Synoptics Technologies Ltd.

60.60%

2026-08-21

synoptics.co.inBSE: -NSE: SYNOPTICS
Market Cap₹ 51 Cr.
Current Price₹ 69
High / Low₹ 112 / 40
Stock P/E0.0
Book Value₹ 87
Price to Book1.01
Dividend Yield0.00 %
ROCE8.7 %
ROE6.0 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Operating margins have improved to 26.4% from 21.9%
  • Company maintains a comfortable, low leverage position

CONS

  • Operating cash flow has been negative in recent years
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.46x)
  • Receivables are growing faster than sales - a possible quality concern
  • Total debt has risen sharply - up 64.5% year on year
  • Equity base is being diluted - shares outstanding up 21.1%
  • Free cash flow has been persistently negative

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ADANIENT2979.0054.17403273.960.04-1461.54-249.6732923.9849.9213.3015.57
2.AEGISLOG1363.6538.2547864.120.64544.84210.702356.8637.0719.7630.28
3.PREMIERENE1008.0027.4845758.310.10471.9253.322462.5935.2541.9729.03
4.CPPLUS3307.4581.9839127.280.05142.20332.511402.4289.5129.4814.52
5.REDINGTON334.9015.3926181.631.79453.4994.6534922.4734.5718.962.03
6.HONASA476.9062.4815548.090.6390.45118.87755.9527.008.9914.58
7.LLOYDSENT78.59106.8411997.170.19109.98-55.77563.0370.1512.8418.07
8.SGMART805.8081.6910155.920.00455.801310.7113085.701044.0811.454.49
9.MMTC62.1020.829315.000.00104.24135.520.68-50.006.90-1423.53
10.CELLO358.4525.317917.620.4273.40-8.99526.72-0.4317.1518.80
11.EBGNG588.8047.136713.000.00289.301462.104124.611220.8120.1411.97
12.SYNOPTICS60.6012.5651.390.008.76
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014
10
9
Operating Profit
1
OPM %
10
Other Income
0
Interest
0
Depreciation
0
1
Tax %
39
Net Profit
0
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2015
20
19
Operating Profit
2
OPM %
7
Other Income
0
Interest
0
Depreciation
0
1
Tax %
35
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2016
41
39
Operating Profit
2
OPM %
5
Other Income
0
Interest
0
Depreciation
0
1
Tax %
32
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Mar 2017
30
28
Operating Profit
2
OPM %
7
Other Income
0
Interest
0
Depreciation
0
1
Tax %
36
Net Profit
1
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Mar 2018
50
45
Operating Profit
6
OPM %
11
Other Income
0
Interest
1
Depreciation
0
4
Tax %
28
Net Profit
3
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
23
Minority Interest
0
Share of Associates
0
Adjusted EPS
23
Mar 2022
51
40
Operating Profit
11
OPM %
22
Other Income
0
Interest
1
Depreciation
4
6
Tax %
26
Net Profit
4
EPS
6
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
6
Mar 2023
51
36
Operating Profit
16
OPM %
31
Other Income
0
Interest
2
Depreciation
5
9
Tax %
24
Net Profit
7
EPS
9
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
9
Minority Interest
0
Share of Associates
0
Adjusted EPS
9
Mar 2024
43
30
Operating Profit
14
OPM %
32
Other Income
0
Interest
2
Depreciation
4
8
Tax %
24
Net Profit
6
EPS
7
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Mar 2025
43
32
Operating Profit
12
OPM %
27
Other Income
0
Interest
3
Depreciation
3
6
Tax %
28
Net Profit
4
EPS
5
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
7%
3 Years:
-5%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
38%
3 Years:
-2%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
18%

