Tiger Logistics (India) Ltd.
•2026-08-21
PROS
- Company has a healthy return on capital (ROCE) of 27.0%
- Company has a good return on equity (ROE) track record: 3 Years ROE 20.4%
- Working capital cycle has improved - days down from 139 to 82
- Company comfortably covers its interest (11.8x coverage)
- Company maintains a comfortable, low leverage position
CONS
- Operating cash flow has been negative in recent years
- Recent results are weak - TTM profit is down 21.9% versus prior year
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.30x)
- Total debt has risen sharply - up 190.6% year on year
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | CONCOR | 514.00 | 31.52 | 39147.16 | 1.67 | 268.90 | 0.61 | 2159.76 | 0.28 | 14.79 | 20.41 |
| 2. | DELHIVERY | 448.00 | 358.82 | 33562.68 | 0.00 | 31.91 | -64.96 | 2930.73 | 27.76 | 3.02 | 4.75 |
| 3. | SHADOWFAX | 265.20 | 139.25 | 15555.60 | 0.00 | 654.00 | 6732.86 | 13581.20 | 1806.32 | 4.90 | 6.76 |
| 4. | BLACKBUCK | 613.80 | 66.23 | 11180.37 | 0.00 | 42.17 | 25.14 | 204.17 | 42.17 | -31.80 | 24.35 |
| 5. | TCI | 914.10 | 15.38 | 7023.13 | 1.09 | 106.60 | -0.56 | 1248.50 | 9.58 | 20.52 | 12.30 |
| 6. | TVSSCS | 120.95 | 82.41 | 5336.60 | 0.00 | 22.48 | -96.84 | 3335.22 | 28.66 | 11.51 | 6.75 |
| 7. | VRLLOG | 231.45 | 0.00 | 4048.92 | 0.00 | 805.30 | 1509.31 | 8788.40 | 1080.70 | 26.47 | 21.23 |
| 8. | MAHLOG | 406.00 | 104.69 | 4028.43 | 0.62 | 27.83 | 394.81 | 2002.88 | 23.29 | 10.40 | 5.76 |
| 9. | SINDHUTRAD | 24.29 | 48.39 | 3745.35 | 0.00 | 38.74 | -79.39 | 129.21 | -21.85 | 12.80 | 45.34 |
| 10. | GATEWAY | 54.17 | 11.08 | 2706.57 | 6.00 | 512.68 | 724.44 | 5492.97 | 897.94 | 17.99 | 21.31 |
| 11. | TCIEXP | 547.00 | 25.50 | 2102.90 | 1.28 | 20.49 | 5.24 | 313.40 | 9.29 | 13.92 | 10.03 |
| 12. | TIGERLOGS | 29.04 | 0.00 | 307.03 | 0.00 | 12.66 | — | 475.62 | — | 26.73 | 4.92 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 54 | 52 | 93 | 101 | 160 | 160 | 115 | 103 | 169 | 139 | 163 | 153 | |
| 39 | 50 | 48 | 88 | 96 | 151 | 151 | 107 | 97 | 158 | 131 | 161 | 151 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 2 | 3 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 4 | 5 | 6 | 6 | 10 | 11 | 8 | 6 | 12 | 8 | 3 | 3 | |
| Tax % | 24.19% | 23.88% | 24.28% | 30.87% | 25.24% | 25.79% | 25.35% | 23.97% | 25.24% | 28.05% | 24.07% | 26.00% | 25.17% |
| Net Profit | 2 | 3 | 4 | 4 | 5 | 8 | 8 | 6 | 5 | 9 | 6 | 2 | 2 |
| 2 | 3 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | |
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 42
- 39
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 3
- Tax %
- 24.19%
- Net Profit
- 2
- 2
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 54
- 50
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 23.88%
- Net Profit
- 3
- 3
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 52
- 48
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 5
- Tax %
- 24.28%
- Net Profit
- 4
- 0
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 93
- 88
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 0
- 6
- Tax %
- 30.87%
- Net Profit
- 4
- 0
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 101
- 96
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 0
- 6
- Tax %
- 25.24%
- Net Profit
- 5
- 0
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 160
- 151
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 1
- Depreciation
