Universus Photo Imagings Ltd.
•₹ 450.05-0.42%
2026-08-21
PROS
- Company is almost debt free
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.84x)
- Company generates healthy free cash flow
CONS
- Company is loss-making at the operating / net level
- A large part of profit comes from other income (104.7% of PBT)
- Company has a low return on capital employed of 6.7%
- Company has a low return on equity of 5.4% over last 3 years
- Interest coverage is weak at 0.0x - earnings barely cover interest
- Company's sales have been declining over the last five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | UNIVPHOTO | 459.00 | 0.00 | 502.45 | 0.00 | 45.33 | 126.63 | 5.48 | 10.26 | 11.00 | 714.96 |
| 2. | SGLRES | 2.49 | 0.00 | 62.37 | 0.00 | -0.68 | -2258.62 | 1.36 | -71.14 | 1.67 | -97.21 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 8 | 7 | 10 | 9 | 6 | 5 | 4 | 5 | 5 | 4 | 5 | 5 | |
| 7 | 7 | 7 | 9 | 9 | 7 | 5 | 6 | 6 | 5 | 4 | 4 | 5 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 10 | 6 | 16 | 6 | 7 | 20 | 5 | 11 | 11 | 4 | 4 | 1 | 7 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 11 | 7 | 16 | 6 | 8 | 19 | 4 | 9 | 10 | 4 | 4 | 1 | 8 | |
| Tax % | 24.66% | 25.04% | 24.89% | 15.01% | 24.44% | 25.24% | -8.79% | 24.28% | 14.71% | -41.88% | 29.77% | 20.14% | 15.35% |
| Net Profit | 8 | 5 | 12 | 5 | 6 | 14 | 5 | 7 | 9 | 6 | 3 | 1 | 7 |
| 8 | 5 | 11 | 5 | 5 | 13 | 4 | 7 | 8 | 6 | 3 | 1 | 1 | |
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 8
- 7
- Operating Profit
- —
- OPM %
- —
- Other Income
- 10
- Interest
- 0
- Depreciation
- 0
- 11
- Tax %
- 24.66%
- Net Profit
- 8
- 8
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 8
- 7
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 0
- Depreciation
- 0
- 7
- Tax %
- 25.04%
- Net Profit
- 5
- 5
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 7
- 7
- Operating Profit
- —
- OPM %
- —
- Other Income
- 16
- Interest
- 0
- Depreciation
- 0
- 16
- Tax %
- 24.89%
- Net Profit
- 12
- 11
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 10
- 9
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 0
- Depreciation
- 0
- 6
- Tax %
- 15.01%
- Net Profit
- 5
- 5
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 9
- 9
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 0
- Depreciation
- 0
- 8
- Tax %
- 24.44%
- Net Profit
- 6
- 5
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 6
- 7
- Operating Profit
- —
- OPM %
- —
- Other Income
- 20
- Interest
- 0
- Depreciation
- 0
- 19
- Tax %
- 25.24%
- Net Profit
- 14
- 13
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 5
- 5
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- -8.79%
- Net Profit
- 5
- 4
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 4
- 6
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 0
- Depreciation
- 0
- 9
- Tax %
- 24.28%
- Net Profit
- 7
- 7
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 5
- 6
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 0
- Depreciation
- 0
- 10
- Tax %
- 14.71%
- Net Profit
- 9
- 8
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 5
- 5
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- -41.88%
- Net Profit
- 6
- 6
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 4
- 4
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 29.77%
- Net Profit
- 3
- 3
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 5
- 4
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 20.14%
- Net Profit
- 1
- 1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 5
- 5
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 0
- Depreciation
- 0
- 8
- Tax %
- 15.35%
- Net Profit
- 7