RETURN ON EQUITY

10 Years:
5 Years:
28%
3 Years:
16%
Last Year:
6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2014
Equity Capital
0
1
0
Trade Payables
4
2
Total Liabilities
7
1
Capital Work in Progress
0
1
0
Cash & Bank
1
4
Total Assets
7
Total Debt
1
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
1418.20
Face Value
10.00
Total Debt
1
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
1418.20
Face Value
10.00
Mar 2015
Equity Capital
0
2
0
Trade Payables
6
2
Total Liabilities
10
2
Capital Work in Progress
0
1
0
Cash & Bank
0
7
Total Assets
10
Total Debt
1
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
2000.20
Face Value
10.00
Total Debt
1
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
2000.20
Face Value
10.00
Mar 2016
Equity Capital
0
3
1
Trade Payables
13
3
Total Liabilities
21
2
Capital Work in Progress
0
1
0
Cash & Bank
1
16
Total Assets
21
Total Debt
4
Net Working Capital
3
Contingent Liabilities
1
Book Value per Share
2939.20
Face Value
10.00
Total Debt
4
Net Working Capital
3
Contingent Liabilities
1
Book Value per Share
2939.20
Face Value
10.00
Mar 2017
Equity Capital
0
4
2
Trade Payables
12
4
Total Liabilities
22
3
Capital Work in Progress
0
1
0
Cash & Bank
1
17
Total Assets
22
Total Debt
4
Net Working Capital
3
Contingent Liabilities
1
Book Value per Share
3742.40
Face Value
10.00
Total Debt
4
Net Working Capital
3
Contingent Liabilities
1
Book Value per Share
3742.40
Face Value
10.00
Mar 2018
Equity Capital
0
7
2
Trade Payables
8
9
Total Liabilities
26
3
Capital Work in Progress
1
1
0
Cash & Bank
1
20
Total Assets
26
Total Debt
7
Net Working Capital
5
Contingent Liabilities
2
Book Value per Share
6935.00
Face Value
10.00
Total Debt
7
Net Working Capital
5
Contingent Liabilities
2
Book Value per Share
6935.00
Face Value
10.00
Mar 2022
Equity Capital
7
12
3
Trade Payables
4
17
Total Liabilities
43
12
Capital Work in Progress
0
6
0
Cash & Bank
1
23
Total Assets
43
Total Debt
14
Net Working Capital
8
Contingent Liabilities
1
Book Value per Share
27.17
Face Value
10.00
Total Debt
14
Net Working Capital
8
Contingent Liabilities
1
Book Value per Share
27.17
Face Value
10.00
Mar 2023
Equity Capital
7
18
4
Trade Payables
2
23
Total Liabilities
55
9
Capital Work in Progress
0
5
0
Cash & Bank
3
38
Total Assets
55
Total Debt
22
Net Working Capital
21
Contingent Liabilities
2
Book Value per Share
36.27
Face Value
10.00
Total Debt
