Triveni Turbine Ltd.
•2026-08-21
PROS
- Company has delivered good profit growth of 30.6% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 45.8%
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.9%
- Company has delivered good sales growth of 23.6% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 40.1%
CONS
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.54x)
- Stock is trading at 11.4x its book value
- Recurring exceptional / one-off items are inflating headline profit
- Debtor days have increased from 49 to 87
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BHEL | 414.00 | 59.26 | 144157.42 | 0.34 | 376.71 | 182.70 | 7697.72 | 40.29 | 9.24 | 6.69 |
| 2. | THERMAX | 4036.95 | 81.07 | 48102.80 | 0.50 | 21.79 | -85.61 | 2302.73 | 7.09 | 15.85 | 2.98 |
| 3. | INDOMIM | 918.35 | 85.11 | 45410.65 | 0.64 | 2401.22 | — | 12187.42 | — | 24.48 | 33.36 |
| 4. | KIRLOSENG | 2148.50 | 57.25 | 31264.94 | 0.33 | 111.06 | -20.05 | 1999.53 | 13.36 | 14.46 | 15.02 |
| 5. | JYOTICNC | 948.95 | 67.08 | 21581.31 | 0.00 | 57.14 | -19.99 | 508.47 | 23.97 | 23.88 | 21.40 |
| 6. | TRITURBINE | 580.20 | 54.85 | 18444.47 | 0.73 | 51.10 | -20.65 | 442.70 | 19.23 | 35.95 | 11.59 |
| 7. | AZAD | 2764.05 | 128.44 | 17850.72 | 0.00 | 35.16 | 19.46 | 172.60 | 25.90 | 12.28 | 37.29 |
| 8. | INOXINDIA | 1922.85 | 68.48 | 17452.46 | 0.10 | 580.72 | 850.16 | 3707.90 | 991.77 | 33.54 | 20.46 |
| 9. | LLOYDSENGG | 92.20 | 63.94 | 14300.58 | 0.27 | 68.23 | -77.28 | 527.15 | 142.92 | 17.99 | 15.04 |
| 10. | TEGA | 1776.30 | 631.59 | 13344.93 | 0.11 | -108.25 | -406.36 | 1723.44 | 383.99 | 18.56 | 3.27 |
| 11. | ELECON | 451.65 | 42.93 | 10135.02 | 0.44 | 70.35 | -59.90 | 520.56 | 6.11 | 22.27 | 20.96 |
| 12. | KRN | 1517.15 | 102.44 | 9931.03 | 0.00 | 32.90 | 164.84 | 252.32 | 118.87 | 21.21 | 19.44 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 301 | 327 | 368 | 382 | 395 | 469 | 441 | 490 | 345 | 479 | 584 | 602 | 397 | |
| 249 | 268 | 297 | 315 | 313 | 360 | 341 | 372 | 268 | 360 | 448 | 499 | 354 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 11 | 12 | 15 | 18 | 17 | 18 | 20 | 18 | 19 | 15 | 16 | 13 | 24 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 7 | 7 | 7 |
| 58 | 65 | 80 | 80 | 93 | 121 | 150 | 130 | 89 | 128 | 130 | 108 | 67 | |
| Tax % | 25.23% | 25.57% | 27.08% | 26.91% | 25.54% | 25.68% | 19.13% | 27.81% | 24.72% | 25.10% | 26.49% | 27.28% | 24.63% |
| Net Profit | 43 | 49 | 59 | 58 | 69 | 90 | 121 | 94 | 67 | 96 | 95 | 79 | 50 |
| 1 | 2 | 2 | 2 | 2 | 3 | 4 | 3 | 2 | 3 | 3 | 2 | 0 | |
| Equity Capital | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 301
- 249
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 1
- Depreciation
- 5
- 58
- Tax %
- 25.23%
- Net Profit
- 43
- 1
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 327
- 268
- Operating Profit
- —
- OPM %
- —
- Other Income
- 12
- Interest
- 1
- Depreciation
- 5
- 65
- Tax %
- 25.57%
- Net Profit
- 49
- 2
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 368
- 297
- Operating Profit
- —
- OPM %
- —
- Other Income
- 15
- Interest
- 1
- Depreciation
- 5
- 80
- Tax %
- 27.08%
- Net Profit
- 59
- 2
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 382
