Venus Pipes & Tubes Ltd.

1,556.61.02%

2026-08-21

venuspipes.comBSE: 543528NSE: VENUSPIPES
Market Cap₹ 3,207 Cr.
Current Price₹ 1,541
High / Low₹ 1,875 / 890
Stock P/E0.0
Book Value₹ 335
Price to Book4.76
Dividend Yield0.03 %
ROCE25.0 %
ROE20.1 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has delivered good profit growth of 86.4% CAGR over last 5 years
  • Company has a healthy return on capital (ROCE) of 25.5%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21.1%
  • Company has delivered good sales growth of 40.1% CAGR over last 5 years
  • Operating margins have improved to 17.5% from 13.3%

CONS

  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.58x)
  • Free cash flow has been persistently negative
  • Equity base is being diluted - shares outstanding up 34.2%
  • Growth is decelerating - 3Y profit CAGR (43.1%) trails the 5Y trend (86.4%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.JSWSTEEL1281.3012.64313336.020.554696.00112.5847364.0011.5520.6719.60
2.TATASTEEL184.0020.82229695.592.172385.2418.8260794.2915.2612.7015.40
3.SAIL172.5016.6871251.561.361644.05120.8026245.671.256.3915.92
4.JSL723.7518.3759667.370.55768.667.5611278.5410.5019.1912.09
5.APLAPOLLO2115.9047.8058749.740.40263.1110.945606.7112.0722.907.34
6.WELCORP1974.7022.5652090.740.251047.88200.114081.1214.9123.9432.17
7.SHYAMMETL988.7024.5727597.770.46350.7320.665455.0923.4513.8814.03
8.SARDAEN512.4515.9818057.780.39478.139.501608.04-1.0715.8441.59
9.JINDALSAW268.9526.3217199.570.7490.79-78.154452.319.0010.388.79
10.GPIL246.3020.5516578.390.41222.372.751750.4732.2923.5119.36
11.RATNAMANI2295.9537.1716092.770.44107.03-15.82971.63-15.6318.0116.69
12.VENUSPIPES1548.100.003207.060.0326.416.66320.5415.9624.9916.07
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023
180
152
Operating Profit
OPM %
Other Income
1
Interest
3
Depreciation
1
23
Tax %
25.69%
Net Profit
17
9
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
191
157
Operating Profit
OPM %
Other Income
0
Interest
5
Depreciation
3
27
Tax %
25.65%
Net Profit
20
10
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
207
168
Operating Profit
OPM %
Other Income
2
Interest
6
Depreciation
4
31
Tax %
25.32%
Net Profit
23
11
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
224
179
Operating Profit
OPM %
Other Income
0
Interest
8
Depreciation
4
34
Tax %
25.94%
Net Profit
25
12
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
240
192
Operating Profit
OPM %
Other Income
1
Interest
8
Depreciation
4
37
Tax %
25.45%
Net Profit
28
14
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
229
188
Operating Profit
OPM %
Other Income
4
Interest
8
Depreciation
5
32
Tax %
25.57%
Net Profit
24
12
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
231
194
Operating Profit
OPM %
Other Income
1
Interest
9
Depreciation
5
24
Tax %
25.74%
Net Profit
18
9
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
258
217
Operating Profit
OPM %
Other Income
5
Interest
9
Depreciation
5
32
Tax %
26.87%
Net Profit
24
12
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
