TechIndia Nirman Ltd.
•2025-06-09
PROS
CONS
- Company is loss-making at the operating / net level
- Company has a high debt-to-equity of 6.42x
- Interest coverage is weak at -3.8x - earnings barely cover interest
- Contingent liabilities are large at 133.2% of net worth
- Effective tax rate is unusually low at -7.4% - earnings may be flattered
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | LT | 4030.10 | 33.42 | 554487.79 | 0.94 | 4988.03 | 15.51 | 67941.74 | 6.69 | 15.98 | 12.00 |
| 2. | RVNL | 223.10 | 51.71 | 46516.80 | 0.32 | 1595.20 | 1087.26 | 43212.30 | 1005.52 | 10.81 | 4.41 |
| 3. | KPIL | 1377.05 | 20.69 | 23516.23 | 0.80 | 311.53 | 45.85 | 6407.97 | 3.84 | 18.95 | 8.77 |
| 4. | IRB | 18.97 | 24.01 | 22911.97 | 0.69 | 3062.70 | 1412.58 | 21372.72 | 918.25 | 24.76 | 53.93 |
| 5. | CEMPRO | 1263.50 | 36.08 | 21705.36 | 0.24 | 140.83 | 2.64 | 2720.92 | 7.02 | 33.53 | 10.09 |
| 6. | ENGINERSIN | 236.95 | 16.98 | 13317.59 | 2.11 | 157.94 | 141.49 | 819.84 | -5.80 | 25.84 | 20.61 |
| 7. | TECHNOE | 997.70 | 26.92 | 11603.21 | 0.70 | 93.33 | -31.44 | 630.34 | 19.84 | 16.54 | 15.79 |
| 8. | IRCON | 122.60 | 22.02 | 11530.72 | 1.55 | 92.03 | -43.92 | 1955.83 | 9.49 | 12.69 | 9.81 |
| 9. | KEC | 423.05 | 20.34 | 11261.59 | 1.30 | 72.62 | -41.72 | 5023.54 | 0.01 | 16.35 | 5.79 |
| 10. | AFCONS | 277.95 | 70.65 | 10222.57 | 0.72 | 30.30 | -77.95 | 2671.00 | -20.75 | 12.88 | 9.42 |
| 11. | WAAREERTL | 880.80 | 18.09 | 9193.72 | 0.00 | 118.98 | 37.72 | 924.25 | 53.23 | 81.92 | 18.77 |
| 12. | TECHIN | 15.17 | 0.00 | 21.73 | 0.00 | — | — | — | — | -0.70 | — |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
No quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| 0 | 0 | |
| 0 | 1 | |
| Operating Profit | -0 | -1 |
| OPM % | — | — |
| Other Income | 0 | 0 |
| Interest | 0 | 0 |
| Depreciation | 0 | 0 |
| -0 | -1 | |
| Tax % | -6 | -7 |
| Net Profit | -0 | -1 |
| EPS | -0 | -1 |
| Dividend Payout % | 0 | 0 |
| Minority Interest | 0 | 0 |
| Share of Associates | 0 | 0 |
| Adjusted EPS | -0 | -1 |
| Minority Interest | 0 | 0 |
| Share of Associates | 0 | 0 |
| Adjusted EPS | -0 | -1 |
- 0
- 0
- Operating Profit
- -0
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- -6
- Net Profit
- -0
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- 0
- 1
- Operating Profit
- -1
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -1
- Tax %
- -7
- Net Profit
- -1
- EPS
- -1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- 13%
- 5 Years:
- 49%
- 3 Years:
- 4%
- 1 Year:
- -55%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- Last Year:
- -7%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| LIABILITIES | - | - |
| Equity Capital | 14 | 14 |
| -3 | -3 | |
| 80 | 70 | |
| 0 | 4 | |
| Total Liabilities | 92 | 85 |
| ASSETS | - | - |
| 22 | 22 | |
| 6 | 6 | |
| Cash & Bank | 0 | 4 |
| 64 | 54 | |
| Total Assets | 92 | 85 |
| Total Debt | 80 | 70 |
| Net Working Capital | -74 | -64 |
| Contingent Liabilities | 0 | 15 |
| Book Value per Share | 8.20 | 7.62 |
| Face Value | 10.00 | 10.00 |
| Total Debt | 80 | 70 |
| Net Working Capital | -74 | -64 |
| Contingent Liabilities | 0 | 15 |
| Book Value per Share | 8.20 | 7.62 |
| Face Value | 10.00 | 10.00 |
- Equity Capital
- 14
- -3
- 80
- 0
- Total Liabilities
- 92
- 22
- 6
- Cash & Bank
- 0
- 64
- Total Assets
- 92
- Total Debt
- 80
- Net Working Capital
- -74
- Contingent Liabilities