- 315
- Operating Profit
- —
- OPM %
- —
- Other Income
- 18
- Interest
- 1
- Depreciation
- 5
- 80
- Tax %
- 26.91%
- Net Profit
- 58
- 2
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 395
- 313
- Operating Profit
- —
- OPM %
- —
- Other Income
- 17
- Interest
- 1
- Depreciation
- 5
- 93
- Tax %
- 25.54%
- Net Profit
- 69
- 2
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 469
- 360
- Operating Profit
- —
- OPM %
- —
- Other Income
- 18
- Interest
- 1
- Depreciation
- 5
- 121
- Tax %
- 25.68%
- Net Profit
- 90
- 3
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 441
- 341
- Operating Profit
- —
- OPM %
- —
- Other Income
- 20
- Interest
- 0
- Depreciation
- 5
- 150
- Tax %
- 19.13%
- Net Profit
- 121
- 4
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 490
- 372
- Operating Profit
- —
- OPM %
- —
- Other Income
- 18
- Interest
- 0
- Depreciation
- 6
- 130
- Tax %
- 27.81%
- Net Profit
- 94
- 3
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 345
- 268
- Operating Profit
- —
- OPM %
- —
- Other Income
- 19
- Interest
- 1
- Depreciation
- 6
- 89
- Tax %
- 24.72%
- Net Profit
- 67
- 2
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 479
- 360
- Operating Profit
- —
- OPM %
- —
- Other Income
- 15
- Interest
- 0
- Depreciation
- 6
- 128
- Tax %
- 25.10%
- Net Profit
- 96
- 3
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 584
- 448
- Operating Profit
- —
- OPM %
- —
- Other Income
- 16
- Interest
- 1
- Depreciation
- 7
- 130
- Tax %
- 26.49%
- Net Profit
- 95
- 3
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 602
- 499
- Operating Profit
- —
- OPM %
- —
- Other Income
- 13
- Interest
- 1
- Depreciation
- 7
- 108
- Tax %
- 27.28%
- Net Profit
- 79
- 2
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 397
- 354
- Operating Profit
- —
- OPM %
- —
- Other Income
- 24
- Interest
- 0
- Depreciation
- 7
- 67
- Tax %
- 24.63%
- Net Profit
- 50
- 0
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 32
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 733 | 741 | 829 | 810 | 697 | 811 | 1,083 | 1,379 | 1,795 | 2,010 | 2,062 | |
| 568 | 582 | 686 | 664 | 556 | 665 | 906 | 1,126 | 1,384 | 1,572 | 1,660 | |
| Operating Profit | 193 | 167 | 159 | 167 | 161 | 173 | 216 | 308 | 484 | 501 | — |
| OPM % | 26 | 23 | 19 | 21 | 23 | 21 | 20 | 22 | 27 | 25 | — |
| Other Income | 29 | 9 | 16 | 22 | 20 | 26 | 39 | 56 | 72 | 63 | 68 |
| Interest | 2 | 2 | 3 | 5 | 3 | 2 | 2 | 4 | 4 | 4 | 2 |
| Depreciation | 15 | 19 | 20 | 20 | 20 | 20 | 19 | 20 | 21 | 26 | 27 |
| 177 | 146 | 136 | 142 | 120 | 340 | 195 | 284 | 494 | 455 | 432 | |
| Tax % | 34 | 33 | 35 | 23 | 26 | 27 | 26 | 26 | 24 | 26 | 26 |
| Net Profit | 116 | 98 | 88 | 110 | 89 | 249 | 145 | 209 | 374 | 337 | 320 |
| EPS | 4 | 3 | 3 | 3 | 3 | 8 | 4 | 7 | 12 | 11 | — |
| Dividend Payout % | 34 | 34 | 0 | 15 | 44 | 33 | 0 | 55 | 34 | 40 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 4 | 3 | 3 | 3 | 3 | 8 | 5 | 7 | 12 | 11 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 4 | 3 | 3 | 3 | 3 | 8 | 5 | 7 | 12 | 11 | — |
- 733
- 568
- Operating Profit
- 193
- OPM %
- 26
- Other Income
- 29
- Interest
- 2
