17812.10 | 0.00 | 60.61 | 26.37 | 309.79 | 32.46 | 23.09 | 33.83 |
| 7. | IIFLCAPS | 334.20 | 18.45 | 10520.83 | 0.90 | 1841.63 | 949.18 | 6314.82 | 922.86 | 23.27 | 35.76 |
| 8. | SHAREINDIA | 175.65 | 10.58 | 3843.67 | 0.91 | 124.41 | 47.45 | 448.09 | 31.25 | 21.00 | 44.76 |
| 9. | ARSSBL | 498.35 | 24.21 | 3142.91 | 1.00 | 23.35 | 2.35 | 246.10 | 22.37 | 19.72 | 39.54 |
| 10. | MONARCH | 384.05 | 16.82 | 3045.84 | 0.26 | 45.18 | -0.15 | 90.89 | -7.25 | 33.26 | 66.00 |
| 11. | GEOJITFSL | 80.00 | 30.79 | 2232.98 | 1.88 | 19.83 | -30.83 | 160.40 | 7.46 | 9.35 | 20.55 |
| 12. | STEELCITY | 82.18 | 7.30 | 124.15 | 4.87 | 6.80 | 66.71 | 19.27 | — | 14.46 | 43.40 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 15 | 14 | 17 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 17 | 19 | |
| 11 | 12 | 10 | 12 | 12 | 13 | 11 | 10 | 11 | 11 | 11 | 13 | 12 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 3 | 4 | 6 | 5 | 6 | 6 | 4 | 5 | 5 | 5 | 4 | 9 | |
| Tax % | 25.26% | 29.07% | 28.30% | 23.76% | 27.51% | 21.99% | 27.81% | 27.75% | 25.15% | 25.59% | 25.97% | 26.08% | 25.79% |
| Net Profit | 2 | 2 | 3 | 4 | 4 | 5 | 4 | 3 | 4 | 3 | 4 | 3 | 6 |
| 1 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 0 | |
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 13
- 11
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 3
- Tax %
- 25.26%
- Net Profit
- 2
- 1
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 15
- 12
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 3
- Tax %
- 29.07%
- Net Profit
- 2
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 14
- 10
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 28.30%
- Net Profit
- 3
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 17
- 12
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 6
- Tax %
- 23.76%
- Net Profit
- 4
- 3
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 0
- 12
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 5
- Tax %
- 27.51%
- Net Profit
- 4
- 3
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 0
- 13
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 0
- 6
- Tax %
- 21.99%
- Net Profit
- 5
- 3
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 0
- 11
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 6
- Tax %
- 27.81%
- Net Profit
- 4
- 3
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 14
- 10
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 27.75%
- Net Profit
- 3
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 0
- 11
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 5
- Tax %
- 25.15%
- Net Profit
- 4
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 0
- 11
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 5
- Tax %
- 25.59%
- Net Profit
- 3
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 0
- 11
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 5
- Tax %
- 25.97%
- Net Profit
- 4
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 17
- 13
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 26.08%
- Net Profit
- 3
- 2
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 19
- 12
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 9
- Tax %
- 25.79%
- Net Profit
- 6
- 0
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 15