- 0
- 10
- Tax %
- 25.79%
- Net Profit
- 8
- 1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 160
- 151
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 1
- Depreciation
- 0
- 11
- Tax %
- 25.35%
- Net Profit
- 8
- 1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 115
- 107
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 1
- Depreciation
- 0
- 8
- Tax %
- 23.97%
- Net Profit
- 6
- 1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 103
- 97
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 0
- 6
- Tax %
- 25.24%
- Net Profit
- 5
- 0
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 169
- 158
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 1
- Depreciation
- 0
- 12
- Tax %
- 28.05%
- Net Profit
- 9
- 1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 139
- 131
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 1
- Depreciation
- 0
- 8
- Tax %
- 24.07%
- Net Profit
- 6
- 1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 163
- 161
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 1
- Depreciation
- 0
- 3
- Tax %
- 26.00%
- Net Profit
- 2
- 0
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 153
- 151
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 1
- Depreciation
- 0
- 3
- Tax %
- 25.17%
- Net Profit
- 2
- 0
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 253 | 298 | 324 | 330 | 301 | 168 | 615 | 433 | 240 | 536 | 623 | |
| 241 | 281 | 305 | 316 | 310 | 178 | 578 | 407 | 225 | 505 | 601 | |
| Operating Profit | 13 | 17 | 20 | 15 | -7 | -8 | 40 | 33 | 19 | 40 | — |
| OPM % | 5 | 6 | 6 | 4 | -2 | -5 | 6 | 8 | 8 | 8 | — |
| Other Income | 1 | 0 | 1 | 0 | 2 | 1 | 2 | 7 | 4 | 9 | 8 |
| Interest | 0 | 1 | 2 | 3 | 4 | 2 | 2 | 1 | 1 | 3 | 5 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 12 | 16 | 17 | 10 | -12 | -12 | 37 | 31 | 18 | 36 | 26 | |
| Tax % | 40 | 35 | 35 | 40 | -2 | -3 | 10 | 26 | 27 | 25 | 26 |
| Net Profit | 7 | 10 | 11 | 6 | -12 | -12 | 34 | 23 | 13 | 27 | 19 |
| EPS | 0 | 0 | 0 | 0 | -12 | -10 | 32 | 22 | 1 | 3 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 1 | 1 | 1 | -1 | -1 | 3 | 2 | 1 | 3 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 1 | 1 | 1 | -1 | -1 | 3 | 2 | 1 | 3 | — |
- 253
- 241
- Operating Profit
- 13
- OPM %
- 5
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 12
- Tax %
- 40
- Net Profit
- 7
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- 298
- 281
- Operating Profit
- 17
- OPM %
- 6
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 16
- Tax %
- 35
- Net Profit
- 10
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- 324
- 305
- Operating Profit
- 20
- OPM %
- 6
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- 17
- Tax %
- 35
- Net Profit
- 11
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- 330
- 316
- Operating Profit
- 15
- OPM %
- 4
- Other Income
- 0
- Interest
- 3
- Depreciation
- 1
- 10
- Tax %
- 40
- Net Profit
- 6
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- 301
- 310
- Operating Profit
- -7
- OPM %
- -2
- Other Income
- 2
- Interest
- 4
- Depreciation
- 1
- -12
- Tax %
- -2
- Net Profit
- -12
- EPS
- -12
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- 168
- 178
- Operating Profit
- -8
- OPM %
- -5
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- -12
- Tax %
- -3
- Net Profit
- -12
- EPS
- -10
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- 615
- 578
- Operating Profit
