Wakefit Innovations Ltd.
•₹ 141.363.45%
2026-08-21
PROS
- Company is almost debt free
- Latest quarter profit grew 189.2% YoY, showing strong momentum
- Operating margins have improved to 12.3% from -10.4%
- Company has delivered good sales growth of 29.5% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.88x)
CONS
- Promoter holding has decreased over last 2 years: -55.2pp
- A large part of profit comes from other income (49.9% of PBT)
- Company has a low return on capital employed of 4.8%
- Company has a low return on equity of 4.5% over last 3 years
- Equity base is being diluted - shares outstanding up 3163.8%
- Effective tax rate is unusually low at -107.6% - earnings may be flattered
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | HINDUNILVR | 2016.00 | 31.67 | 473677.60 | 2.03 | 2680.00 | -3.18 | 17341.00 | 6.24 | 28.98 | 22.76 |
| 2. | GODREJCP | 930.00 | 49.73 | 95167.36 | 2.15 | 504.52 | 11.51 | 4225.47 | 16.02 | 17.96 | 18.96 |
| 3. | DABUR | 398.50 | 35.85 | 70692.19 | 2.07 | 586.16 | 15.32 | 3764.39 | 10.57 | 21.37 | 19.68 |
| 4. | COLPAL | 1876.00 | 117.54 | 51024.50 | 2.56 | 3430.80 | 970.05 | 16033.00 | 1018.01 | 110.06 | 30.12 |
| 5. | CUPID | 284.30 | 278.28 | 38228.70 | 0.00 | 441.49 | 2841.89 | 1569.80 | 2524.64 | 17.04 | 39.70 |
| 6. | PGHH | 8238.40 | 0.00 | 26742.45 | 3.10 | 126.27 | -34.25 | 891.46 | -4.67 | 157.81 | 19.08 |
| 7. | GILLETTE | 7505.55 | 0.00 | 24457.00 | 3.20 | 159.45 | 9.44 | 783.02 | 10.80 | 90.62 | 29.09 |
| 8. | EMAMILTD | 400.80 | 23.38 | 17494.92 | 2.50 | 138.94 | -15.41 | 1039.21 | 14.95 | 29.54 | 21.61 |
| 9. | GALAXYSURF | 2361.50 | 23.66 | 8372.64 | 0.93 | 165.92 | 108.73 | 1781.90 | 39.44 | 13.39 | 13.99 |
| 10. | JYOTHYLAB | 207.80 | 20.60 | 7630.72 | 1.68 | 76.27 | -2.41 | 666.96 | 1.06 | 30.71 | 15.49 |
| 11. | SFL | 678.00 | 34.52 | 7403.98 | 0.15 | 62.34 | 770.67 | 1031.94 | 25.63 | 6.76 | 10.85 |
| 12. | WAKEFIT | 133.20 | 0.00 | 4413.34 | 0.00 | 233.82 | 992.44 | 4049.11 | 1238.06 | 14.56 | 13.93 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| 385 | 303 | 347 | 421 | 344 | 405 | |
| 365 | 297 | 336 | 362 | 307 | 384 | |
| Operating Profit | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — |
| Other Income | 7 | 8 | 8 | 11 | 17 | 16 |
| Interest | 7 | 11 | 7 | 7 | 6 | 7 |
| Depreciation | 23 | 30 | 26 | 28 | 24 | 28 |
| -2 | -26 | 20 | 32 | 24 | 36 | |
| Tax % | -0.00% | -0.00% | 0.00% | 0.00% | -414.32% | 35.60% |
| Net Profit | -2 | -26 | 20 | 32 | 122 | 23 |
| -0 | -0 | 0 | 1 | 4 | 0 | |
| Equity Capital | 1 | 1 | 16 | 33 | 33 | 33 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 1 | 1 | 16 | 33 | 33 | 33 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Dec 2024
- 385
- 365
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 7
- Depreciation
- 23
- -2
- Tax %
- -0.00%
- Net Profit
- -2
- -0
- Equity Capital
- 1
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 1
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 303
- 297
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 11
- Depreciation
- 30
- -26
- Tax %
- -0.00%
- Net Profit
- -26
- -0
- Equity Capital
- 1
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 1
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 347
- 336
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 7
- Depreciation
- 26
- 20
- Tax %
- 0.00%
- Net Profit
- 20
- 0
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 16
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 421
- 362
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 7
- Depreciation
- 28
- 32