- 1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 62 | 47 | 56 | 43 | 32 | 25 | 19 | |
| 0 | 0 | 0 | 0 | 53 | 39 | 46 | 37 | 30 | 26 | 18 | |
| Operating Profit | -0 | -0 | -0 | -0 | 21 | 19 | 483 | 40 | 40 | 40 | — |
| OPM % | — | — | — | — | 33 | 41 | 860 | 93 | 125 | 165 | — |
| Other Income | 0 | 0 | 0 | 0 | 11 | 11 | 472 | 34 | 38 | 42 | 17 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| -0 | -0 | -0 | -0 | 20 | 19 | 482 | 40 | 40 | 40 | 18 | |
| Tax % | 0 | 0 | 0 | 0 | 22 | 24 | 17 | 12 | 23 | 21 | 5 |
| Net Profit | -0 | -0 | -0 | -0 | 16 | 14 | 400 | 35 | 31 | 32 | 17 |
| EPS | 0 | 0 | 0 | 0 | 0 | 13 | 365 | 32 | 28 | 29 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -1 | -1 | -1 | -2 | 14 | 13 | 365 | 32 | 28 | 29 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -1 | -1 | -1 | -2 | 14 | 13 | 365 | 32 | 28 | 29 | — |
Mar 2016
- 0
- 0
- Operating Profit
- -0
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 0
- Net Profit
- -0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
Mar 2017
- 0
- 0
- Operating Profit
- -0
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 0
- Net Profit
- -0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
Mar 2018
- 0
- 0
- Operating Profit
- -0
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 0
- Net Profit
- -0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
Mar 2019
- 0
- 0
- Operating Profit
- -0
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- -0
- Tax %
- 0
- Net Profit
- -0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
Mar 2020
- 62
- 53
- Operating Profit
- 21
- OPM %
- 33
- Other Income
- 11
- Interest
- 0
- Depreciation
- 1
- 20
- Tax %
- 22
- Net Profit
- 16
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
Mar 2021
- 47
- 39
- Operating Profit
- 19
- OPM %
- 41
- Other Income
- 11
- Interest
- 0
- Depreciation
- 1
- 19
- Tax %
- 24
- Net Profit
- 14
- EPS
- 13
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
Mar 2022
- 56
- 46
- Operating Profit
- 483
- OPM %
- 860
- Other Income
- 472
- Interest
- 0
- Depreciation
- 0
- 482
- Tax %
- 17
- Net Profit
- 400
- EPS
- 365
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 365
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 365
Mar 2023
- 43
- 37
- Operating Profit
- 40
- OPM %
- 93
- Other Income
- 34
- Interest
- 0
- Depreciation
- 0
- 40
- Tax %
- 12
- Net Profit
- 35
- EPS
- 32
- Dividend Payout %
- 31
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 32
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 32
Mar 2024
- 32
- 30
- Operating Profit
- 40
- OPM %
- 125
- Other Income
- 38
- Interest
- 0
- Depreciation
- 0
- 40
- Tax %
- 23
- Net Profit
- 31
- EPS
- 28
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 28
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 28
Mar 2025
- 25
- 26
- Operating Profit
- 40
- OPM %
- 165
- Other Income
- 42
- Interest
- 0
- Depreciation
- 0
- 40
- Tax %
- 21
- Net Profit
- 32
- EPS
- 29
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 29
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 29
TTM
- 19
- 18
- Operating Profit
- —
- OPM %
- —
- Other Income
- 17
- Interest
- 0
- Depreciation
- 0
- 18
- Tax %
- 5
- Net Profit
- 17
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- -17%
- 3 Years:
- -24%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 15%
- 3 Years:
- -57%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 8%
- 3 Years:
- 3%
- 1 Year:
- 76%
RETURN ON EQUITY
- 10 Years:
- 3%
- 5 Years:
- 27%
- 3 Years:
- 5%
- Last Year:
- 5%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 0 | 0 | 0 | 0 | 11 | 11 | 11 | 11 | 11 | 11 |
| -0 | -0 | -0 | -0 | 136 | 151 | 551 | 575 | 606 | 637 | |