- Depreciation
- 15
- 177
- Tax %
- 34
- Net Profit
- 116
- EPS
- 4
- Dividend Payout %
- 34
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- 741
- 582
- Operating Profit
- 167
- OPM %
- 23
- Other Income
- 9
- Interest
- 2
- Depreciation
- 19
- 146
- Tax %
- 33
- Net Profit
- 98
- EPS
- 3
- Dividend Payout %
- 34
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 829
- 686
- Operating Profit
- 159
- OPM %
- 19
- Other Income
- 16
- Interest
- 3
- Depreciation
- 20
- 136
- Tax %
- 35
- Net Profit
- 88
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 810
- 664
- Operating Profit
- 167
- OPM %
- 21
- Other Income
- 22
- Interest
- 5
- Depreciation
- 20
- 142
- Tax %
- 23
- Net Profit
- 110
- EPS
- 3
- Dividend Payout %
- 15
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 697
- 556
- Operating Profit
- 161
- OPM %
- 23
- Other Income
- 20
- Interest
- 3
- Depreciation
- 20
- 120
- Tax %
- 26
- Net Profit
- 89
- EPS
- 3
- Dividend Payout %
- 44
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 811
- 665
- Operating Profit
- 173
- OPM %
- 21
- Other Income
- 26
- Interest
- 2
- Depreciation
- 20
- 340
- Tax %
- 27
- Net Profit
- 249
- EPS
- 8
- Dividend Payout %
- 33
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- 1,083
- 906
- Operating Profit
- 216
- OPM %
- 20
- Other Income
- 39
- Interest
- 2
- Depreciation
- 19
- 195
- Tax %
- 26
- Net Profit
- 145
- EPS
- 4
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- 1,379
- 1,126
- Operating Profit
- 308
- OPM %
- 22
- Other Income
- 56
- Interest
- 4
- Depreciation
- 20
- 284
- Tax %
- 26
- Net Profit
- 209
- EPS
- 7
- Dividend Payout %
- 55
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- 1,795
- 1,384
- Operating Profit
- 484
- OPM %
- 27
- Other Income
- 72
- Interest
- 4
- Depreciation
- 21
- 494
- Tax %
- 24
- Net Profit
- 374
- EPS
- 12
- Dividend Payout %
- 34
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- 2,010
- 1,572
- Operating Profit
- 501
- OPM %
- 25
- Other Income
- 63
- Interest
- 4
- Depreciation
- 26
- 455
- Tax %
- 26
- Net Profit
- 337
- EPS
- 11
- Dividend Payout %
- 40
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 11
- 2,062
- 1,660
- Operating Profit
- —
- OPM %
- —
- Other Income
- 68
- Interest
- 2
- Depreciation
- 27
- 432
- Tax %
- 26
- Net Profit
- 320
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 11%
- 5 Years:
- 24%
- 3 Years:
- 23%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 12%
- 5 Years:
- 31%
- 3 Years:
- 32%
STOCK PRICE CAGR
- 10 Years:
- 17%
- 5 Years:
- 36%
- 3 Years:
- 15%
- 1 Year:
- 7%
RETURN ON EQUITY
- 10 Years:
- 28%
- 5 Years:
- 32%
- 3 Years:
- 34%
- Last Year:
- 30%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 33 | 33 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| 363 | 413 | 383 | 466 | 560 | 739 | 593 | 732 | 999 | 1,195 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 92 | 145 | 119 | 64 | 73 | 105 | 107 | 159 | 303 | 523 |
| 141 | 151 | 186 | 224 | 224 | 344 | 417 | 469 | 408 | 451 | |
| Total Liabilities | 629 | 742 | 720 | 786 | 891 | 1,220 | 1,149 | 1,392 | 1,742 | 2,201 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 232 | 226 | 254 | 246 | 248 | 240 | 256 | 268 | 284 | 302 | |