- Tax %
- 0.00%
- Net Profit
- 32
- 1
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 344
- 307
- Operating Profit
- —
- OPM %
- —
- Other Income
- 17
- Interest
- 6
- Depreciation
- 24
- 24
- Tax %
- -414.32%
- Net Profit
- 122
- 4
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 405
- 384
- Operating Profit
- —
- OPM %
- —
- Other Income
- 16
- Interest
- 7
- Depreciation
- 28
- 36
- Tax %
- 35.60%
- Net Profit
- 23
- 0
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 28 | 80 | 197 | 409 | 633 | 813 | 986 | 1,274 | 1,489 | 1,517 | |
| 6 | 24 | 70 | 183 | 449 | 711 | 905 | 950 | 1,214 | 1,306 | 1,389 | |
| Operating Profit | 1 | 3 | 10 | 16 | -32 | -74 | -85 | 67 | 92 | 228 | — |
| OPM % | 8 | 11 | 13 | 8 | -8 | -12 | -10 | 7 | 7 | 15 | — |
| Other Income | 0 | 0 | 0 | 1 | 8 | 4 | 7 | 31 | 32 | 45 | 53 |
| Interest | 0 | 0 | 0 | 0 | 0 | 8 | 14 | 18 | 30 | 29 | 28 |
| Depreciation | 0 | 0 | 0 | 1 | 5 | 24 | 47 | 64 | 96 | 104 | 106 |
| 1 | 3 | 10 | 14 | -37 | -107 | -146 | -15 | -35 | 91 | 111 | |
| Tax % | 29 | 28 | 33 | 30 | 1 | 0 | 0 | 0 | 0 | -108 | -76 |
| Net Profit | 0 | 2 | 7 | 10 | -37 | -107 | -146 | -15 | -35 | 189 | 197 |
| EPS | 366 | 2,236 | 5,910 | 6,909 | -37 | -4 | -6 | -15 | -33 | 6 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 0 | 1 | 1 | -3 | -9 | -12 | -1 | -3 | 6 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 0 | 1 | 1 | -3 | -9 | -12 | -1 | -3 | 6 | — |
Mar 2017
- 7
- 6
- Operating Profit
- 1
- OPM %
- 8
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 29
- Net Profit
- 0
- EPS
- 366
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2018
- 28
- 24
- Operating Profit
- 3
- OPM %
- 11
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 3
- Tax %
- 28
- Net Profit
- 2
- EPS
- 2,236
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2019
- 80
- 70
- Operating Profit
- 10
- OPM %
- 13
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 10
- Tax %
- 33
- Net Profit
- 7
- EPS
- 5,910
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2020
- 197
- 183
- Operating Profit
- 16
- OPM %
- 8
- Other Income
- 1
- Interest
- 0
- Depreciation
- 1
- 14
- Tax %
- 30
- Net Profit
- 10
- EPS
- 6,909
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2021
- 409
- 449
- Operating Profit
- -32
- OPM %
- -8
- Other Income
- 8
- Interest
- 0
- Depreciation
- 5
- -37
- Tax %
- 1
- Net Profit
- -37
- EPS
- -37
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -3
Mar 2022
- 633
- 711
- Operating Profit
- -74
- OPM %
- -12
- Other Income
- 4
- Interest
- 8
- Depreciation
- 24
- -107
- Tax %
- 0
- Net Profit
- -107
- EPS
- -4
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -9
Mar 2023
- 813
- 905
- Operating Profit
- -85
- OPM %
- -10
- Other Income
- 7
- Interest
- 14
- Depreciation
- 47
- -146
- Tax %
- 0
- Net Profit
- -146
- EPS
- -6
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -12
Mar 2024
- 986
- 950
- Operating Profit
- 67
- OPM %
- 7
- Other Income
- 31
- Interest
- 18
- Depreciation
- 64
- -15
- Tax %
- 0
- Net Profit
- -15
- EPS
- -15
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
Mar 2025
- 1,274
- 1,214
- Operating Profit
- 92
- OPM %
- 7
- Other Income
- 32
- Interest
- 30
- Depreciation
- 96
- -35
- Tax %
- 0
- Net Profit
- -35
- EPS
- -33
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -3
Mar 2026
- 1,489
- 1,306
- Operating Profit
- 228
- OPM %
- 15
- Other Income
- 45
- Interest
- 29
- Depreciation
- 104
- 91
- Tax %
- -108
- Net Profit
- 189
- EPS
- 6
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
TTM
- 1,517