276
232
Operating Profit
OPM %
Other Income
4
Interest
10
Depreciation
5
34
Tax %
26.55%
Net Profit
25
12
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
20
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
292
244
Operating Profit
OPM %
Other Income
3
Interest
10
Depreciation
6
34
Tax %
24.20%
Net Profit
26
13
Equity Capital
21
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
21
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
297
248
Operating Profit
OPM %
Other Income
3
Interest
10
Depreciation
6
34
Tax %
25.18%
Net Profit
26
12
Equity Capital
21
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
21
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
302
253
Operating Profit
OPM %
Other Income
2
Interest
10
Depreciation
6
35
Tax %
27.06%
Net Profit
26
12
Equity Capital
21
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
21
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
321
288
Operating Profit
OPM %
Other Income
3
Interest
11
Depreciation
7
36
Tax %
26.04%
Net Profit
26
1
Equity Capital
21
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
21
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019
119
110
Operating Profit
10
OPM %
8
Other Income
2
Interest
3
Depreciation
2
5
Tax %
24
Net Profit
4
EPS
4
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2020
178
166
Operating Profit
13
OPM %
7
Other Income
2
Interest
5
Depreciation
2
6
Tax %
36
Net Profit
4
EPS
5
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2021
309
275
Operating Profit
37
OPM %
12
Other Income
3
Interest
6
Depreciation
1
31
Tax %
24
Net Profit
24
EPS
27
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
18
Minority Interest
0
Share of Associates
0
Adjusted EPS
18
Mar 2022
387
338
Operating Profit
51
OPM %
13
Other Income
2
Interest
7
Depreciation
1
43
Tax %
26
Net Profit
32
EPS
23
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
21
Minority Interest
0
Share of Associates
0
Adjusted EPS
21
Mar 2023
552
483
Operating Profit
71
OPM %
13
Other Income
2
Interest
10
Depreciation
2
60
Tax %
26
Net Profit
44
EPS
23
Dividend Payout %
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
22
Minority Interest
0
Share of Associates
0
Adjusted EPS
22
Mar 2024
802
656
Operating Profit
149
OPM %
19
Other Income
3
Interest
22
Depreciation
12
116
Tax %
26
Net Profit
86
EPS
42
Dividend Payout %
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
42
Minority Interest
0
Share of Associates
0
Adjusted EPS
42
Mar 2025
959
791
Operating Profit
178
OPM %
19
Other Income
11
Interest
34
Depreciation
19
125
Tax %
26
Net Profit
93
EPS
45
Dividend Payout %
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
45
Minority Interest
0
Share of Associates
0
Adjusted EPS
45
TTM
1,211
1,032
Operating Profit
OPM %
Other Income
10
Interest
42
Depreciation
26
139
Tax %
26
Net Profit
104
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
40%
3 Years:
35%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
86%
3 Years:
43%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
2%
1 Year:
16%