| Capital Work in Progress | 10 | 39 | 4 | 6 | 0 | 3 | 5 | 1 | 1 | 16 |
| 14 | 19 | 15 | 139 | 278 | 466 | 332 | 400 | 310 | 307 | |
| 146 | 181 | 217 | 172 | 159 | 153 | 197 | 222 | 192 | 238 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 354 | 600 | |
| Cash & Bank | 9 | 5 | 13 | 50 | 86 | 207 | 207 | 290 | 204 | 103 |
| 219 | 273 | 216 | 171 | 121 | 151 | 151 | 86 | 395 | 635 | |
| Total Assets | 629 | 742 | 720 | 786 | 891 | 1,220 | 1,149 | 1,392 | 1,742 | 2,201 |
| Total Debt | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 137 | 179 | 160 | 243 | 339 | 505 | 344 | 446 | 734 | 758 |
| Contingent Liabilities | 13 | 7 | 8 | 7 | 152 | 17 | 17 | 39 | 19 | 17 |
| Book Value per Share | 11.99 | 13.52 | 12.83 | 15.43 | 18.32 | 23.85 | 19.66 | 24.03 | 32.42 | 38.60 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Total Debt | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 137 | 179 | 160 | 243 | 339 | 505 | 344 | 446 | 734 | 758 |
| Contingent Liabilities | 13 | 7 | 8 | 7 | 152 | 17 | 17 | 39 | 19 | 17 |
| Book Value per Share | 11.99 | 13.52 | 12.83 | 15.43 | 18.32 | 23.85 | 19.66 | 24.03 | 32.42 | 38.60 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
- Equity Capital
- 33
- 363
- 0
- Trade Payables
- 92
- 141
- Total Liabilities
- 629
- 232
- Capital Work in Progress
- 10
- 14
- 146
- 0
- Cash & Bank
- 9
- 219
- Total Assets
- 629
- Total Debt
- 0
- Net Working Capital
- 137
- Contingent Liabilities
- 13
- Book Value per Share
- 11.99
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 137
- Contingent Liabilities
- 13
- Book Value per Share
- 11.99
- Face Value
- 1.00
- Equity Capital
- 33
- 413
- 0
- Trade Payables
- 145
- 151
- Total Liabilities
- 742
- 226
- Capital Work in Progress
- 39
- 19
- 181
- 0
- Cash & Bank
- 5
- 273
- Total Assets
- 742
- Total Debt
- 0
- Net Working Capital
- 179
- Contingent Liabilities
- 7
- Book Value per Share
- 13.52
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 179
- Contingent Liabilities
- 7
- Book Value per Share
- 13.52
- Face Value
- 1.00
- Equity Capital
- 32
- 383
- 0
- Trade Payables
- 119
- 186
- Total Liabilities
- 720
- 254
- Capital Work in Progress
- 4
- 15
- 217
- 0
- Cash & Bank
- 13
- 216
- Total Assets
- 720
- Total Debt
- 0
- Net Working Capital
- 160
- Contingent Liabilities
- 8
- Book Value per Share
- 12.83
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 160
- Contingent Liabilities
- 8
- Book Value per Share
- 12.83
- Face Value
- 1.00
- Equity Capital
- 32
- 466
- 0
- Trade Payables
- 64
- 224
- Total Liabilities
- 786
- 246
- Capital Work in Progress
- 6
- 139
- 172
- 0
- Cash & Bank
- 50
- 171
- Total Assets
- 786
- Total Debt
- 1
- Net Working Capital
- 243
- Contingent Liabilities
- 7
- Book Value per Share
- 15.43
- Face Value
- 1.00
- Total Debt
- 1
- Net Working Capital
- 243
- Contingent Liabilities
- 7
- Book Value per Share
- 15.43
- Face Value
- 1.00
- Equity Capital
- 32
- 560
- 1
- Trade Payables
- 73
- 224
- Total Liabilities
- 891
- 248
- Capital Work in Progress
- 0
- 278
- 159
- 0
- Cash & Bank
- 86
- 121
- Total Assets
- 891
- Total Debt
- 1