- 1,389
- Operating Profit
- —
- OPM %
- —
- Other Income
- 53
- Interest
- 28
- Depreciation
- 106
- 111
- Tax %
- -76
- Net Profit
- 197
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 30%
- 3 Years:
- 22%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- 19%
- 5 Years:
- -12%
- 3 Years:
- 4%
- Last Year:
- 24%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 33 | |
| 0 | 3 | 74 | 84 | 231 | 327 | 474 | 502 | 477 | 1,087 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | |
| Trade Payables | 1 | 3 | 6 | 22 | 59 | 83 | 110 | 144 | 157 | 194 |
| 1 | 1 | 2 | 11 | 24 | 163 | 207 | 273 | 416 | 333 | |
| Total Liabilities | 2 | 6 | 83 | 118 | 314 | 574 | 792 | 928 | 1,051 | 1,648 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 0 | 0 | 2 | 17 | 49 | 227 | 290 | 329 | 415 | 389 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 2 | 43 | 3 | 2 | 1 | 2 |
| 0 | 0 | 60 | 51 | 39 | 65 | 31 | 138 | 51 | 80 | |
| 0 | 1 | 4 | 21 | 76 | 137 | 116 | 131 | 164 | 198 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 6 | 2 | |
| Cash & Bank | 1 | 2 | 10 | 11 | 91 | 18 | 173 | 17 | 10 | 243 |
| 1 | 3 | 7 | 18 | 58 | 84 | 178 | 282 | 404 | 734 | |
| Total Assets | 2 | 6 | 83 | 118 | 314 | 574 | 792 | 928 | 1,051 | 1,648 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 |
| Net Working Capital | 0 | 2 | 69 | 62 | 160 | 155 | 214 | 335 | 218 | 473 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 6 | 6 |
| Book Value per Share | 375.56 | 2611.07 | 74264.77 | 84414.32 | 229.41 | 324.67 | 470.18 | 486.86 | 454.49 | 33.95 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 |
| Net Working Capital | 0 | 2 | 69 | 62 | 160 | 155 | 214 | 335 | 218 | 473 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 6 | 6 |
| Book Value per Share | 375.56 | 2611.07 | 74264.77 | 84414.32 | 229.41 | 324.67 | 470.18 | 486.86 | 454.49 | 33.95 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Mar 2017
- 0
- 0
- 0
- Trade Payables
- 1
- 1
- Total Liabilities
- 2
- 0
- Capital Work in Progress
- 0
- 0
- 0
- 0
- Cash & Bank
- 1
- 1
- Total Assets
- 2
- Total Debt
- 0
- Net Working Capital
- 0
- Contingent Liabilities
- 0
- Book Value per Share
- 375.56
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 0
- Contingent Liabilities
- 0
- Book Value per Share
- 375.56
- Face Value
- 10.00
Mar 2018
- 0
- 3
- 0
- Trade Payables
- 3
- 1
- Total Liabilities
- 6
- 0
- Capital Work in Progress
- 0
- 0
- 1
- 0
- Cash & Bank
- 2
- 3
- Total Assets
- 6
- Total Debt
- 0
- Net Working Capital
- 2
- Contingent Liabilities
- 0
- Book Value per Share
- 2611.07
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 2
- Contingent Liabilities
- 0
- Book Value per Share
- 2611.07
- Face Value
- 10.00
Mar 2019
- 0
- 74
- 0
- Trade Payables
- 6
- 2
- Total Liabilities
- 83
- 2
- Capital Work in Progress
- 0
- 60
- 4
- 0
- Cash & Bank
- 10
- 7
- Total Assets
- 83
- Total Debt
- 0
- Net Working Capital
- 69
- Contingent Liabilities
- 0
- Book Value per Share
- 74264.77
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 69
- Contingent Liabilities
- 0
- Book Value per Share
- 74264.77
- Face Value
- 10.00
Mar 2020
- 0
- 84
- 0
- Trade Payables
- 22
- 11
- Total Liabilities
- 118
- 17
- Capital Work in Progress
- 0
- 51
- 21
- 0
- Cash & Bank
- 11
- 18
- Total Assets
- 118
- Total Debt
- 0
- Net Working Capital
- 62
- Contingent Liabilities
- 0
- Book Value per Share
- 84414.32
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 62
- Contingent Liabilities
- 0
- Book Value per Share
- 84414.32
- Face Value
- 10.00