| Trade Payables | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 11 | 11 | 16 | 9 | 16 | 18 | |
| Total Liabilities | 0 | 0 | 0 | 0 | 160 | 174 | 579 | 596 | 633 | 666 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 0 | 0 | 0 | 0 | 10 | 9 | 5 | 4 | 4 | 4 | |
| 0 | 0 | 0 | 0 | 109 | 155 | 375 | 389 | 428 | 652 | |
| 0 | 0 | 0 | 0 | 8 | 6 | 14 | 12 | 7 | 6 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | |
| Cash & Bank | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 6 | 4 | 184 | 190 | 190 | 3 | |
| Total Assets | 0 | 0 | 0 | 0 | 160 | 174 | 579 | 596 | 633 | 666 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 0 | 0 | -0 | -0 | 146 | 162 | 565 | 588 | 626 | 384 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 |
| Book Value per Share | 1.72 | 0.58 | -0.74 | -2.94 | 134.53 | 147.64 | 513.08 | 535.05 | 563.29 | 592.25 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 0 | 0 | -0 | -0 | 146 | 162 | 565 | 588 | 626 | 384 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 |
| Book Value per Share | 1.72 | 0.58 | -0.74 | -2.94 | 134.53 | 147.64 | 513.08 | 535.05 | 563.29 | 592.25 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 0
- -0
- Trade Payables
- 0
- 0
- Total Liabilities
- 0
- 0
- 0
- 0
- 0
- Cash & Bank
- 0
- 0
- Total Assets
- 0
- Total Debt
- 0
- Net Working Capital
- 0
- Contingent Liabilities
- 0
- Book Value per Share
- 1.72
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 0
- Contingent Liabilities
- 0
- Book Value per Share
- 1.72
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 0
- -0
- Trade Payables
- 0
- 0
- Total Liabilities
- 0
- 0
- 0
- 0
- 0
- Cash & Bank
- 0
- 0
- Total Assets
- 0
- Total Debt
- 0
- Net Working Capital
- 0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.58
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 0
- Contingent Liabilities
- 0
- Book Value per Share
- 0.58
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 0
- -0
- Trade Payables
- 0
- 0
- Total Liabilities
- 0
- 0
- 0
- 0
- 0
- Cash & Bank
- 0
- 0
- Total Assets
- 0
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- -0.74
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- -0.74
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 0
- -0
- Trade Payables
- 0
- 0
- Total Liabilities
- 0
- 0
- 0
- 0
- 0
- Cash & Bank
- 0
- 0
- Total Assets
- 0
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- -2.94
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- -2.94
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 11
- 136
- Trade Payables
- 2
- 11
- Total Liabilities
- 160
- 10
- 109
- 8
- 0
- Cash & Bank
- 27
- 6
- Total Assets
- 160
- Total Debt
- 0
- Net Working Capital
- 146
- Contingent Liabilities
- 5
- Book Value per Share
- 134.53
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 146
- Contingent Liabilities
- 5
- Book Value per Share
- 134.53
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 11
- 151
- Trade Payables
- 1
- 11
- Total Liabilities
- 174
- 9
- 155
- 6
- 0
- Cash & Bank
- 0
- 4
- Total Assets
- 174
- Total Debt
- 0
- Net Working Capital
- 162
- Contingent Liabilities
- 5
- Book Value per Share
- 147.64
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 162
- Contingent Liabilities
- 5
- Book Value per Share
- 147.64
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 11
- 551
- Trade Payables
- 1
- 16
- Total Liabilities
- 579
- 5
- 375
- 14
- 0
- Cash & Bank
- 0
- 184
- Total Assets
- 579
- Total Debt
- 0
- Net Working Capital
- 565
- Contingent Liabilities
- 5
- Book Value per Share
- 513.08
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 565