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 34 | 62 | 59 | 47 | 52 | 64 | 55 | 59 | 65 | 62 | 36 | |
| 27 | 45 | 46 | 39 | 41 | 47 | 42 | 45 | 46 | 45 | 46 | |
| Operating Profit | 8 | 19 | 16 | 12 | 14 | 19 | 15 | 17 | 24 | 21 | — |
| OPM % | 25 | 30 | 26 | 25 | 27 | 30 | 28 | 29 | 37 | 33 | — |
| Other Income | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 4 | 4 |
| Interest | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 7 | 16 | 13 | 10 | 13 | 18 | 14 | 16 | 22 | 19 | 23 | |
| Tax % | 33 | 30 | 33 | 26 | 26 | 27 | 26 | 26 | 26 | 26 | 26 |
| Net Profit | 5 | 11 | 9 | 8 | 9 | 13 | 10 | 11 | 16 | 14 | 17 |
| EPS | 0 | 0 | 0 | 5 | 6 | 9 | 7 | 8 | 11 | 9 | — |
| Dividend Payout % | 65 | 34 | 42 | 30 | 49 | 35 | 44 | 39 | 37 | 43 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 3 | 7 | 6 | 5 | 6 | 9 | 7 | 8 | 11 | 9 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 3 | 7 | 6 | 5 | 6 | 9 | 7 | 8 | 11 | 9 | — |
Mar 2017
- 34
- 27
- Operating Profit
- 8
- OPM %
- 25
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 7
- Tax %
- 33
- Net Profit
- 5
- EPS
- 0
- Dividend Payout %
- 65
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2018
- 62
- 45
- Operating Profit
- 19
- OPM %
- 30
- Other Income
- 2
- Interest
- 2
- Depreciation
- 1
- 16
- Tax %
- 30
- Net Profit
- 11
- EPS
- 0
- Dividend Payout %
- 34
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2019
- 59
- 46
- Operating Profit
- 16
- OPM %
- 26
- Other Income
- 3
- Interest
- 1
- Depreciation
- 1
- 13
- Tax %
- 33
- Net Profit
- 9
- EPS
- 0
- Dividend Payout %
- 42
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2020
- 47
- 39
- Operating Profit
- 12
- OPM %
- 25
- Other Income
- 3
- Interest
- 1
- Depreciation
- 1
- 10
- Tax %
- 26
- Net Profit
- 8
- EPS
- 5
- Dividend Payout %
- 30
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2021
- 52
- 41
- Operating Profit
- 14
- OPM %
- 27
- Other Income
- 3
- Interest
- 1
- Depreciation
- 1
- 13
- Tax %
- 26
- Net Profit
- 9
- EPS
- 6
- Dividend Payout %
- 49
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2022
- 64
- 47
- Operating Profit
- 19
- OPM %
- 30
- Other Income
- 3
- Interest
- 1
- Depreciation
- 1
- 18
- Tax %
- 27
- Net Profit
- 13
- EPS
- 9
- Dividend Payout %
- 35
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
Mar 2023
- 55
- 42
- Operating Profit
- 15
- OPM %
- 28
- Other Income
- 3
- Interest
- 1
- Depreciation
- 1
- 14
- Tax %
- 26
- Net Profit
- 10
- EPS
- 7
- Dividend Payout %
- 44
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2024
- 59
- 45
- Operating Profit
- 17
- OPM %
- 29
- Other Income
- 4
- Interest
- 1
- Depreciation
- 1
- 16
- Tax %
- 26
- Net Profit
- 11
- EPS
- 8
- Dividend Payout %
- 39
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
Mar 2025
- 65
- 46
- Operating Profit
- 24
- OPM %
- 37
- Other Income
- 5
- Interest
- 1
- Depreciation
- 1
- 22
- Tax %
- 26
- Net Profit
- 16
- EPS
- 11
- Dividend Payout %
- 37
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
Mar 2026
- 62
- 45
- Operating Profit
- 21
- OPM %
- 33
- Other Income
- 4
- Interest
- 1
- Depreciation
- 1
- 19
- Tax %
- 26
- Net Profit
- 14
- EPS
- 9
- Dividend Payout %
- 43
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
TTM
- 36
- 46
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 1