Mar 2021
- 1
- 231
- 0
- Trade Payables
- 59
- 24
- Total Liabilities
- 314
- 49
- Capital Work in Progress
- 2
- 39
- 76
- 0
- Cash & Bank
- 91
- 58
- Total Assets
- 314
- Total Debt
- 0
- Net Working Capital
- 160
- Contingent Liabilities
- 0
- Book Value per Share
- 229.41
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 160
- Contingent Liabilities
- 0
- Book Value per Share
- 229.41
- Face Value
- 1.00
Mar 2022
- 1
- 327
- 0
- Trade Payables
- 83
- 163
- Total Liabilities
- 574
- 227
- Capital Work in Progress
- 43
- 65
- 137
- 0
- Cash & Bank
- 18
- 84
- Total Assets
- 574
- Total Debt
- 0
- Net Working Capital
- 155
- Contingent Liabilities
- 0
- Book Value per Share
- 324.67
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 155
- Contingent Liabilities
- 0
- Book Value per Share
- 324.67
- Face Value
- 1.00
Mar 2023
- 1
- 474
- 0
- Trade Payables
- 110
- 207
- Total Liabilities
- 792
- 290
- Capital Work in Progress
- 3
- 31
- 116
- 0
- Cash & Bank
- 173
- 178
- Total Assets
- 792
- Total Debt
- 0
- Net Working Capital
- 214
- Contingent Liabilities
- 2
- Book Value per Share
- 470.18
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 214
- Contingent Liabilities
- 2
- Book Value per Share
- 470.18
- Face Value
- 1.00
Mar 2024
- 1
- 502
- 7
- Trade Payables
- 144
- 273
- Total Liabilities
- 928
- 329
- Capital Work in Progress
- 2
- 138
- 131
- 28
- Cash & Bank
- 17
- 282
- Total Assets
- 928
- Total Debt
- 7
- Net Working Capital
- 335
- Contingent Liabilities
- 2
- Book Value per Share
- 486.86
- Face Value
- 1.00
- Total Debt
- 7
- Net Working Capital
- 335
- Contingent Liabilities
- 2
- Book Value per Share
- 486.86
- Face Value
- 1.00
Mar 2025
- 1
- 477
- 0
- Trade Payables
- 157
- 416
- Total Liabilities
- 1,051
- 415
- Capital Work in Progress
- 1
- 51
- 164
- 6
- Cash & Bank
- 10
- 404
- Total Assets
- 1,051
- Total Debt
- 0
- Net Working Capital
- 218
- Contingent Liabilities
- 6
- Book Value per Share
- 454.49
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 218
- Contingent Liabilities
- 6
- Book Value per Share
- 454.49
- Face Value
- 1.00
Mar 2026
- 33
- 1,087
- 0
- Trade Payables
- 194
- 333
- Total Liabilities
- 1,648
- 389
- Capital Work in Progress
- 2
- 80
- 198
- 2
- Cash & Bank
- 243
- 734
- Total Assets
- 1,648
- Total Debt
- 0
- Net Working Capital
- 473
- Contingent Liabilities
- 6
- Book Value per Share
- 33.95
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 473
- Contingent Liabilities
- 6
- Book Value per Share
- 33.95
- Face Value
- 1.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 7 | 7 | -69 | -148 | -20 | 81 | 76 | 245 | |
| Cash from Investing | -0 | -1 | -68 | -8 | -104 | -50 | -201 | -147 | -2 | -499 |
| Cash from Financing | 0 | -0 | 65 | 0 | 185 | 190 | 275 | 9 | -71 | 336 |
| 1 | 1 | 4 | -1 | 12 | -8 | 53 | -58 | 3 | 81 | |
| Free Cash Flow | 1 | 1 | 6 | -9 | -108 | -385 | -89 | -14 | -80 | 171 |
| OCF / Net Profit | 2.71 | 0.87 | 1.08 | 0.69 | 1.87 | 1.39 | 0.14 | -5.35 | -2.18 | 1.29 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -495 | -585 | -605 | -676 | -397 |
| OCF / Net Profit | 2.71 | 0.87 | 1.08 | 0.69 | 1.87 | 1.39 | 0.14 | -5.35 | -2.18 | 1.29 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -495 | -585 | -605 | -676 | -397 |
Mar 2017
- 1
- Cash from Investing
- -0
- Cash from Financing
- 0
- 1
- Free Cash Flow
- 1
- OCF / Net Profit
- 2.71
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.71
- Cumulative 5-Year FCF
- 0
Mar 2018
- 2
- Cash from Investing
- -1
- Cash from Financing
- -0
- 1
- Free Cash Flow