- 40
- OPM %
- 6
- Other Income
- 2
- Interest
- 2
- Depreciation
- 1
- 37
- Tax %
- 10
- Net Profit
- 34
- EPS
- 32
- Dividend Payout %
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 433
- 407
- Operating Profit
- 33
- OPM %
- 8
- Other Income
- 7
- Interest
- 1
- Depreciation
- 1
- 31
- Tax %
- 26
- Net Profit
- 23
- EPS
- 22
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- 240
- 225
- Operating Profit
- 19
- OPM %
- 8
- Other Income
- 4
- Interest
- 1
- Depreciation
- 1
- 18
- Tax %
- 27
- Net Profit
- 13
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- 536
- 505
- Operating Profit
- 40
- OPM %
- 8
- Other Income
- 9
- Interest
- 3
- Depreciation
- 1
- 36
- Tax %
- 25
- Net Profit
- 27
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 623
- 601
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 5
- Depreciation
- 1
- 26
- Tax %
- 26
- Net Profit
- 19
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 8%
- 5 Years:
- 12%
- 3 Years:
- -4%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 17%
- 5 Years:
- —
- 3 Years:
- -7%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- 15%
- 5 Years:
- 19%
- 3 Years:
- 20%
- Last Year:
- 22%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| 26 | 37 | 48 | 55 | 42 | 31 | 64 | 87 | 100 | 128 | |
| 6 | 6 | 25 | 36 | 37 | 15 | 0 | 0 | 11 | 34 | |
| Trade Payables | 29 | 20 | 18 | 13 | 9 | 12 | 19 | 10 | 12 | 13 |
| 6 | 19 | 12 | 10 | 6 | 14 | 27 | 12 | 10 | 10 | |
| Total Liabilities | 79 | 93 | 114 | 124 | 104 | 83 | 121 | 119 | 143 | 195 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 3 | 3 | 3 | 11 | 10 | 9 | 8 | 8 | 9 | 9 | |
| Capital Work in Progress | 0 | 2 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 11 | 12 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 103 | |
| Cash & Bank | 7 | 4 | 2 | 5 | 6 | 7 | 32 | 52 | 42 | 51 |
| 68 | 84 | 100 | 108 | 88 | 67 | 76 | 54 | 11 | 20 | |
| Total Assets | 79 | 93 | 114 | 124 | 104 | 83 | 121 | 119 | 143 | 195 |
| Total Debt | 6 | 7 | 25 | 35 | 37 | 15 | 0 | 0 | 12 | 34 |
| Net Working Capital | 34 | 42 | 46 | 52 | 32 | 21 | 62 | 86 | 91 | 120 |
| Contingent Liabilities | 4 | 5 | 7 | 7 | 0 | 0 | 0 | 10 | 7 | 4 |
| Book Value per Share | 34.82 | 44.56 | 55.33 | 61.66 | 49.85 | 39.71 | 70.40 | 92.34 | 10.48 | 13.08 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 1.00 | 1.00 |
| Total Debt | 6 | 7 | 25 | 35 | 37 | 15 | 0 | 0 | 12 | 34 |
| Net Working Capital | 34 | 42 | 46 | 52 | 32 | 21 | 62 | 86 | 91 | 120 |
| Contingent Liabilities | 4 | 5 | 7 | 7 | 0 | 0 | 0 | 10 | 7 | 4 |
| Book Value per Share | 34.82 | 44.56 | 55.33 | 61.66 | 49.85 | 39.71 | 70.40 | 92.34 | 10.48 | 13.08 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 1.00 | 1.00 |
- Equity Capital
- 11
- 26
- 6
- Trade Payables
- 29
- 6
- Total Liabilities
- 79
- 3
- Capital Work in Progress
- 0
- 0
- 0
- Cash & Bank
- 7
- 68
- Total Assets
- 79
- Total Debt
- 6
- Net Working Capital
- 34
- Contingent Liabilities
- 4
- Book Value per Share
- 34.82
- Face Value
- 10.00
- Total Debt
- 6
- Net Working Capital
- 34
- Contingent Liabilities
- 4
- Book Value per Share
- 34.82
- Face Value
- 10.00
- Equity Capital
- 11
- 37
- 6
- Trade Payables
- 20
- 19
- Total Liabilities
- 93
- 3
- Capital Work in Progress
- 2
- 0
- 0
- Cash & Bank
- 4
- 84
- Total Assets
- 93
- Total Debt
- 7
- Net Working Capital
- 42
- Contingent Liabilities
- 5