- Depreciation
- 1
- 23
- Tax %
- 26
- Net Profit
- 17
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 10%
- 5 Years:
- 3%
- 3 Years:
- 4%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 14%
- 5 Years:
- 9%
- 3 Years:
- 11%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 6%
- 3 Years:
- 9%
- 1 Year:
- -24%
RETURN ON EQUITY
- 10 Years:
- 13%
- 5 Years:
- 13%
- 3 Years:
- 13%
- Last Year:
- 12%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| 47 | 53 | 56 | 60 | 66 | 75 | 80 | 87 | 97 | 106 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 8 | |
| Trade Payables | 24 | 26 | 26 | 38 | 45 | 50 | 51 | 67 | 60 | 68 |
| 14 | 30 | 26 | 18 | 22 | 24 | 17 | 17 | 18 | 18 | |
| Total Liabilities | 100 | 124 | 123 | 131 | 148 | 164 | 164 | 190 | 194 | 215 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 4 | 4 | 4 | 5 | 4 | 4 | 13 | 12 | 11 | 11 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 2 | 3 | 0 | 0 | 0 | 0 |
| 5 | 5 | 7 | 7 | 7 | 7 | 7 | 9 | 9 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 65 | 68 | |
| Cash & Bank | 27 | 42 | 50 | 54 | 54 | 72 | 82 | 60 | 61 | 62 |
| 64 | 73 | 62 | 66 | 81 | 77 | 63 | 55 | 48 | 65 | |
| Total Assets | 100 | 124 | 123 | 131 | 148 | 164 | 164 | 190 | 194 | 215 |
| Total Debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 | 3 | 8 |
| Net Working Capital | 43 | 41 | 51 | 45 | 58 | 63 | 61 | 74 | 85 | 94 |
| Contingent Liabilities | 33 | 40 | 40 | 43 | 57 | 60 | 60 | 52 | 52 | 52 |
| Book Value per Share | 40.96 | 45.30 | 47.04 | 49.63 | 53.80 | 59.36 | 63.15 | 67.70 | 74.41 | 79.85 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 4 | 3 | 8 |
| Net Working Capital | 43 | 41 | 51 | 45 | 58 | 63 | 61 | 74 | 85 | 94 |
| Contingent Liabilities | 33 | 40 | 40 | 43 | 57 | 60 | 60 | 52 | 52 | 52 |
| Book Value per Share | 40.96 | 45.30 | 47.04 | 49.63 | 53.80 | 59.36 | 63.15 | 67.70 | 74.41 | 79.85 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2017
- Equity Capital
- 15
- 47
- 0
- Trade Payables
- 24
- 14
- Total Liabilities
- 100
- 4
- Capital Work in Progress
- 0
- 5
- 0
- Cash & Bank
- 27
- 64
- Total Assets
- 100
- Total Debt
- 0
- Net Working Capital
- 43
- Contingent Liabilities
- 33
- Book Value per Share
- 40.96
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 43
- Contingent Liabilities
- 33
- Book Value per Share
- 40.96
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 15
- 53
- 0
- Trade Payables
- 26
- 30
- Total Liabilities
- 124
- 4
- Capital Work in Progress
- 0
- 5
- 0
- Cash & Bank
- 42
- 73
- Total Assets
- 124
- Total Debt
- 0
- Net Working Capital
- 41
- Contingent Liabilities
- 40
- Book Value per Share
- 45.30
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 41
- Contingent Liabilities
- 40
- Book Value per Share
- 45.30
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 15
- 56
- 0
- Trade Payables
- 26
- 26
- Total Liabilities
- 123
- 4
- Capital Work in Progress
- 0
- 7
- 0
- Cash & Bank
- 50
- 62
- Total Assets
- 123
- Total Debt
- 0
- Net Working Capital
- 51
- Contingent Liabilities
- 40
- Book Value per Share
- 47.04
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 51
- Contingent Liabilities
- 40
- Book Value per Share
- 47.04
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 15