- 1
- OCF / Net Profit
- 0.87
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.87
- Cumulative 5-Year FCF
- 0
Mar 2019
- 7
- Cash from Investing
- -68
- Cash from Financing
- 65
- 4
- Free Cash Flow
- 6
- OCF / Net Profit
- 1.08
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.08
- Cumulative 5-Year FCF
- 0
Mar 2020
- 7
- Cash from Investing
- -8
- Cash from Financing
- 0
- -1
- Free Cash Flow
- -9
- OCF / Net Profit
- 0.69
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.69
- Cumulative 5-Year FCF
- 0
Mar 2021
- -69
- Cash from Investing
- -104
- Cash from Financing
- 185
- 12
- Free Cash Flow
- -108
- OCF / Net Profit
- 1.87
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.87
- Cumulative 5-Year FCF
- 0
Mar 2022
- -148
- Cash from Investing
- -50
- Cash from Financing
- 190
- -8
- Free Cash Flow
- -385
- OCF / Net Profit
- 1.39
- Cumulative 5-Year FCF
- -495
- OCF / Net Profit
- 1.39
- Cumulative 5-Year FCF
- -495
Mar 2023
- -20
- Cash from Investing
- -201
- Cash from Financing
- 275
- 53
- Free Cash Flow
- -89
- OCF / Net Profit
- 0.14
- Cumulative 5-Year FCF
- -585
- OCF / Net Profit
- 0.14
- Cumulative 5-Year FCF
- -585
Mar 2024
- 81
- Cash from Investing
- -147
- Cash from Financing
- 9
- -58
- Free Cash Flow
- -14
- OCF / Net Profit
- -5.35
- Cumulative 5-Year FCF
- -605
- OCF / Net Profit
- -5.35
- Cumulative 5-Year FCF
- -605
Mar 2025
- 76
- Cash from Investing
- -2
- Cash from Financing
- -71
- 3
- Free Cash Flow
- -80
- OCF / Net Profit
- -2.18
- Cumulative 5-Year FCF
- -676
- OCF / Net Profit
- -2.18
- Cumulative 5-Year FCF
- -676
Mar 2026
- 245
- Cash from Investing
- -499
- Cash from Financing
- 336
- 81
- Free Cash Flow
- 171
- OCF / Net Profit
- 1.29
- Cumulative 5-Year FCF
- -397
- OCF / Net Profit
- 1.29
- Cumulative 5-Year FCF
- -397
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 365.56 | 2235.51 | 6654.34 | 10149.55 | -36.68 | -105.36 | -144.10 | -14.56 | -33.27 | 5.73 |
| Book Value (₹) | 375.56 | 2611.07 | 74264.77 | 84414.32 | 229.41 | 324.67 | 470.18 | 486.86 | 454.49 | 33.95 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 0.03 | 0.19 | 0.56 | 0.00 | -2.62 | -6.80 | -8.11 | 3.94 | 4.85 | 8.90 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 6.07% | 9.23% | 12.97% | 8.01% | -7.78% | -11.74% | -10.42% | 3.66% | 4.70% | 12.29% |
| Net Margin % | 4.30% | 6.57% | 8.36% | 5.14% | -9.07% | -16.84% | -17.93% | -1.53% | -2.75% | 12.71% |
| ROE % | 97.34% | 149.70% | 17.31% | 12.79% | -23.44% | -38.05% | -36.26% | -3.08% | -7.13% | 23.67% |
| ROCE % | 136.88% | 208.13% | 26.45% | 18.23% | -22.90% | -33.86% | -31.18% | 0.60% | -0.86% | 14.56% |
| 21.54% | 54.67% | 14.96% | 10.13% | -17.15% | -24.00% | -21.34% | -1.75% | -3.54% | 14.02% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 12 | 5 | 5 | 2 | 4 | 6 | 7 | 8 | 5 | 1 |
| Inventory Days | 2 | 8 | 12 | 23 | 43 | 62 | 57 | 46 | 42 | 44 |
| Payable Days | 55 | 34 | 35 | 54 | 61 | 69 | 75 | 100 | 96 | 97 |
| -41 | -22 | -18 | -29 | -14 | -1 | -12 | -46 | -49 | -52 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.00x | 0.00x |
| Interest Coverage (x) | 1863.31x | 2721.62x | 48.43x | 245.26x | -112.39x | -11.98x | -9.61x | 0.17x | -0.15x | 4.12x |
| 1.19x | 1.43x | 9.51x | 3.16x | 3.15x | 2.21x | 2.24x | 2.40x | 1.68x | 2.13x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 309.03% | 188.46% | 147.95% | 106.94% | 54.82% | 28.46% | 21.38% | 29.13% | 16.90% |
| Operating Profit Growth % | 0.00% | 508.46% | 229.02% | 53.09% | -301.10% | -133.55% | -14.01% | 179.18% | 36.64% | 149.40% |