- Book Value per Share
- 44.56
- Face Value
- 10.00
- Total Debt
- 7
- Net Working Capital
- 42
- Contingent Liabilities
- 5
- Book Value per Share
- 44.56
- Face Value
- 10.00
- Equity Capital
- 11
- 48
- 25
- Trade Payables
- 18
- 12
- Total Liabilities
- 114
- 3
- Capital Work in Progress
- 8
- 0
- 0
- Cash & Bank
- 2
- 100
- Total Assets
- 114
- Total Debt
- 25
- Net Working Capital
- 46
- Contingent Liabilities
- 7
- Book Value per Share
- 55.33
- Face Value
- 10.00
- Total Debt
- 25
- Net Working Capital
- 46
- Contingent Liabilities
- 7
- Book Value per Share
- 55.33
- Face Value
- 10.00
- Equity Capital
- 11
- 55
- 36
- Trade Payables
- 13
- 10
- Total Liabilities
- 124
- 11
- Capital Work in Progress
- 0
- 0
- 0
- Cash & Bank
- 5
- 108
- Total Assets
- 124
- Total Debt
- 35
- Net Working Capital
- 52
- Contingent Liabilities
- 7
- Book Value per Share
- 61.66
- Face Value
- 10.00
- Total Debt
- 35
- Net Working Capital
- 52
- Contingent Liabilities
- 7
- Book Value per Share
- 61.66
- Face Value
- 10.00
- Equity Capital
- 11
- 42
- 37
- Trade Payables
- 9
- 6
- Total Liabilities
- 104
- 10
- Capital Work in Progress
- 0
- 0
- 0
- Cash & Bank
- 6
- 88
- Total Assets
- 104
- Total Debt
- 37
- Net Working Capital
- 32
- Contingent Liabilities
- 0
- Book Value per Share
- 49.85
- Face Value
- 10.00
- Total Debt
- 37
- Net Working Capital
- 32
- Contingent Liabilities
- 0
- Book Value per Share
- 49.85
- Face Value
- 10.00
- Equity Capital
- 11
- 31
- 15
- Trade Payables
- 12
- 14
- Total Liabilities
- 83
- 9
- Capital Work in Progress
- 0
- 0
- 0
- Cash & Bank
- 7
- 67
- Total Assets
- 83
- Total Debt
- 15
- Net Working Capital
- 21
- Contingent Liabilities
- 0
- Book Value per Share
- 39.71
- Face Value
- 10.00
- Total Debt
- 15
- Net Working Capital
- 21
- Contingent Liabilities
- 0
- Book Value per Share
- 39.71
- Face Value
- 10.00
- Equity Capital
- 11
- 64
- 0
- Trade Payables
- 19
- 27
- Total Liabilities
- 121
- 8
- Capital Work in Progress
- 0
- 5
- 0
- Cash & Bank
- 32
- 76
- Total Assets
- 121
- Total Debt
- 0
- Net Working Capital
- 62
- Contingent Liabilities
- 0
- Book Value per Share
- 70.40
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 62
- Contingent Liabilities
- 0
- Book Value per Share
- 70.40
- Face Value
- 10.00
- Equity Capital
- 11
- 87
- 0
- Trade Payables
- 10
- 12
- Total Liabilities
- 119
- 8
- Capital Work in Progress
- 0
- 5
- 0
- Cash & Bank
- 52
- 54
- Total Assets
- 119
- Total Debt
- 0
- Net Working Capital
- 86
- Contingent Liabilities
- 10
- Book Value per Share
- 92.34
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 86
- Contingent Liabilities
- 10
- Book Value per Share
- 92.34
- Face Value
- 10.00
- Equity Capital
- 11
- 100
- 11
- Trade Payables
- 12
- 10
- Total Liabilities
- 143
- 9
- Capital Work in Progress
- 0
- 11
- 70
- Cash & Bank
- 42
- 11
- Total Assets
- 143
- Total Debt
- 12
- Net Working Capital
- 91
- Contingent Liabilities
- 7
- Book Value per Share
- 10.48
- Face Value
- 1.00
- Total Debt
- 12
- Net Working Capital
- 91
- Contingent Liabilities
- 7
- Book Value per Share
- 10.48
- Face Value
- 1.00
- Equity Capital
- 11
- 128
- 34
- Trade Payables
- 13
- 10
- Total Liabilities
- 195
- 9
- Capital Work in Progress
- 0
- 12
- 103
- Cash & Bank
- 51
- 20
- Total Assets
- 195
- Total Debt
- 34
- Net Working Capital
- 120
- Contingent Liabilities
- 4
- Book Value per Share
- 13.08