- 60
- 0
- Trade Payables
- 38
- 18
- Total Liabilities
- 131
- 5
- Capital Work in Progress
- 0
- 7
- 0
- Cash & Bank
- 54
- 66
- Total Assets
- 131
- Total Debt
- 0
- Net Working Capital
- 45
- Contingent Liabilities
- 43
- Book Value per Share
- 49.63
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 45
- Contingent Liabilities
- 43
- Book Value per Share
- 49.63
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 15
- 66
- 0
- Trade Payables
- 45
- 22
- Total Liabilities
- 148
- 4
- Capital Work in Progress
- 2
- 7
- 0
- Cash & Bank
- 54
- 81
- Total Assets
- 148
- Total Debt
- 1
- Net Working Capital
- 58
- Contingent Liabilities
- 57
- Book Value per Share
- 53.80
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 58
- Contingent Liabilities
- 57
- Book Value per Share
- 53.80
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 15
- 75
- 0
- Trade Payables
- 50
- 24
- Total Liabilities
- 164
- 4
- Capital Work in Progress
- 3
- 7
- 0
- Cash & Bank
- 72
- 77
- Total Assets
- 164
- Total Debt
- 0
- Net Working Capital
- 63
- Contingent Liabilities
- 60
- Book Value per Share
- 59.36
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 63
- Contingent Liabilities
- 60
- Book Value per Share
- 59.36
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 15
- 80
- 0
- Trade Payables
- 51
- 17
- Total Liabilities
- 164
- 13
- Capital Work in Progress
- 0
- 7
- 0
- Cash & Bank
- 82
- 63
- Total Assets
- 164
- Total Debt
- 0
- Net Working Capital
- 61
- Contingent Liabilities
- 60
- Book Value per Share
- 63.15
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 61
- Contingent Liabilities
- 60
- Book Value per Share
- 63.15
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 15
- 87
- 4
- Trade Payables
- 67
- 17
- Total Liabilities
- 190
- 12
- Capital Work in Progress
- 0
- 9
- 54
- Cash & Bank
- 60
- 55
- Total Assets
- 190
- Total Debt
- 4
- Net Working Capital
- 74
- Contingent Liabilities
- 52
- Book Value per Share
- 67.70
- Face Value
- 10.00
- Total Debt
- 4
- Net Working Capital
- 74
- Contingent Liabilities
- 52
- Book Value per Share
- 67.70
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 15
- 97
- 3
- Trade Payables
- 60
- 18
- Total Liabilities
- 194
- 11
- Capital Work in Progress
- 0
- 9
- 65
- Cash & Bank
- 61
- 48
- Total Assets
- 194
- Total Debt
- 3
- Net Working Capital
- 85
- Contingent Liabilities
- 52
- Book Value per Share
- 74.41
- Face Value
- 10.00
- Total Debt
- 3
- Net Working Capital
- 85
- Contingent Liabilities
- 52
- Book Value per Share
- 74.41
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 15
- 106
- 8
- Trade Payables
- 68
- 18
- Total Liabilities
- 215
- 11
- Capital Work in Progress
- 0
- 10
- 68
- Cash & Bank
- 62
- 65
- Total Assets
- 215
- Total Debt
- 8
- Net Working Capital
- 94
- Contingent Liabilities
- 52
- Book Value per Share
- 79.85
- Face Value
- 10.00
- Total Debt
- 8
- Net Working Capital
- 94
- Contingent Liabilities
- 52
- Book Value per Share
- 79.85
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 20 | 14 | 7 | 2 | 24 | 16 | -19 | 3 | 0 | |
| Cash from Investing | 10 | 1 | -1 | 1 | 1 | 1 | -3 | 1 | 3 | 3 |
| Cash from Financing | -9 | -5 | -5 | -4 | -3 | -6 | -5 | -1 | -8 | -2 |
| 10 | 16 | 8 | 4 | -0 | 18 | 8 | -18 | -2 | 1 | |
