Teamtech Formwork Solutions Ltd.

•
₹ 135.354.96%

2026-08-21

teamtechengg.com/BSE: -NSE: TEAMTECH
Market Cap₹ 368 Cr.
Current Price₹ 134
High / Low₹ 144 / 68
Stock P/E0.0
Book Value₹ 12
Price to Book10.80
Dividend Yield0.00 %
ROCE41.2 %
ROE42.3 %
Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has a good return on equity (ROE) track record: 3 Years ROE 54.3%
  • Company has a healthy return on capital (ROCE) of 46.5%
  • Operating margins have improved to 32.6% from 21.0%
  • Company comfortably covers its interest (15.6x coverage)

CONS

  • Receivables are growing faster than sales - a possible quality concern
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.45x)
  • Working capital days have increased from -5 to 92 days
  • Equity base is being diluted - shares outstanding up 330.0%
  • Total debt has risen sharply - up 50.3% year on year

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
Capital GoodsCapital GoodsEngineering - Industrial Equipments
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.BHEL418.5059.91145724.350.33376.71182.707697.7240.299.246.69
2.THERMAX4024.5580.8247955.050.5021.79-85.612302.737.0915.852.98
3.INDOMIM966.6089.5847796.520.612401.22—12187.42—24.4833.36
4.KIRLOSENG2081.9555.4730296.510.34111.06-20.051999.5313.3614.4615.02
5.JYOTICNC951.9067.2921648.400.0057.14-19.99508.4723.9723.8821.40
6.AZAD2827.20131.3818258.550.0035.1619.46172.6025.9012.2837.29
7.TRITURBINE569.9553.8818118.620.7551.10-20.65442.7019.2335.9511.59
8.INOXINDIA1932.5568.8317540.500.1058.07-4.98370.799.1833.5420.46
9.LLOYDSENGG92.9964.4814423.110.2768.23-77.28527.15142.9217.9915.04
10.TEGA1724.35613.1212954.640.12-108.25-406.361723.44383.9918.563.27
11.KRN1502.65101.469836.120.0032.90164.84252.32118.8721.2119.44
12.TEAMTECH122.850.00368.260.00————41.16—
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
20
16
Operating Profit
4
OPM %
21
Other Income
0
Interest
0
Depreciation
0
3
Tax %
12
Net Profit
3
EPS
6
Dividend Payout %
9
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2024
30
21
Operating Profit
9
OPM %
30
Other Income
0
Interest
1
Depreciation
1
8
Tax %
4
Net Profit
8
EPS
30
Dividend Payout %
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2025
33
23
Operating Profit
10
OPM %
29
Other Income
0
Interest
1
Depreciation
1
8
Tax %
2
Net Profit
8
EPS
31
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2026
54
36
Operating Profit
18
OPM %
34
Other Income
1
Interest
1
Depreciation
1
16
Tax %
27
Net Profit
12
EPS
5
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
—
3 Years:
39%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
—
3 Years:
58%