- Net Working Capital
- 339
- Contingent Liabilities
- 152
- Book Value per Share
- 18.32
- Face Value
- 1.00
- Total Debt
- 1
- Net Working Capital
- 339
- Contingent Liabilities
- 152
- Book Value per Share
- 18.32
- Face Value
- 1.00
- Equity Capital
- 32
- 739
- 0
- Trade Payables
- 105
- 344
- Total Liabilities
- 1,220
- 240
- Capital Work in Progress
- 3
- 466
- 153
- 0
- Cash & Bank
- 207
- 151
- Total Assets
- 1,220
- Total Debt
- 0
- Net Working Capital
- 505
- Contingent Liabilities
- 17
- Book Value per Share
- 23.85
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 505
- Contingent Liabilities
- 17
- Book Value per Share
- 23.85
- Face Value
- 1.00
- Equity Capital
- 32
- 593
- 0
- Trade Payables
- 107
- 417
- Total Liabilities
- 1,149
- 256
- Capital Work in Progress
- 5
- 332
- 197
- 0
- Cash & Bank
- 207
- 151
- Total Assets
- 1,149
- Total Debt
- 0
- Net Working Capital
- 344
- Contingent Liabilities
- 17
- Book Value per Share
- 19.66
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 344
- Contingent Liabilities
- 17
- Book Value per Share
- 19.66
- Face Value
- 1.00
- Equity Capital
- 32
- 732
- 0
- Trade Payables
- 159
- 469
- Total Liabilities
- 1,392
- 268
- Capital Work in Progress
- 1
- 400
- 222
- 125
- Cash & Bank
- 290
- 86
- Total Assets
- 1,392
- Total Debt
- 0
- Net Working Capital
- 446
- Contingent Liabilities
- 39
- Book Value per Share
- 24.03
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 446
- Contingent Liabilities
- 39
- Book Value per Share
- 24.03
- Face Value
- 1.00
- Equity Capital
- 32
- 999
- 0
- Trade Payables
- 303
- 408
- Total Liabilities
- 1,742
- 284
- Capital Work in Progress
- 1
- 310
- 192
- 354
- Cash & Bank
- 204
- 395
- Total Assets
- 1,742
- Total Debt
- 0
- Net Working Capital
- 734
- Contingent Liabilities
- 19
- Book Value per Share
- 32.42
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 734
- Contingent Liabilities
- 19
- Book Value per Share
- 32.42
- Face Value
- 1.00
- Equity Capital
- 32
- 1,195
- 0
- Trade Payables
- 523
- 451
- Total Liabilities
- 2,201
- 302
- Capital Work in Progress
- 16
- 307
- 238
- 600
- Cash & Bank
- 103
- 635
- Total Assets
- 2,201
- Total Debt
- 0
- Net Working Capital
- 758
- Contingent Liabilities
- 17
- Book Value per Share
- 38.60
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 758
- Contingent Liabilities
- 17
- Book Value per Share
- 38.60
- Face Value
- 1.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 74 | 94 | 141 | 178 | 175 | 391 | 151 | 234 | 141 | 118 | |
| Cash from Investing | -74 | -50 | -8 | -120 | -210 | -324 | 138 | -160 | -5 | 34 |
| Cash from Financing | -19 | -48 | -124 | -21 | -2 | -73 | -288 | -76 | -107 | -138 |
| -18 | -5 | 9 | 37 | -37 | -6 | 1 | -3 | 29 | 14 | |
| Free Cash Flow | -18 | 53 | 127 | 168 | 161 | 377 | 116 | 209 | 105 | 60 |
| OCF / Net Profit | 0.64 | 0.95 | 1.61 | 1.62 | 1.97 | 1.57 | 1.04 | 1.12 | 0.38 | 0.35 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 490 | 886 | 949 | 1,031 | 968 | 867 |
| OCF / Net Profit | 0.64 | 0.95 | 1.61 | 1.62 | 1.97 | 1.57 | 1.04 | 1.12 | 0.38 | 0.35 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 490 | 886 | 949 | 1,031 | 968 | 867 |