RETURN ON EQUITY

10 Years:
5 Years:
37%
3 Years:
21%
Last Year:
20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2025

Nov 18

₹ 0.05

Rs.0.5000 per share(5%)Interim Dividend

2025

Sep 18

₹ 0.05

Rs.0.5000 per share(5%)Final Dividend

2024

Nov 29

₹ 0.05

Rs.0.5000 per share(5%)Interim Dividend

2024

Sep 17

₹ 0.05

Rs.0.5000 per share(5%)Final Dividend

2023

Nov 7

₹ 0.05

Rs.0.5000 per share(5%)Interim Dividend

2023

Sep 18

₹ 0.05

Rs.0.5000 per share(5%)Final Dividend

2022

Nov 18

₹ 0.05

Rs.0.5000 per share(5%)Interim Dividend

2026

May 26

₹ 0.05

Rs.0.5000 per share(5%)Final Dividend

Mar 2019
Equity Capital
9
3
15
Trade Payables
32
20
Total Liabilities
79
10
Capital Work in Progress
0
0
36
0
Cash & Bank
2
31
Total Assets
79
Total Debt
29
Net Working Capital
17
Contingent Liabilities
3
Book Value per Share
13.94
Face Value
10.00
Total Debt
29
Net Working Capital
17
Contingent Liabilities
3
Book Value per Share
13.94
Face Value
10.00
Mar 2020
Equity Capital
9
8
23
Trade Payables
41
27
Total Liabilities
107
12
Capital Work in Progress
3
0
44
0
Cash & Bank
5
42
Total Assets
107
Total Debt
43
Net Working Capital
19
Contingent Liabilities
7
Book Value per Share
18.64
Face Value
10.00
Total Debt
43
Net Working Capital
19
Contingent Liabilities
7
Book Value per Share
18.64
Face Value
10.00
Mar 2021
Equity Capital
9
31
18
Trade Payables
42
37
Total Liabilities
138
20
Capital Work in Progress
0
0
44
0
Cash & Bank
4
69
Total Assets
138
Total Debt
38
Net Working Capital
38
Contingent Liabilities
27
Book Value per Share
45.72
Face Value
10.00
Total Debt
38
Net Working Capital
38
Contingent Liabilities
27
Book Value per Share
45.72
Face Value
10.00
Mar 2022
Equity Capital
15
113
48
Trade Payables
38
34
Total Liabilities
249
21
Capital Work in Progress
7
1
93
0
Cash & Bank
7
118
Total Assets
249
Total Debt
64
Net Working Capital
114
Contingent Liabilities
26
Book Value per Share
84.44
Face Value
10.00
Total Debt
64
Net Working Capital
114
Contingent Liabilities
26
Book Value per Share
84.44
Face Value
10.00
Mar 2023
Equity Capital
20
302
66
Trade Payables
74
54
Total Liabilities
516
60
Capital Work in Progress
122
3
167
0
Cash & Bank
26
139
Total Assets
516
Total Debt
90
Net Working Capital
142
Contingent Liabilities
42
Book Value per Share
158.75
Face Value
10.00
Total Debt
90
Net Working Capital
142
Contingent Liabilities
42
Book Value per Share
158.75
Face Value
10.00
Mar 2024
Equity Capital
20
386
100
Trade Payables
174
91
Total Liabilities
771
282
Capital Work in Progress
12
3
226
177
Cash & Bank
8
64
Total Assets
771
Total Debt
149
Net Working Capital
146
Contingent Liabilities
32
Book Value per Share
200.09
Face Value
10.00
Total Debt
149
Net Working Capital
146
Contingent Liabilities
32
Book Value per Share
200.09
Face Value
10.00
Mar 2025
Equity Capital
20
499
148
Trade Payables
240
109
Total Liabilities
1,017
310
Capital Work in Progress
67
3
343
192
Cash & Bank
13
90
Total Assets
1,017
Total Debt
192
Net Working Capital
178
Contingent Liabilities
19
Book Value per Share
254.21
Face Value
10.00
Total Debt
192
Net Working Capital
178
Contingent Liabilities
19
Book Value per Share
254.21
Face Value
10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019
-7
Cash from Investing
-1
Cash from Financing
8
-0
Free Cash Flow
-7
OCF / Net Profit
-1.78
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.78
Cumulative 5-Year FCF
0
Mar 2020
2
Cash from Investing
-12
Cash from Financing
10
0
Free Cash Flow
-5
OCF / Net Profit
0.58
Cumulative 5-Year FCF
0
OCF / Net Profit
0.58
Cumulative 5-Year FCF
0
Mar 2021
11
Cash from Investing
-2
Cash from Financing
-9
-0
Free Cash Flow
6
OCF / Net Profit
0.48
Cumulative 5-Year FCF
0
OCF / Net Profit
0.48
Cumulative 5-Year FCF
0
Mar 2022
-60
Cash from Investing
-23
Cash from Financing
83
-0
Free Cash Flow
-71
OCF / Net Profit
-1.89
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.89
Cumulative 5-Year FCF
0
Mar 2023
9
Cash from Investing
-167
Cash from Financing
169
11
Free Cash Flow
-146
OCF / Net Profit
0.20
Cumulative 5-Year FCF
0
OCF / Net Profit
0.20
Cumulative 5-Year FCF
0
Mar 2024
52
Cash from Investing
-100
Cash from Financing
38
-10
Free Cash Flow
-72
OCF / Net Profit
0.61
Cumulative 5-Year FCF
-287
OCF / Net Profit
0.61
Cumulative 5-Year FCF
-287
Mar 2025
69
Cash from Investing
-114
Cash from Financing
47
2
Free Cash Flow
-32
OCF / Net Profit
0.74
Cumulative 5-Year FCF
-314
OCF / Net Profit
0.74
Cumulative 5-Year FCF
-314