22
Net Working Capital
21
Contingent Liabilities
2
Book Value per Share
36.27
Face Value
10.00
Mar 2024
Equity Capital
8
57
8
Trade Payables
2
15
Total Liabilities
91
11
Capital Work in Progress
1
5
16
Cash & Bank
4
54
Total Assets
91
Total Debt
20
Net Working Capital
35
Contingent Liabilities
1
Book Value per Share
77.53
Face Value
10.00
Total Debt
20
Net Working Capital
35
Contingent Liabilities
1
Book Value per Share
77.53
Face Value
10.00
Mar 2025
Equity Capital
8
61
12
Trade Payables
6
26
Total Liabilities
113
17
Capital Work in Progress
3
5
19
Cash & Bank
3
66
Total Assets
113
Total Debt
33
Net Working Capital
33
Contingent Liabilities
5
Book Value per Share
82.34
Face Value
10.00
Total Debt
33
Net Working Capital
33
Contingent Liabilities
5
Book Value per Share
82.34
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014
1
Cash from Investing
-1
Cash from Financing
0
1
Free Cash Flow
1
OCF / Net Profit
2.49
Cumulative 5-Year FCF
0
OCF / Net Profit
2.49
Cumulative 5-Year FCF
0
Mar 2015
0
Cash from Investing
-1
Cash from Financing
0
-0
Free Cash Flow
-0
OCF / Net Profit
0.76
Cumulative 5-Year FCF
0
OCF / Net Profit
0.76
Cumulative 5-Year FCF
0
Mar 2016
-1
Cash from Investing
-1
Cash from Financing
2
0
Free Cash Flow
-2
OCF / Net Profit
-1.04
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.04
Cumulative 5-Year FCF
0
Mar 2017
1
Cash from Investing
-1
Cash from Financing
0
1
Free Cash Flow
0
OCF / Net Profit
1.49
Cumulative 5-Year FCF
0
OCF / Net Profit
1.49
Cumulative 5-Year FCF
0
Mar 2018
1
Cash from Investing
-3
Cash from Financing
2
-0
Free Cash Flow
-2
OCF / Net Profit
0.27
Cumulative 5-Year FCF
0
OCF / Net Profit
0.27
Cumulative 5-Year FCF
0
Mar 2022
5
Cash from Investing
-5
Cash from Financing
1
1
Free Cash Flow
-13
OCF / Net Profit
1.23
Cumulative 5-Year FCF
-17
OCF / Net Profit
1.23
Cumulative 5-Year FCF
-17
Mar 2023
-0
Cash from Investing
-4
Cash from Financing
5
1
Free Cash Flow
-2
OCF / Net Profit
-0.06
Cumulative 5-Year FCF
-18
OCF / Net Profit
-0.06
Cumulative 5-Year FCF
-18
Mar 2024
-23
Cash from Investing
-6
Cash from Financing
31
1
Free Cash Flow
-29
OCF / Net Profit
-3.89
Cumulative 5-Year FCF
-45
OCF / Net Profit
-3.89
Cumulative 5-Year FCF
-45
Mar 2025
-0
Cash from Investing
-11
Cash from Financing
11
-1
Free Cash Flow
-12
OCF / Net Profit
-0.11
Cumulative 5-Year FCF
-58
OCF / Net Profit
-0.11
Cumulative 5-Year FCF
-58