- 74
- Cash from Investing
- -74
- Cash from Financing
- -19
- -18
- Free Cash Flow
- -18
- OCF / Net Profit
- 0.64
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.64
- Cumulative 5-Year FCF
- 0
- 94
- Cash from Investing
- -50
- Cash from Financing
- -48
- -5
- Free Cash Flow
- 53
- OCF / Net Profit
- 0.95
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.95
- Cumulative 5-Year FCF
- 0
- 141
- Cash from Investing
- -8
- Cash from Financing
- -124
- 9
- Free Cash Flow
- 127
- OCF / Net Profit
- 1.61
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.61
- Cumulative 5-Year FCF
- 0
- 178
- Cash from Investing
- -120
- Cash from Financing
- -21
- 37
- Free Cash Flow
- 168
- OCF / Net Profit
- 1.62
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.62
- Cumulative 5-Year FCF
- 0
- 175
- Cash from Investing
- -210
- Cash from Financing
- -2
- -37
- Free Cash Flow
- 161
- OCF / Net Profit
- 1.97
- Cumulative 5-Year FCF
- 490
- OCF / Net Profit
- 1.97
- Cumulative 5-Year FCF
- 490
- 391
- Cash from Investing
- -324
- Cash from Financing
- -73
- -6
- Free Cash Flow
- 377
- OCF / Net Profit
- 1.57
- Cumulative 5-Year FCF
- 886
- OCF / Net Profit
- 1.57
- Cumulative 5-Year FCF
- 886
- 151
- Cash from Investing
- 138
- Cash from Financing
- -288
- 1
- Free Cash Flow
- 116
- OCF / Net Profit
- 1.04
- Cumulative 5-Year FCF
- 949
- OCF / Net Profit
- 1.04
- Cumulative 5-Year FCF
- 949
- 234
- Cash from Investing
- -160
- Cash from Financing
- -76
- -3
- Free Cash Flow
- 209
- OCF / Net Profit
- 1.12
- Cumulative 5-Year FCF
- 1,031
- OCF / Net Profit
- 1.12
- Cumulative 5-Year FCF
- 1,031
- 141
- Cash from Investing
- -5
- Cash from Financing
- -107
- 29
- Free Cash Flow
- 105
- OCF / Net Profit
- 0.38
- Cumulative 5-Year FCF
- 968
- OCF / Net Profit
- 0.38
- Cumulative 5-Year FCF
- 968
- 118
- Cash from Investing
- 34
- Cash from Financing
- -138
- 14
- Free Cash Flow
- 60
- OCF / Net Profit
- 0.35
- Cumulative 5-Year FCF
- 867
- OCF / Net Profit
- 0.35
- Cumulative 5-Year FCF
- 867
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 3.52 | 2.98 | 2.71 | 3.40 | 2.74 | 7.72 | 4.56 | 6.58 | 11.78 | 10.59 |
| Book Value (₹) | 11.99 | 13.52 | 12.83 | 15.43 | 18.32 | 23.85 | 19.66 | 24.03 | 32.42 | 38.60 |
| Dividend per Share (₹) | 1.20 | 1.00 | 0.00 | 0.50 | 1.20 | 2.55 | 0.00 | 3.60 | 4.00 | 4.25 |
| Cash EPS (₹) | 3.97 | 3.56 | 3.33 | 4.03 | 3.37 | 8.34 | 5.15 | 7.20 | 12.45 | 11.41 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 25.62% | 22.51% | 19.15% | 20.68% | 23.10% | 21.36% | 19.97% | 18.30% | 22.91% | 21.77% |
| Net Margin % | 15.41% | 13.22% | 10.56% | 13.59% | 12.73% | 30.75% | 13.37% | 15.16% | 20.85% | 16.76% |
| ROE % | 33.46% | 23.34% | 20.33% | 24.09% | 16.26% | 36.59% | 20.75% | 30.11% | 41.73% | 29.83% |
| ROCE % | 51.27% | 35.18% | 32.20% | 32.22% | 22.38% | 50.15% | 28.31% | 41.48% | 55.41% | 40.55% |
| 19.31% | 14.33% | 11.98% | 14.62% | 10.58% | 23.64% | 12.23% | 16.46% | 23.90% | 17.08% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 68 | 87 | 83 | 66 | 52 | 38 | 32 | 30 | 49 | 87 |
| Inventory Days | 73 | 80 | 88 | 88 | 87 | 70 | 59 | 55 | 42 | 39 |