- Contingent Liabilities
- 5
- Book Value per Share
- 513.08
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 11
- 575
- Trade Payables
- 1
- 9
- Total Liabilities
- 596
- 4
- 389
- 12
- 0
- Cash & Bank
- 0
- 190
- Total Assets
- 596
- Total Debt
- 0
- Net Working Capital
- 588
- Contingent Liabilities
- 5
- Book Value per Share
- 535.05
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 588
- Contingent Liabilities
- 5
- Book Value per Share
- 535.05
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 11
- 606
- Trade Payables
- 0
- 16
- Total Liabilities
- 633
- 4
- 428
- 7
- 2
- Cash & Bank
- 1
- 190
- Total Assets
- 633
- Total Debt
- 0
- Net Working Capital
- 626
- Contingent Liabilities
- 5
- Book Value per Share
- 563.29
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 626
- Contingent Liabilities
- 5
- Book Value per Share
- 563.29
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 11
- 637
- Trade Payables
- 1
- 18
- Total Liabilities
- 666
- 4
- 652
- 6
- 1
- Cash & Bank
- 0
- 3
- Total Assets
- 666
- Total Debt
- 0
- Net Working Capital
- 384
- Contingent Liabilities
- 5
- Book Value per Share
- 592.25
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 384
- Contingent Liabilities
- 5
- Book Value per Share
- 592.25
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -0 | -0 | -0 | -0 | 120 | 9 | -84 | -8 | 4 | 184 | |
| Cash from Investing | 0 | 0 | 0 | 0 | -104 | -36 | 84 | 19 | -3 | -185 |
| Cash from Financing | 0 | 0 | 0 | -0 | 11 | -0 | -0 | -11 | -0 | 0 |
| -0 | -0 | 0 | -0 | 27 | -27 | -0 | -0 | 1 | -1 | |
| Free Cash Flow | -0 | -0 | -0 | -0 | 103 | 9 | -84 | -8 | 4 | 184 |
| OCF / Net Profit | 1.09 | 0.47 | 1.32 | 0.44 | 7.64 | 0.63 | -0.21 | -0.24 | 0.13 | 5.80 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 103 | 112 | 28 | 19 | 23 | 104 |
| OCF / Net Profit | 1.09 | 0.47 | 1.32 | 0.44 | 7.64 | 0.63 | -0.21 | -0.24 | 0.13 | 5.80 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 103 | 112 | 28 | 19 | 23 | 104 |
Mar 2016
- -0
- Cash from Investing
- 0
- Cash from Financing
- 0
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- 1.09
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.09
- Cumulative 5-Year FCF
- 0
Mar 2017
- -0
- Cash from Investing
- 0
- Cash from Financing
- 0
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.47
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.47
- Cumulative 5-Year FCF
- 0
Mar 2018
- -0
- Cash from Investing
- 0
- Cash from Financing
- 0
- 0
- Free Cash Flow
- -0
- OCF / Net Profit
- 1.32
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.32
- Cumulative 5-Year FCF
- 0
Mar 2019
- -0
- Cash from Investing
- 0
- Cash from Financing
- -0
- -0
- Free Cash Flow
- -0
- OCF / Net Profit
- 0.44
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.44
- Cumulative 5-Year FCF
- 0
Mar 2020
- 120
- Cash from Investing
- -104
- Cash from Financing
- 11
- 27
- Free Cash Flow
- 103
- OCF / Net Profit
- 7.64
- Cumulative 5-Year FCF
- 103
- OCF / Net Profit
- 7.64
- Cumulative 5-Year FCF
- 103
Mar 2021
- 9
- Cash from Investing
- -36
- Cash from Financing
- -0
- -27
- Free Cash Flow
- 9
- OCF / Net Profit
- 0.63
- Cumulative 5-Year FCF
- 112
- OCF / Net Profit
- 0.63
- Cumulative 5-Year FCF
- 112
Mar 2022
- -84
- Cash from Investing
- 84
- Cash from Financing
- -0
- -0
- Free Cash Flow
- -84
- OCF / Net Profit
- -0.21
- Cumulative 5-Year FCF
- 28
- OCF / Net Profit
- -0.21
- Cumulative 5-Year FCF
- 28
Mar 2023
- -8
- Cash from Investing
- 19
- Cash from Financing
- -11
- -0
- Free Cash Flow
- -8
- OCF / Net Profit
- -0.24
- Cumulative 5-Year FCF
- 19
- OCF / Net Profit
- -0.24
- Cumulative 5-Year FCF
- 19
Mar 2024