| Free Cash Flow | 8 | 19 | 14 | 6 | 1 | 22 | 11 | -19 | 3 | 0 |
| OCF / Net Profit | 1.89 | 1.80 | 1.52 | 0.91 | 0.21 | 1.82 | 1.60 | -1.62 | 0.21 | 0.01 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 48 | 62 | 54 | 21 | 19 | 18 |
| OCF / Net Profit | 1.89 | 1.80 | 1.52 | 0.91 | 0.21 | 1.82 | 1.60 | -1.62 | 0.21 | 0.01 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 48 | 62 | 54 | 21 | 19 | 18 |
Mar 2017
- 9
- Cash from Investing
- 10
- Cash from Financing
- -9
- 10
- Free Cash Flow
- 8
- OCF / Net Profit
- 1.89
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.89
- Cumulative 5-Year FCF
- 0
Mar 2018
- 20
- Cash from Investing
- 1
- Cash from Financing
- -5
- 16
- Free Cash Flow
- 19
- OCF / Net Profit
- 1.80
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.80
- Cumulative 5-Year FCF
- 0
Mar 2019
- 14
- Cash from Investing
- -1
- Cash from Financing
- -5
- 8
- Free Cash Flow
- 14
- OCF / Net Profit
- 1.52
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.52
- Cumulative 5-Year FCF
- 0
Mar 2020
- 7
- Cash from Investing
- 1
- Cash from Financing
- -4
- 4
- Free Cash Flow
- 6
- OCF / Net Profit
- 0.91
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.91
- Cumulative 5-Year FCF
- 0
Mar 2021
- 2
- Cash from Investing
- 1
- Cash from Financing
- -3
- -0
- Free Cash Flow
- 1
- OCF / Net Profit
- 0.21
- Cumulative 5-Year FCF
- 48
- OCF / Net Profit
- 0.21
- Cumulative 5-Year FCF
- 48
Mar 2022
- 24
- Cash from Investing
- 1
- Cash from Financing
- -6
- 18
- Free Cash Flow
- 22
- OCF / Net Profit
- 1.82
- Cumulative 5-Year FCF
- 62
- OCF / Net Profit
- 1.82
- Cumulative 5-Year FCF
- 62
Mar 2023
- 16
- Cash from Investing
- -3
- Cash from Financing
- -5
- 8
- Free Cash Flow
- 11
- OCF / Net Profit
- 1.60
- Cumulative 5-Year FCF
- 54
- OCF / Net Profit
- 1.60
- Cumulative 5-Year FCF
- 54
Mar 2024
- -19
- Cash from Investing
- 1
- Cash from Financing
- -1
- -18
- Free Cash Flow
- -19
- OCF / Net Profit
- -1.62
- Cumulative 5-Year FCF
- 21
- OCF / Net Profit
- -1.62
- Cumulative 5-Year FCF
- 21
Mar 2025
- 3
- Cash from Investing
- 3
- Cash from Financing
- -8
- -2
- Free Cash Flow
- 3
- OCF / Net Profit
- 0.21
- Cumulative 5-Year FCF
- 19
- OCF / Net Profit
- 0.21
- Cumulative 5-Year FCF
- 19
Mar 2026
- 0
- Cash from Investing
- 3
- Cash from Financing
- -2
- 1
- Free Cash Flow
- 0
- OCF / Net Profit
- 0.01
- Cumulative 5-Year FCF
- 18
- OCF / Net Profit
- 0.01
- Cumulative 5-Year FCF
- 18
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 3.08 | 7.33 | 5.91 | 5.03 | 6.17 | 8.56 | 6.76 | 7.60 | 10.74 | 9.30 |
| Book Value (₹) | 40.96 | 45.30 | 47.04 | 49.63 | 53.80 | 59.36 | 63.15 | 67.70 | 74.41 | 79.85 |
| Dividend per Share (₹) | 2.00 | 2.50 | 2.50 | 1.50 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 |
| Cash EPS (₹) | 3.48 | 7.90 | 6.53 | 5.59 | 6.62 | 8.98 | 7.23 | 8.28 | 11.38 | 9.89 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 24.74% | 30.34% | 26.40% | 24.62% | 26.78% | 30.02% | 28.14% | 23.30% | 30.04% | 27.07% |
| Net Margin % | 13.63% | 17.97% | 15.20% | 16.00% | 17.80% | 20.34% | 18.74% | 19.45% | 24.90% | 22.61% |
| ROE % | 8.42% | 17.00% | 12.81% | 10.40% | 11.93% | 15.12% | 11.04% | 11.62% | 15.11% | 12.06% |