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014
EPS (₹)
413.00
Book Value (₹)
1418.20
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.33
Operating Margin %
9.67%
Net Margin %
4.12%
ROE %
29.12%
ROCE %
31.15%
6.19%
Debtor Days
134
Inventory Days
24
Payable Days
170
-12
Debt to Equity (x)
0.76x
Interest Coverage (x)
8.17x
1.28x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2015
EPS (₹)
600.40
Book Value (₹)
2000.20
Dividend per Share (₹)
0.00
Cash EPS (₹)
7.21
Operating Margin %
7.44%
Net Margin %
2.97%
ROE %
35.13%
ROCE %
38.16%
7.12%
Debtor Days
90
Inventory Days
16
Payable Days
109
-3
Debt to Equity (x)
0.62x
Interest Coverage (x)
6.36x
1.20x
Revenue Growth %
101.55%
Operating Profit Growth %
54.98%
Net Profit Growth %
45.38%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2016
EPS (₹)
928.10
Book Value (₹)
2939.20
Dividend per Share (₹)
0.00
Cash EPS (₹)
9.81
Operating Margin %
5.32%
Net Margin %
2.25%
ROE %
37.58%
ROCE %
35.24%
6.05%
Debtor Days
97
Inventory Days
11
Payable Days
101
7
Debt to Equity (x)
1.28x
Interest Coverage (x)
4.58x
1.16x
Revenue Growth %
104.03%
Operating Profit Growth %
46.04%
Net Profit Growth %
54.58%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2017
EPS (₹)
803.20
Book Value (₹)
3742.40
Dividend per Share (₹)
0.00
Cash EPS (₹)
8.68
Operating Margin %
7.04%
Net Margin %
2.64%
ROE %
24.04%
ROCE %
23.45%
3.82%
Debtor Days
190
Inventory Days
16
Payable Days
189
17
Debt to Equity (x)
1.16x
Interest Coverage (x)
3.63x
1.18x
Revenue Growth %
-26.17%
Operating Profit Growth %
-2.31%
Net Profit Growth %
-13.46%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
3192.50
Book Value (₹)
6935.00
Dividend per Share (₹)
0.00
Cash EPS (₹)
26.01
Operating Margin %
11.42%
Net Margin %
6.33%
ROE %
59.80%
ROCE %
48.33%
13.32%
Debtor Days
126
Inventory Days
8
Payable Days
91
42
Debt to Equity (x)
1.00x
Interest Coverage (x)
6.18x
1.32x
Revenue Growth %
65.60%
Operating Profit Growth %
168.54%
Net Profit Growth %
297.47%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
6.13
Book Value (₹)
27.17
Dividend per Share (₹)
0.00
Cash EPS (₹)
11.66
Operating Margin %
21.85%
Net Margin %
8.46%
ROE %
33.07%
ROCE %
30.70%
12.42%
Debtor Days
106
Inventory Days
24
Payable Days
101
29
Debt to Equity (x)
0.74x
Interest Coverage (x)
5.20x
1.46x
Revenue Growth %
0.61%
Operating Profit Growth %
92.46%
Net Profit Growth %
34.43%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
9.46
Book Value (₹)
36.27
Dividend per Share (₹)
0.00
Cash EPS (₹)
15.97
Operating Margin %
30.52%
Net Margin %
12.97%
ROE %
29.83%
ROCE %
27.49%
13.56%
Debtor Days
113
Inventory Days
39
Payable Days
79
73
Debt to Equity (x)
0.86x
Interest Coverage (x)
4.81x
2.07x
Revenue Growth %
0.68%
Operating Profit Growth %
40.60%
Net Profit Growth %
54.36%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
7.08
Book Value (₹)
77.53
Dividend per Share (₹)
0.00
Cash EPS (₹)
11.29
Operating Margin %
31.59%
Net Margin %
13.88%
ROE %
13.18%
ROCE %
15.42%
8.21%
Debtor Days
156
Inventory Days
44
Payable Days
57
143
Debt to Equity (x)
0.31x
Interest Coverage (x)
4.33x
2.77x
Revenue Growth %
-15.34%
Operating Profit Growth %
-11.21%
Net Profit Growth %
-9.38%
-25.19%
P/E (x)
15.49x
P/B (x)
1.41x
Dividend Yield %
0.00%
7.89x
Mar 2025
EPS (₹)
4.76
Book Value (₹)
82.34
Dividend per Share (₹)
0.00
Cash EPS (₹)
8.58
Operating Margin %
26.38%
Net Margin %
9.34%
ROE %
5.96%
ROCE %
8.75%
3.96%
Debtor Days
149
Inventory Days
44
Payable Days
88
105
Debt to Equity (x)
0.48x
Interest Coverage (x)
3.11x
1.96x
Revenue Growth %
-0.05%
Operating Profit Growth %
-16.82%
Net Profit Growth %
-32.75%
-32.75%
P/E (x)
17.44x
P/B (x)
1.01x
Dividend Yield %
0.00%
8.76x

Shareholding Pattern

Numbers in percentages

TRADES
Mar 2018
100.00
FIIs
0.00
DIIs
0.00
Government
0.00
Public
0.00
Sep 2023
73.11
FIIs
0.00
DIIs
0.00
Government
0.00
Public
26.89
Mar 2024
73.11
FIIs
0.00
DIIs
0.00
Government
0.00
Public
26.89
Sep 2024
73.11
FIIs
0.00
DIIs
0.00
Government
0.00
Public
26.89
Mar 2025
73.11
FIIs
0.00
DIIs
0.00
Government
0.00
Public
26.89
Sep 2025
73.11
FIIs
0.00
DIIs
0.00
Government
0.00
Public
26.89
Mar 2026
73.11
FIIs
0.00
DIIs
0.00
Government
0.00
Public
26.89

Documents

Announcements

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

  • Jul 2023

    TranscriptPPTREC