- 4
- Cash from Investing
- -3
- Cash from Financing
- -0
- 1
- Free Cash Flow
- 4
- OCF / Net Profit
- 0.13
- Cumulative 5-Year FCF
- 23
- OCF / Net Profit
- 0.13
- Cumulative 5-Year FCF
- 23
Mar 2025
- 184
- Cash from Investing
- -185
- Cash from Financing
- 0
- -1
- Free Cash Flow
- 184
- OCF / Net Profit
- 5.80
- Cumulative 5-Year FCF
- 104
- OCF / Net Profit
- 5.80
- Cumulative 5-Year FCF
- 104
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | -0.57 | -1.14 | -1.32 | -1.62 | 14.37 | 13.03 | 365.43 | 31.98 | 28.22 | 29.00 |
| Book Value (₹) | 1.72 | 0.58 | -0.74 | -2.94 | 134.53 | 147.64 | 513.08 | 535.05 | 563.29 | 592.25 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 | 0.00 |
| Cash EPS (₹) | -0.57 | -1.14 | -1.32 | -1.62 | 15.01 | 13.53 | 365.83 | 32.23 | 28.42 | 29.12 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 0.00% | 0.00% | 0.00% | 0.00% | 33.39% | 41.15% | 859.90% | 93.10% | 8.01% | -7.23% |
| Net Margin % | 0.00% | 0.00% | 0.00% | 0.00% | 25.20% | 30.37% | 712.27% | 81.01% | 95.19% | 129.07% |
| ROE % | -28.35% | -99.16% | 0.00% | 0.00% | 21.36% | 9.24% | 110.62% | 6.10% | 5.14% | 5.02% |
| ROCE % | -28.35% | -50.45% | -91.30% | -900.00% | 27.35% | 12.16% | 133.42% | 6.97% | 6.70% | 6.38% |
| -25.15% | -68.09% | -88.59% | -120.90% | 19.67% | 8.53% | 106.22% | 5.96% | 5.03% | 4.89% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 0 | 0 | 0 | 0 | 15 | 16 | 13 | 17 | 20 | 25 |
| Inventory Days | 0 | 0 | 0 | 0 | 45 | 52 | 66 | 112 | 106 | 93 |
| Payable Days | 0 | 0 | 0 | 0 | 8 | 18 | 12 | 13 | 10 | 11 |
| 0 | 0 | 0 | 0 | 52 | 50 | 67 | 117 | 116 | 107 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | -2.70x | -0.68x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 0.00x | -1.04x | -1.75x | -8.00x | 2797.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| 8.51x | 1.71x | 0.68x | 0.27x | 41.19x | 71.78x | 69.54x | 254.10x | 374.94x | 180.59x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -24.76% | 19.60% | -23.05% | -24.92% | -24.20% |
| Operating Profit Growth % | 31.50% | -2.10% | -44.83% | -71.43% | 0.00% | -7.28% | 2398.96% | -91.67% | 0.63% | -0.02% |
| Net Profit Growth % | 31.50% | -100.68% | -15.79% | -22.73% | 0.00% | -9.32% | 2704.61% | -91.25% | -11.77% | 2.78% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -11.77% | 2.78% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 11.76x | 6.18x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.59x | 0.30x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 8.94x | 4.84x |
Mar 2016
- EPS (₹)
- -0.57
- Book Value (₹)
- 1.72
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.57
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- -28.35%
- ROCE %
- -28.35%
- -25.15%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 8.51x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 31.50%
- Net Profit Growth %
- 31.50%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- -1.14
- Book Value (₹)
- 0.58
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -1.14
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- -99.16%
- ROCE %
- -50.45%
- -68.09%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- -1.04x
- 1.71x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- -2.10%
- Net Profit Growth %
- -100.68%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- -1.32
- Book Value (₹)
- -0.74
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -1.32
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- 0.00%
- ROCE %
- -91.30%
- -88.59%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- -2.70x
- Interest Coverage (x)
- -1.75x
- 0.68x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- -44.83%