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019
EPS (₹)
4.29
Book Value (₹)
13.94
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.38
Operating Margin %
8.46%
Net Margin %
3.16%
ROE %
30.80%
ROCE %
19.37%
4.74%
Debtor Days
66
Inventory Days
111
Payable Days
117
61
Debt to Equity (x)
2.42x
Interest Coverage (x)
2.59x
1.32x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
4.73
Book Value (₹)
18.64
Dividend per Share (₹)
0.00
Cash EPS (₹)
4.76
Operating Margin %
7.40%
Net Margin %
2.32%
ROE %
29.02%
ROCE %
21.98%
4.43%
Debtor Days
54
Inventory Days
83
Payable Days
86
51
Debt to Equity (x)
2.62x
Interest Coverage (x)
2.42x
1.27x
Revenue Growth %
49.73%
Operating Profit Growth %
30.87%
Net Profit Growth %
10.08%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
27.06
Book Value (₹)
45.72
Dividend per Share (₹)
0.00
Cash EPS (₹)
18.78
Operating Margin %
12.12%
Net Margin %
7.64%
ROE %
84.09%
ROCE %
53.57%
19.30%
Debtor Days
45
Inventory Days
52
Payable Days
58
38
Debt to Equity (x)
0.94x
Interest Coverage (x)
6.57x
1.49x
Revenue Growth %
73.97%
Operating Profit Growth %
184.97%
Net Profit Growth %
472.48%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
20.80
Book Value (₹)
84.44
Dividend per Share (₹)
0.00
Cash EPS (₹)
21.74
Operating Margin %
13.27%
Net Margin %
8.18%
ROE %
37.60%
ROCE %
37.04%
16.37%
Debtor Days
56
Inventory Days
65
Payable Days
47
74
Debt to Equity (x)
0.50x
Interest Coverage (x)
7.08x
2.08x
Revenue Growth %
25.09%
Operating Profit Growth %
37.04%
Net Profit Growth %
34.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
21.78
Book Value (₹)
158.75
Dividend per Share (₹)
1.00
Cash EPS (₹)
22.75
Operating Margin %
12.94%
Net Margin %
8.00%
ROE %
19.62%
ROCE %
22.99%
11.56%
Debtor Days
48
Inventory Days
86
Payable Days
46
87
Debt to Equity (x)
0.28x
Interest Coverage (x)
7.06x
1.85x
Revenue Growth %
42.76%
Operating Profit Growth %
39.21%
Net Profit Growth %
39.60%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
42.36
Book Value (₹)
200.09
Dividend per Share (₹)
1.00
Cash EPS (₹)
48.16
Operating Margin %
18.24%
Net Margin %
10.72%
ROE %
23.61%
ROCE %
28.45%
13.36%
Debtor Days
56
Inventory Days
89
Payable Days
79
67
Debt to Equity (x)
0.37x
Interest Coverage (x)
6.24x
1.45x
Revenue Growth %
45.22%
Operating Profit Growth %
109.09%
Net Profit Growth %
94.49%
94.49%
P/E (x)
44.53x
P/B (x)
9.43x
Dividend Yield %
0.05%
26.56x
Mar 2025
EPS (₹)
45.46
Book Value (₹)
254.21
Dividend per Share (₹)
1.00
Cash EPS (₹)
54.54
Operating Margin %
17.49%
Net Margin %
9.69%
ROE %
20.07%
ROCE %
24.99%
10.39%
Debtor Days
70
Inventory Days
108
Payable Days
118
61
Debt to Equity (x)
0.37x
Interest Coverage (x)
4.65x
1.40x
Revenue Growth %
19.49%
Operating Profit Growth %
19.24%
Net Profit Growth %
8.04%
7.32%
P/E (x)
26.63x
P/B (x)
4.76x
Dividend Yield %
0.08%
14.88x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
48.68
5.10
13.19
Government
0.00
33.03
Sep 2024
47.94
5.25
14.15
Government
0.00
32.66
Dec 2024
48.12
4.31
14.06
Government
0.00
33.51
Mar 2025
48.12
5.81
14.53
Government
0.00
31.55
Jun 2025
48.12
4.93
14.96
Government
0.00
31.99
Sep 2025
48.44
4.25
15.13
Government
0.00
32.18
Dec 2025
48.41
3.97
17.35
Government
0.00
30.27
Mar 2026
48.41
2.71
17.49
Government
0.00
31.38
Jun 2026
48.41
2.63
17.81
Government
0.00
31.15

Documents

Announcements

  • General Updates

    2026-08-20 - Venus Pipes & Tubes Limited has informed the Exchange about dispatch of letters to members whose e-mail address is not registered with the Company/Registrar and Share Transfer Agent/Depositories Participants

  • General Updates

    2026-08-20 - Venus Pipes & Tubes Limited has informed the Exchange about General Updates 12th Annual General Meeting

Credit Ratings

  • Credit Rating- Revision

    2026-06-26 - Venus Pipes & Tubes Limited has informed the Exchange about Credit Rating- Revision

Concalls