| ROCE % | 13.59% | 27.36% | 20.90% | 14.81% | 16.98% | 21.45% | 15.79% | 16.17% | 20.89% | 16.28% |
| 5.30% | 9.89% | 7.22% | 5.96% | 6.67% | 8.29% | 6.23% | 6.48% | 8.45% | 6.87% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 518 | 310 | 297 | 329 | 369 | 349 | 338 | 302 | 335 | 392 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 518 | 310 | 297 | 329 | 369 | 349 | 338 | 302 | 335 | 392 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.00x | 0.00x | 0.04x | 0.03x | 0.07x |
| Interest Coverage (x) | 8.49x | 8.41x | 12.42x | 17.43x | 20.14x | 27.13x | 19.37x | 21.21x | 17.91x | 20.45x |
| 2.12x | 1.74x | 1.94x | 1.77x | 1.85x | 1.82x | 1.87x | 1.82x | 2.02x | 1.98x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 37.04% | 80.58% | -4.65% | -19.28% | 10.33% | 21.38% | -14.21% | 8.34% | 10.29% | -4.62% |
| Operating Profit Growth % | 10.43% | 121.42% | -17.01% | -24.72% | 20.00% | 36.06% | -19.58% | 13.14% | 39.41% | -14.11% |
| Net Profit Growth % | 18.43% | 138.08% | -19.36% | -15.02% | 22.75% | 38.71% | -20.98% | 12.44% | 41.24% | -13.40% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.44% | 41.24% | -13.40% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 9.77x | 9.55x | 7.74x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 1.10x | 1.38x | 0.90x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.04% | 3.90% | 5.56% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 3.25x | 4.03x | 2.64x |
Mar 2017
- EPS (₹)
- 3.08
- Book Value (₹)
- 40.96
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 3.48
- Operating Margin %
- 24.74%
- Net Margin %
- 13.63%
- ROE %
- 8.42%
- ROCE %
- 13.59%
- 5.30%
- Debtor Days
- 518
- Inventory Days
- 0
- Payable Days
- 0
- 518
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 8.49x
- 2.12x
- Revenue Growth %
- 37.04%
- Operating Profit Growth %
- 10.43%
- Net Profit Growth %
- 18.43%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 7.33
- Book Value (₹)
- 45.30
- Dividend per Share (₹)
- 2.50
- Cash EPS (₹)
- 7.90
- Operating Margin %
- 30.34%
- Net Margin %
- 17.97%
- ROE %
- 17.00%
- ROCE %
- 27.36%
- 9.89%
- Debtor Days
- 310
- Inventory Days
- 0
- Payable Days
- 0
- 310
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 8.41x
- 1.74x
- Revenue Growth %
- 80.58%
- Operating Profit Growth %
- 121.42%
- Net Profit Growth %
- 138.08%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 5.91
- Book Value (₹)
- 47.04
- Dividend per Share (₹)
- 2.50
- Cash EPS (₹)
- 6.53
- Operating Margin %
- 26.40%
- Net Margin %
- 15.20%
- ROE %
- 12.81%
- ROCE %
- 20.90%
- 7.22%
- Debtor Days
- 297
- Inventory Days
- 0
- Payable Days
- 0
- 297
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 12.42x
- 1.94x
- Revenue Growth %
- -4.65%
- Operating Profit Growth %
- -17.01%
- Net Profit Growth %
- -19.36%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 5.03
- Book Value (₹)
- 49.63
- Dividend per Share (₹)
- 1.50
- Cash EPS (₹)
- 5.59
- Operating Margin %
- 24.62%
- Net Margin %
- 16.00%
- ROE %
- 10.40%
- ROCE %
- 14.81%
- 5.96%
- Debtor Days
- 329
- Inventory Days
- 0
- Payable Days
- 0
- 329
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 17.43x
- 1.77x
- Revenue Growth %
- -19.28%
- Operating Profit Growth %
- -24.72%
- Net Profit Growth %
- -15.02%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 6.17