- Face Value
- 1.00
- Total Debt
- 34
- Net Working Capital
- 120
- Contingent Liabilities
- 4
- Book Value per Share
- 13.08
- Face Value
- 1.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 2 | -12 | -4 | 2 | 26 | 44 | 17 | -17 | -19 | |
| Cash from Investing | -1 | -2 | -6 | -1 | -0 | 0 | -5 | 0 | -5 | 2 |
| Cash from Financing | -3 | -1 | -2 | -3 | -4 | -2 | -2 | -1 | 11 | 20 |
| 2 | -1 | -20 | -8 | -2 | 25 | 37 | 17 | -11 | 3 | |
| Free Cash Flow | 5 | -1 | -18 | -5 | 2 | 26 | 44 | 17 | -20 | -19 |
| OCF / Net Profit | 0.82 | 0.16 | -1.02 | -0.64 | -0.17 | -2.10 | 1.31 | 0.73 | -1.33 | -0.70 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -16 | 5 | 50 | 84 | 70 | 49 |
| OCF / Net Profit | 0.82 | 0.16 | -1.02 | -0.64 | -0.17 | -2.10 | 1.31 | 0.73 | -1.33 | -0.70 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -16 | 5 | 50 | 84 | 70 | 49 |
- 6
- Cash from Investing
- -1
- Cash from Financing
- -3
- 2
- Free Cash Flow
- 5
- OCF / Net Profit
- 0.82
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.82
- Cumulative 5-Year FCF
- 0
- 2
- Cash from Investing
- -2
- Cash from Financing
- -1
- -1
- Free Cash Flow
- -1
- OCF / Net Profit
- 0.16
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.16
- Cumulative 5-Year FCF
- 0
- -12
- Cash from Investing
- -6
- Cash from Financing
- -2
- -20
- Free Cash Flow
- -18
- OCF / Net Profit
- -1.02
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.02
- Cumulative 5-Year FCF
- 0
- -4
- Cash from Investing
- -1
- Cash from Financing
- -3
- -8
- Free Cash Flow
- -5
- OCF / Net Profit
- -0.64
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.64
- Cumulative 5-Year FCF
- 0
- 2
- Cash from Investing
- -0
- Cash from Financing
- -4
- -2
- Free Cash Flow
- 2
- OCF / Net Profit
- -0.17
- Cumulative 5-Year FCF
- -16
- OCF / Net Profit
- -0.17
- Cumulative 5-Year FCF
- -16
- 26
- Cash from Investing
- 0
- Cash from Financing
- -2
- 25
- Free Cash Flow
- 26
- OCF / Net Profit
- -2.10
- Cumulative 5-Year FCF
- 5
- OCF / Net Profit
- -2.10
- Cumulative 5-Year FCF
- 5
- 44
- Cash from Investing
- -5
- Cash from Financing
- -2
- 37
- Free Cash Flow
- 44
- OCF / Net Profit
- 1.31
- Cumulative 5-Year FCF
- 50
- OCF / Net Profit
- 1.31
- Cumulative 5-Year FCF
- 50
- 17
- Cash from Investing
- 0
- Cash from Financing
- -1
- 17
- Free Cash Flow
- 17
- OCF / Net Profit
- 0.73
- Cumulative 5-Year FCF
- 84
- OCF / Net Profit
- 0.73
- Cumulative 5-Year FCF
- 84
- -17
- Cash from Investing
- -5
- Cash from Financing
- 11
- -11
- Free Cash Flow
- -20
- OCF / Net Profit
- -1.33
- Cumulative 5-Year FCF
- 70
- OCF / Net Profit
- -1.33
- Cumulative 5-Year FCF
- 70
- -19
- Cash from Investing
- 2
- Cash from Financing
- 20
- 3
- Free Cash Flow
- -19
- OCF / Net Profit
- -0.70
- Cumulative 5-Year FCF
- 49
- OCF / Net Profit
- -0.70
- Cumulative 5-Year FCF
- 49
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 6.90 | 9.77 | 10.74 | 6.00 | -11.67 | -11.75 | 31.81 | 21.96 | 1.23 | 2.55 |
| Book Value (₹) | 34.82 | 44.56 | 55.33 | 61.66 | 49.85 | 39.71 | 70.40 | 92.34 | 10.48 | 13.08 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 0.76 | 1.03 | 1.13 | 0.71 | -1.07 | -1.09 | 3.26 | 2.27 | 1.30 | 2.63 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 5.29% | 5.82% | 6.22% | 4.46% | -2.22% | -4.92% | 6.45% | 7.65% | 6.39% | 5.86% |
| Net Margin % | 2.88% | 3.47% | 3.50% | 1.92% | -4.09% | -7.40% | 5.47% | 5.36% | 5.40% | 5.04% |