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
—
1 Year:
—

RETURN ON EQUITY

10 Years:
—
5 Years:
—
3 Years:
54%
Last Year:
42%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

No bonus data found

Mar 2023
Equity Capital
3
4
2
Trade Payables
1
3
Total Liabilities
13
6
Capital Work in Progress
0
2
0
4
Total Assets
13
Total Debt
3
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
24.82
Face Value
10.00
Total Debt
3
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
24.82
Face Value
10.00
Mar 2024
Equity Capital
3
11
2
Trade Payables
4
5
Total Liabilities
25
9
Capital Work in Progress
0
5
8
3
Total Assets
25
Total Debt
4
Net Working Capital
4
Contingent Liabilities
0
Book Value per Share
53.88
Face Value
10.00
Total Debt
4
Net Working Capital
4
Contingent Liabilities
0
Book Value per Share
53.88
Face Value
10.00
Mar 2025
Equity Capital
3
19
9
Trade Payables
4
5
Total Liabilities
40
19
Capital Work in Progress
2
8
7
4
Total Assets
40
Total Debt
11
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
84.49
Face Value
10.00
Total Debt
11
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
84.49
Face Value
10.00
Mar 2026
Equity Capital
11
22
7
Trade Payables
10
16
Total Liabilities
67
19
Capital Work in Progress
8
4
30
6
Total Assets
67
Total Debt
17
Net Working Capital
13
Contingent Liabilities
0
Book Value per Share
15.09
Face Value
5.00
Total Debt
17
Net Working Capital
13
Contingent Liabilities
0
Book Value per Share
15.09
Face Value
5.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
0
Cash from Investing
-0
Cash from Financing
-0
0
Free Cash Flow
0
OCF / Net Profit
0.13
Cumulative 5-Year FCF
0
OCF / Net Profit
0.13
Cumulative 5-Year FCF
0
Mar 2024
4
Cash from Investing
-3
Cash from Financing
-0
0
Free Cash Flow
0
OCF / Net Profit
0.48
Cumulative 5-Year FCF
0
OCF / Net Profit
0.48
Cumulative 5-Year FCF
0
Mar 2025
6
Cash from Investing
-12
Cash from Financing
7
0
Free Cash Flow
-7
OCF / Net Profit
0.73
Cumulative 5-Year FCF
0
OCF / Net Profit
0.73
Cumulative 5-Year FCF
0
Mar 2026
3
Cash from Investing
-7
Cash from Financing
5
-0
Free Cash Flow
-5
OCF / Net Profit
0.24
Cumulative 5-Year FCF
0
OCF / Net Profit
0.24
Cumulative 5-Year FCF
0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
EPS (₹)
11.53
Book Value (₹)
24.82
Dividend per Share (₹)
1.00
Cash EPS (₹)
1.56
Operating Margin %
20.96%
Net Margin %
14.72%
ROE %
46.47%
ROCE %
38.84%
23.07%
Debtor Days
36
Inventory Days
44
Payable Days
34
47
Debt to Equity (x)
0.51x
Interest Coverage (x)
9.73x
1.14x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
30.06
Book Value (₹)
53.88
Dividend per Share (₹)
1.00
Cash EPS (₹)
3.73
Operating Margin %
30.08%
Net Margin %
25.39%
ROE %
76.39%
ROCE %
63.77%
40.76%
Debtor Days
58
Inventory Days
46
Payable Days
59
46
Debt to Equity (x)
0.26x
Interest Coverage (x)
14.04x
1.43x
Revenue Growth %
51.07%
Operating Profit Growth %
116.97%
Net Profit Growth %
160.63%
160.63%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.68x
Mar 2025
EPS (₹)
30.62
Book Value (₹)
84.49
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.96
Operating Margin %
28.26%
Net Margin %
23.96%
ROE %
44.25%
ROCE %
34.46%
24.13%
Debtor Days
84
Inventory Days
71
Payable Days
100
55
Debt to Equity (x)
0.51x
Interest Coverage (x)
13.58x
0.97x
Revenue Growth %
7.95%
Operating Profit Growth %
4.30%
Net Profit Growth %
1.86%
1.86%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.42x
Mar 2026
EPS (₹)
5.26
Book Value (₹)
15.09
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.76
Operating Margin %
32.65%
Net Margin %
21.60%
ROE %
42.26%
ROCE %
41.16%
21.71%
Debtor Days
126
Inventory Days
40
Payable Days
105
61
Debt to Equity (x)
0.50x
Interest Coverage (x)
15.61x
1.55x
Revenue Growth %
64.06%
Operating Profit Growth %
90.16%
Net Profit Growth %
47.87%
-82.81%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.53x

Shareholding Pattern

Numbers in percentages

TRADES

No quarterly shareholding data found

We don't have this information yet. Please check back later.

Documents

Announcements

Nothing filed yet.

Annual Reports

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.