- Book Value (₹)
- 53.80
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 6.62
- Operating Margin %
- 26.78%
- Net Margin %
- 17.80%
- ROE %
- 11.93%
- ROCE %
- 16.98%
- 6.67%
- Debtor Days
- 369
- Inventory Days
- 0
- Payable Days
- 0
- 369
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 20.14x
- 1.85x
- Revenue Growth %
- 10.33%
- Operating Profit Growth %
- 20.00%
- Net Profit Growth %
- 22.75%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 8.56
- Book Value (₹)
- 59.36
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 8.98
- Operating Margin %
- 30.02%
- Net Margin %
- 20.34%
- ROE %
- 15.12%
- ROCE %
- 21.45%
- 8.29%
- Debtor Days
- 349
- Inventory Days
- 0
- Payable Days
- 0
- 349
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 27.13x
- 1.82x
- Revenue Growth %
- 21.38%
- Operating Profit Growth %
- 36.06%
- Net Profit Growth %
- 38.71%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 6.76
- Book Value (₹)
- 63.15
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 7.23
- Operating Margin %
- 28.14%
- Net Margin %
- 18.74%
- ROE %
- 11.04%
- ROCE %
- 15.79%
- 6.23%
- Debtor Days
- 338
- Inventory Days
- 0
- Payable Days
- 0
- 338
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 19.37x
- 1.87x
- Revenue Growth %
- -14.21%
- Operating Profit Growth %
- -19.58%
- Net Profit Growth %
- -20.98%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 7.60
- Book Value (₹)
- 67.70
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 8.28
- Operating Margin %
- 23.30%
- Net Margin %
- 19.45%
- ROE %
- 11.62%
- ROCE %
- 16.17%
- 6.48%
- Debtor Days
- 302
- Inventory Days
- 0
- Payable Days
- 0
- 302
- Debt to Equity (x)
- 0.04x
- Interest Coverage (x)
- 21.21x
- 1.82x
- Revenue Growth %
- 8.34%
- Operating Profit Growth %
- 13.14%
- Net Profit Growth %
- 12.44%
- 12.44%
- P/E (x)
- 9.77x
- P/B (x)
- 1.10x
- Dividend Yield %
- 4.04%
- 3.25x
Mar 2025
- EPS (₹)
- 10.74
- Book Value (₹)
- 74.41
- Dividend per Share (₹)
- 4.00
- Cash EPS (₹)
- 11.38
- Operating Margin %
- 30.04%
- Net Margin %
- 24.90%
- ROE %
- 15.11%
- ROCE %
- 20.89%
- 8.45%
- Debtor Days
- 335
- Inventory Days
- 0
- Payable Days
- 0
- 335
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- 17.91x
- 2.02x
- Revenue Growth %
- 10.29%
- Operating Profit Growth %
- 39.41%
- Net Profit Growth %
- 41.24%
- 41.24%
- P/E (x)
- 9.55x
- P/B (x)
- 1.38x
- Dividend Yield %
- 3.90%
- 4.03x
Mar 2026
- EPS (₹)
- 9.30
- Book Value (₹)
- 79.85
- Dividend per Share (₹)
- 4.00
- Cash EPS (₹)
- 9.89
- Operating Margin %
- 27.07%
- Net Margin %
- 22.61%
- ROE %
- 12.06%
- ROCE %
- 16.28%
- 6.87%
- Debtor Days
- 392
- Inventory Days
- 0
- Payable Days
- 0
- 392
- Debt to Equity (x)
- 0.07x
- Interest Coverage (x)
- 20.45x
- 1.98x
- Revenue Growth %
- -4.62%
- Operating Profit Growth %
- -14.11%
- Net Profit Growth %
- -13.40%
- -13.40%
- P/E (x)
- 7.74x
- P/B (x)
- 0.90x
- Dividend Yield %
- 5.56%
- 2.64x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-05 - Steel City Securities Limited has informed the Exchange about Copy of Newspaper Publication
- General Updates
2026-08-04 - Steel City Securities Limited has informed the Exchange about General Updates
Annual Reports
Credit Ratings
Nothing filed yet.