| ROE % | 21.99% | 24.61% | 21.51% | 10.26% | -20.93% | -26.24% | 57.78% | 26.98% | 12.44% | 21.68% |
| ROCE % | 31.06% | 34.74% | 28.49% | 14.75% | -8.08% | -13.89% | 59.21% | 37.64% | 16.76% | 26.73% |
| 9.97% | 12.02% | 10.98% | 5.34% | -10.80% | -13.23% | 32.93% | 19.34% | 9.88% | 15.96% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 89 | 88 | 95 | 107 | 101 | 118 | 33 | 50 | 90 | 59 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 89 | 88 | 95 | 107 | 101 | 118 | 33 | 50 | 90 | 59 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.17x | 0.14x | 0.43x | 0.54x | 0.70x | 0.36x | 0.00x | 0.00x | 0.11x | 0.25x |
| Interest Coverage (x) | 27.07x | 20.38x | 9.03x | 4.38x | -1.73x | -5.19x | 25.78x | 31.32x | 24.34x | 11.76x |
| 1.83x | 2.10x | 1.90x | 1.93x | 1.67x | 1.55x | 2.40x | 5.50x | 4.22x | 3.29x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 3.10% | 17.60% | 8.79% | 1.89% | -8.74% | -44.32% | 266.41% | -29.55% | -44.56% | 123.22% |
| Operating Profit Growth % | 21.17% | 29.21% | 16.28% | -26.94% | -145.46% | -23.41% | 580.25% | -16.46% | -42.00% | 109.49% |
| Net Profit Growth % | 26.19% | 41.58% | 9.95% | -44.14% | -294.51% | -0.69% | 370.70% | -30.98% | -44.15% | 108.33% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -94.42% | 108.33% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 37.51x | 18.59x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 4.39x | 3.63x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 23.73x | 12.04x |
- EPS (₹)
- 6.90
- Book Value (₹)
- 34.82
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.76
- Operating Margin %
- 5.29%
- Net Margin %
- 2.88%
- ROE %
- 21.99%
- ROCE %
- 31.06%
- 9.97%
- Debtor Days
- 89
- Inventory Days
- 0
- Payable Days
- 0
- 89
- Debt to Equity (x)
- 0.17x
- Interest Coverage (x)
- 27.07x
- 1.83x
- Revenue Growth %
- 3.10%
- Operating Profit Growth %
- 21.17%
- Net Profit Growth %
- 26.19%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 9.77
- Book Value (₹)
- 44.56
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.03
- Operating Margin %
- 5.82%
- Net Margin %
- 3.47%
- ROE %
- 24.61%
- ROCE %
- 34.74%
- 12.02%
- Debtor Days
- 88
- Inventory Days
- 0
- Payable Days
- 0
- 88
- Debt to Equity (x)
- 0.14x
- Interest Coverage (x)
- 20.38x
- 2.10x
- Revenue Growth %
- 17.60%
- Operating Profit Growth %
- 29.21%
- Net Profit Growth %
- 41.58%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 10.74
- Book Value (₹)
- 55.33
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.13
- Operating Margin %
- 6.22%
- Net Margin %
- 3.50%
- ROE %
- 21.51%
- ROCE %
- 28.49%
- 10.98%
- Debtor Days
- 95
- Inventory Days
- 0
- Payable Days
- 0
- 95
- Debt to Equity (x)
- 0.43x
- Interest Coverage (x)
- 9.03x
- 1.90x
- Revenue Growth %
- 8.79%
- Operating Profit Growth %
- 16.28%
- Net Profit Growth %
- 9.95%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 6.00
- Book Value (₹)
- 61.66
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.71
- Operating Margin %
- 4.46%
- Net Margin %
- 1.92%
- ROE %
- 10.26%
- ROCE %
- 14.75%
- 5.34%
- Debtor Days
- 107
- Inventory Days
- 0
- Payable Days
- 0
- 107
- Debt to Equity (x)
- 0.54x
- Interest Coverage (x)
- 4.38x
- 1.93x
- Revenue Growth %
- 1.89%
- Operating Profit Growth %
- -26.94%
- Net Profit Growth %
- -44.14%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- -11.67