- 0
- Book Value per Share
- 8.20
- Face Value
- 10.00
- Total Debt
- 80
- Net Working Capital
- -74
- Contingent Liabilities
- 0
- Book Value per Share
- 8.20
- Face Value
- 10.00
- Equity Capital
- 14
- -3
- 70
- 4
- Total Liabilities
- 85
- 22
- 6
- Cash & Bank
- 4
- 54
- Total Assets
- 85
- Total Debt
- 70
- Net Working Capital
- -64
- Contingent Liabilities
- 15
- Book Value per Share
- 7.62
- Face Value
- 10.00
- Total Debt
- 70
- Net Working Capital
- -64
- Contingent Liabilities
- 15
- Book Value per Share
- 7.62
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| -12 | 14 | |
| Cash from Investing | 4 | 0 |
| Cash from Financing | 8 | -10 |
| 0 | 4 | |
| Free Cash Flow | -12 | 14 |
| OCF / Net Profit | 30.79 | -16.92 |
| Cumulative 5-Year FCF | 0 | 0 |
| OCF / Net Profit | 30.79 | -16.92 |
| Cumulative 5-Year FCF | 0 | 0 |
- -12
- Cash from Investing
- 4
- Cash from Financing
- 8
- 0
- Free Cash Flow
- -12
- OCF / Net Profit
- 30.79
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 30.79
- Cumulative 5-Year FCF
- 0
- 14
- Cash from Investing
- 0
- Cash from Financing
- -10
- 4
- Free Cash Flow
- 14
- OCF / Net Profit
- -16.92
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -16.92
- Cumulative 5-Year FCF
- 0
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| PER SHARE | - | - |
| EPS (₹) | -0.28 | -0.58 |
| Book Value (₹) | 8.20 | 7.62 |
| Dividend per Share (₹) | 0.00 | 0.00 |
| Cash EPS (₹) | -0.26 | -0.55 |
| PROFITABILITY | - | - |
| Operating Margin % | 0.00% | 0.00% |
| Net Margin % | 0.00% | 0.00% |
| ROE % | -3.32% | -7.30% |
| ROCE % | -0.42% | -0.70% |
| -0.45% | -0.93% | |
| EFFICIENCY | - | - |
| Debtor Days | 0 | 0 |
| Inventory Days | 0 | 0 |
| Payable Days | 0 | 0 |
| 0 | 0 | |
| FINANCIAL HEALTH | - | - |
| Debt to Equity (x) | 6.84x | 6.42x |
| Interest Coverage (x) | -99.78x | -3.81x |
| 0.08x | 0.14x | |
| GROWTH | - | - |
| Revenue Growth % | 0.00% | 0.00% |
| Operating Profit Growth % | -5.58% | -65.46% |
| Net Profit Growth % | -13.08% | -108.36% |
| -13.06% | -108.41% | |
| VALUATION | - | - |
| P/E (x) | 0.00x | 0.00x |
| P/B (x) | 3.72x | 2.64x |
| Dividend Yield % | 0.00% | 0.00% |
| -361.62x | -167.44x |
- EPS (₹)
- -0.28
- Book Value (₹)
- 8.20
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.26
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- -3.32%
- ROCE %
- -0.42%
- -0.45%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 6.84x
- Interest Coverage (x)
- -99.78x
- 0.08x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- -5.58%
- Net Profit Growth %
- -13.08%
- -13.06%
- P/E (x)
- 0.00x
- P/B (x)
- 3.72x
- Dividend Yield %
- 0.00%
- -361.62x
- EPS (₹)
- -0.58
- Book Value (₹)
- 7.62
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.55
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- -7.30%
- ROCE %
- -0.70%
- -0.93%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 6.42x
- Interest Coverage (x)
- -3.81x
- 0.14x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- -65.46%
- Net Profit Growth %
- -108.36%
- -108.41%
- P/E (x)
- 0.00x
- P/B (x)
- 2.64x
- Dividend Yield %
- 0.00%
- -167.44x
Documents
Announcements
- Initiation of Forensic Audit
2026-08-06 - Techindia Nirman Limited has informed the Exchange about Initiation of Forensic Audit
- Trading Window
2026-06-26 - Techindia Nirman Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.