- Net Profit Growth %
- -15.79%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- -1.62
- Book Value (₹)
- -2.94
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -1.62
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- 0.00%
- ROCE %
- -900.00%
- -120.90%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- -0.68x
- Interest Coverage (x)
- -8.00x
- 0.27x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- -71.43%
- Net Profit Growth %
- -22.73%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 14.37
- Book Value (₹)
- 134.53
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 15.01
- Operating Margin %
- 33.39%
- Net Margin %
- 25.20%
- ROE %
- 21.36%
- ROCE %
- 27.35%
- 19.67%
- Debtor Days
- 15
- Inventory Days
- 45
- Payable Days
- 8
- 52
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 2797.00x
- 41.19x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 13.03
- Book Value (₹)
- 147.64
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 13.53
- Operating Margin %
- 41.15%
- Net Margin %
- 30.37%
- ROE %
- 9.24%
- ROCE %
- 12.16%
- 8.53%
- Debtor Days
- 16
- Inventory Days
- 52
- Payable Days
- 18
- 50
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 71.78x
- Revenue Growth %
- -24.76%
- Operating Profit Growth %
- -7.28%
- Net Profit Growth %
- -9.32%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 365.43
- Book Value (₹)
- 513.08
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 365.83
- Operating Margin %
- 859.90%
- Net Margin %
- 712.27%
- ROE %
- 110.62%
- ROCE %
- 133.42%
- 106.22%
- Debtor Days
- 13
- Inventory Days
- 66
- Payable Days
- 12
- 67
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 69.54x
- Revenue Growth %
- 19.60%
- Operating Profit Growth %
- 2398.96%
- Net Profit Growth %
- 2704.61%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 31.98
- Book Value (₹)
- 535.05
- Dividend per Share (₹)
- 10.00
- Cash EPS (₹)
- 32.23
- Operating Margin %
- 93.10%
- Net Margin %
- 81.01%
- ROE %
- 6.10%
- ROCE %
- 6.97%
- 5.96%
- Debtor Days
- 17
- Inventory Days
- 112
- Payable Days
- 13
- 117
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 254.10x
- Revenue Growth %
- -23.05%
- Operating Profit Growth %
- -91.67%
- Net Profit Growth %
- -91.25%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 28.22
- Book Value (₹)
- 563.29
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 28.42
- Operating Margin %
- 8.01%
- Net Margin %
- 95.19%
- ROE %
- 5.14%
- ROCE %
- 6.70%
- 5.03%
- Debtor Days
- 20
- Inventory Days
- 106
- Payable Days
- 10
- 116
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 374.94x
- Revenue Growth %
- -24.92%
- Operating Profit Growth %
- 0.63%
- Net Profit Growth %
- -11.77%
- -11.77%
- P/E (x)
- 11.76x
- P/B (x)
- 0.59x
- Dividend Yield %
- 0.00%
- 8.94x
Mar 2025
- EPS (₹)
- 29.00
- Book Value (₹)
- 592.25
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 29.12
- Operating Margin %
- -7.23%
- Net Margin %
- 129.07%
- ROE %
- 5.02%
- ROCE %
- 6.38%
- 4.89%
- Debtor Days
- 25
- Inventory Days
- 93
- Payable Days
- 11
- 107
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 180.59x
- Revenue Growth %
- -24.20%
- Operating Profit Growth %
- -0.02%
- Net Profit Growth %
- 2.78%
- 2.78%
- P/E (x)
- 6.18x
- P/B (x)
- 0.30x
- Dividend Yield %
- 0.00%
- 4.84x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-13 - Universus Photo Imagings Limited has informed the Exchange about Copy of Newspaper Publication
- Change in Management
2026-08-12 - Universus Photo Imagings Limited has informed the Exchange about change in Management
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.