- Book Value (₹)
- 49.85
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -1.07
- Operating Margin %
- -2.22%
- Net Margin %
- -4.09%
- ROE %
- -20.93%
- ROCE %
- -8.08%
- -10.80%
- Debtor Days
- 101
- Inventory Days
- 0
- Payable Days
- 0
- 101
- Debt to Equity (x)
- 0.70x
- Interest Coverage (x)
- -1.73x
- 1.67x
- Revenue Growth %
- -8.74%
- Operating Profit Growth %
- -145.46%
- Net Profit Growth %
- -294.51%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- -11.75
- Book Value (₹)
- 39.71
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -1.09
- Operating Margin %
- -4.92%
- Net Margin %
- -7.40%
- ROE %
- -26.24%
- ROCE %
- -13.89%
- -13.23%
- Debtor Days
- 118
- Inventory Days
- 0
- Payable Days
- 0
- 118
- Debt to Equity (x)
- 0.36x
- Interest Coverage (x)
- -5.19x
- 1.55x
- Revenue Growth %
- -44.32%
- Operating Profit Growth %
- -23.41%
- Net Profit Growth %
- -0.69%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 31.81
- Book Value (₹)
- 70.40
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 3.26
- Operating Margin %
- 6.45%
- Net Margin %
- 5.47%
- ROE %
- 57.78%
- ROCE %
- 59.21%
- 32.93%
- Debtor Days
- 33
- Inventory Days
- 0
- Payable Days
- 0
- 33
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 25.78x
- 2.40x
- Revenue Growth %
- 266.41%
- Operating Profit Growth %
- 580.25%
- Net Profit Growth %
- 370.70%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 21.96
- Book Value (₹)
- 92.34
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.27
- Operating Margin %
- 7.65%
- Net Margin %
- 5.36%
- ROE %
- 26.98%
- ROCE %
- 37.64%
- 19.34%
- Debtor Days
- 50
- Inventory Days
- 0
- Payable Days
- 0
- 50
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 31.32x
- 5.50x
- Revenue Growth %
- -29.55%
- Operating Profit Growth %
- -16.46%
- Net Profit Growth %
- -30.98%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 1.23
- Book Value (₹)
- 10.48
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.30
- Operating Margin %
- 6.39%
- Net Margin %
- 5.40%
- ROE %
- 12.44%
- ROCE %
- 16.76%
- 9.88%
- Debtor Days
- 90
- Inventory Days
- 0
- Payable Days
- 0
- 90
- Debt to Equity (x)
- 0.11x
- Interest Coverage (x)
- 24.34x
- 4.22x
- Revenue Growth %
- -44.56%
- Operating Profit Growth %
- -42.00%
- Net Profit Growth %
- -44.15%
- -94.42%
- P/E (x)
- 37.51x
- P/B (x)
- 4.39x
- Dividend Yield %
- 0.00%
- 23.73x
- EPS (₹)
- 2.55
- Book Value (₹)
- 13.08
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.63
- Operating Margin %
- 5.86%
- Net Margin %
- 5.04%
- ROE %
- 21.68%
- ROCE %
- 26.73%
- 15.96%
- Debtor Days
- 59
- Inventory Days
- 0
- Payable Days
- 0
- 59
- Debt to Equity (x)
- 0.25x
- Interest Coverage (x)
- 11.76x
- 3.29x
- Revenue Growth %
- 123.22%
- Operating Profit Growth %
- 109.49%
- Net Profit Growth %
- 108.33%
- 108.33%
- P/E (x)
- 18.59x
- P/B (x)
- 3.63x
- Dividend Yield %
- 0.00%
- 12.04x
Documents
Announcements
- Action(s) initiated or orders passed
2026-08-17 - Tiger Logistics (India) Limited has informed the Exchange about Action(s) initiated or orders passed
- Copy of Newspaper Publication
2026-08-14 - Tiger Logistics (India) Limited has informed the Exchange about Copy of Newspaper Publication
Annual Reports
Credit Ratings
- Credit Rating- Revision
2026-06-05 - Tiger Logistics (India) Limited has informed the Exchange about Credit Rating- Revision
Concalls
Aug 2026
May 2026
Feb 2026