| Payable Days | 84 | 112 | 103 | 76 | 70 | 72 | 61 | 61 | 86 | 133 |
| 57 | 55 | 68 | 78 | 68 | 36 | 30 | 24 | 5 | -7 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 105.07x | 67.94x | 46.89x | 28.24x | 45.47x | 140.35x | 88.81x | 64.44x | 119.59x | 102.07x |
| 1.63x | 1.63x | 1.56x | 1.89x | 2.17x | 2.15x | 1.68x | 1.73x | 2.09x | 1.81x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 3.42% | 1.11% | 11.86% | -2.28% | -13.95% | 16.42% | 33.51% | 27.26% | 30.22% | 11.95% |
| Operating Profit Growth % | 7.07% | -13.37% | -5.10% | 5.50% | -3.86% | 7.62% | 24.86% | 42.41% | 56.94% | 3.54% |
| Net Profit Growth % | 6.62% | -15.46% | -10.88% | 25.72% | -19.39% | 181.20% | -41.93% | 44.29% | 79.09% | -10.05% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 44.30% | 79.09% | -10.06% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 81.65x | 47.72x | 41.49x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 22.34x | 17.34x | 11.39x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.67% | 0.71% | 0.97% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 54.45x | 36.52x | 27.70x |
- EPS (₹)
- 3.52
- Book Value (₹)
- 11.99
- Dividend per Share (₹)
- 1.20
- Cash EPS (₹)
- 3.97
- Operating Margin %
- 25.62%
- Net Margin %
- 15.41%
- ROE %
- 33.46%
- ROCE %
- 51.27%
- 19.31%
- Debtor Days
- 68
- Inventory Days
- 73
- Payable Days
- 84
- 57
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 105.07x
- 1.63x
- Revenue Growth %
- 3.42%
- Operating Profit Growth %
- 7.07%
- Net Profit Growth %
- 6.62%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 2.98
- Book Value (₹)
- 13.52
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 3.56
- Operating Margin %
- 22.51%
- Net Margin %
- 13.22%
- ROE %
- 23.34%
- ROCE %
- 35.18%
- 14.33%
- Debtor Days
- 87
- Inventory Days
- 80
- Payable Days
- 112
- 55
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 67.94x
- 1.63x
- Revenue Growth %
- 1.11%
- Operating Profit Growth %
- -13.37%
- Net Profit Growth %
- -15.46%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 2.71
- Book Value (₹)
- 12.83
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.33
- Operating Margin %
- 19.15%
- Net Margin %
- 10.56%
- ROE %
- 20.33%
- ROCE %
- 32.20%
- 11.98%
- Debtor Days
- 83
- Inventory Days
- 88
- Payable Days
- 103
- 68
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 46.89x
- 1.56x
- Revenue Growth %
- 11.86%
- Operating Profit Growth %
- -5.10%
- Net Profit Growth %
- -10.88%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 3.40
- Book Value (₹)
- 15.43
- Dividend per Share (₹)
- 0.50
- Cash EPS (₹)
- 4.03
- Operating Margin %
- 20.68%
- Net Margin %
- 13.59%
- ROE %
- 24.09%
- ROCE %
- 32.22%
- 14.62%
- Debtor Days
- 66
- Inventory Days
- 88
- Payable Days
- 76
- 78
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 28.24x
- 1.89x
- Revenue Growth %
- -2.28%
- Operating Profit Growth %
- 5.50%
- Net Profit Growth %
- 25.72%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 2.74
- Book Value (₹)
- 18.32
- Dividend per Share (₹)
- 1.20
- Cash EPS (₹)
- 3.37
- Operating Margin %
- 23.10%
- Net Margin %
- 12.73%
- ROE %
- 16.26%
- ROCE %
- 22.38%
- 10.58%
- Debtor Days
- 52
- Inventory Days
- 87
- Payable Days
- 70
- 68
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 45.47x
- 2.17x
- Revenue Growth %
- -13.95%
- Operating Profit Growth %
- -3.86%
- Net Profit Growth %
- -19.39%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 7.72
- Book Value (₹)
- 23.85
- Dividend per Share (₹)
- 2.55
- Cash EPS (₹)
- 8.34
- Operating Margin %
- 21.36%
- Net Margin %
- 30.75%
- ROE %
- 36.59%
- ROCE %
- 50.15%
- 23.64%
- Debtor Days
- 38
- Inventory Days
- 70
- Payable Days
- 72
- 36
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 140.35x
- 2.15x
- Revenue Growth %
- 16.42%
- Operating Profit Growth %
- 7.62%
- Net Profit Growth %
- 181.20%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 4.56
- Book Value (₹)
- 19.66
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.15
- Operating Margin %
- 19.97%
- Net Margin %
- 13.37%
- ROE %
- 20.75%
- ROCE %
- 28.31%
- 12.23%
- Debtor Days
- 32
- Inventory Days
- 59
- Payable Days
- 61
- 30
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 88.81x
- 1.68x
- Revenue Growth %
- 33.51%
- Operating Profit Growth %
- 24.86%
- Net Profit Growth %
- -41.93%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 6.58
- Book Value (₹)
- 24.03
- Dividend per Share (₹)
- 3.60
- Cash EPS (₹)
- 7.20
- Operating Margin %
- 18.30%
- Net Margin %
- 15.16%
- ROE %
- 30.11%
- ROCE %
- 41.48%
- 16.46%
- Debtor Days
- 30
- Inventory Days
- 55
- Payable Days
- 61
- 24
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 64.44x
- 1.73x
- Revenue Growth %
- 27.26%
- Operating Profit Growth %
- 42.41%
- Net Profit Growth %
- 44.29%
- 44.30%
- P/E (x)
- 81.65x
- P/B (x)
- 22.34x
- Dividend Yield %
- 0.67%
- 54.45x
- EPS (₹)
- 11.78
- Book Value (₹)
- 32.42
- Dividend per Share (₹)
- 4.00
- Cash EPS (₹)
- 12.45
- Operating Margin %
- 22.91%
- Net Margin %
- 20.85%
- ROE %
- 41.73%
- ROCE %
- 55.41%
- 23.90%
- Debtor Days
- 49
- Inventory Days
- 42
- Payable Days
- 86
- 5
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 119.59x
- 2.09x
- Revenue Growth %
- 30.22%
- Operating Profit Growth %
- 56.94%
- Net Profit Growth %
- 79.09%
- 79.09%
- P/E (x)
- 47.72x
- P/B (x)
- 17.34x
- Dividend Yield %
- 0.71%
- 36.52x
- EPS (₹)
- 10.59
- Book Value (₹)
- 38.60
- Dividend per Share (₹)
- 4.25
- Cash EPS (₹)
- 11.41
- Operating Margin %
- 21.77%
- Net Margin %
- 16.76%
- ROE %
- 29.83%
- ROCE %
- 40.55%
- 17.08%
- Debtor Days
- 87
- Inventory Days
- 39
- Payable Days
- 133
- -7
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 102.07x
- 1.81x
- Revenue Growth %
- 11.95%
- Operating Profit Growth %
- 3.54%
- Net Profit Growth %
- -10.05%
- -10.06%
- P/E (x)
- 41.49x
- P/B (x)
- 11.39x
- Dividend Yield %
- 0.97%
- 27.70x
Documents
Announcements
- ESOP/ESOS/ESPS
2026-08-18 - Triveni Turbine Limited has informed the Exchange regarding Allotment of 3480 Shares under ESOP Scheme.
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-17 - Triveni Turbine Limited has informed the Exchange about Transcript
Annual Reports
Credit Ratings
- Credit Rating
2025-08-20 - Triveni Turbine Limited has informed the Exchange about Credit Rating
Concalls
Aug 2026
May 2026
Feb 2026