| Net Profit Growth % | 0.00% | 511.52% | 197.67% | 52.53% | -465.04% | -187.50% | -36.77% | 89.67% | -132.54% | 640.44% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 89.90% | -128.56% | 117.23% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 26.49x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 4.47x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.16x | 0.11x | 20.87x |
Mar 2017
- EPS (₹)
- 365.56
- Book Value (₹)
- 375.56
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.03
- Operating Margin %
- 6.07%
- Net Margin %
- 4.30%
- ROE %
- 97.34%
- ROCE %
- 136.88%
- 21.54%
- Debtor Days
- 12
- Inventory Days
- 2
- Payable Days
- 55
- -41
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 1863.31x
- 1.19x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 2235.51
- Book Value (₹)
- 2611.07
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.19
- Operating Margin %
- 9.23%
- Net Margin %
- 6.57%
- ROE %
- 149.70%
- ROCE %
- 208.13%
- 54.67%
- Debtor Days
- 5
- Inventory Days
- 8
- Payable Days
- 34
- -22
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 2721.62x
- 1.43x
- Revenue Growth %
- 309.03%
- Operating Profit Growth %
- 508.46%
- Net Profit Growth %
- 511.52%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 6654.34
- Book Value (₹)
- 74264.77
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.56
- Operating Margin %
- 12.97%
- Net Margin %
- 8.36%
- ROE %
- 17.31%
- ROCE %
- 26.45%
- 14.96%
- Debtor Days
- 5
- Inventory Days
- 12
- Payable Days
- 35
- -18
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 48.43x
- 9.51x
- Revenue Growth %
- 188.46%
- Operating Profit Growth %
- 229.02%
- Net Profit Growth %
- 197.67%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 10149.55
- Book Value (₹)
- 84414.32
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.00
- Operating Margin %
- 8.01%
- Net Margin %
- 5.14%
- ROE %
- 12.79%
- ROCE %
- 18.23%
- 10.13%
- Debtor Days
- 2
- Inventory Days
- 23
- Payable Days
- 54
- -29
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 245.26x
- 3.16x
- Revenue Growth %
- 147.95%
- Operating Profit Growth %
- 53.09%
- Net Profit Growth %
- 52.53%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- -36.68
- Book Value (₹)
- 229.41
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -2.62
- Operating Margin %
- -7.78%
- Net Margin %
- -9.07%
- ROE %
- -23.44%
- ROCE %
- -22.90%
- -17.15%
- Debtor Days
- 4
- Inventory Days
- 43
- Payable Days
- 61
- -14
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- -112.39x
- 3.15x
- Revenue Growth %
- 106.94%
- Operating Profit Growth %
- -301.10%
- Net Profit Growth %
- -465.04%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- -105.36
- Book Value (₹)
- 324.67
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -6.80
- Operating Margin %
- -11.74%
- Net Margin %
- -16.84%
- ROE %
- -38.05%
- ROCE %
- -33.86%
- -24.00%
- Debtor Days
- 6
- Inventory Days
- 62
- Payable Days
- 69
- -1
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- -11.98x
- 2.21x
- Revenue Growth %
- 54.82%
- Operating Profit Growth %
- -133.55%
- Net Profit Growth %
- -187.50%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- -144.10
- Book Value (₹)
- 470.18
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -8.11
- Operating Margin %
- -10.42%
- Net Margin %
- -17.93%
- ROE %
- -36.26%
- ROCE %
- -31.18%
- -21.34%
- Debtor Days
- 7
- Inventory Days
- 57
- Payable Days
- 75
- -12
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- -9.61x
- 2.24x
- Revenue Growth %
- 28.46%
- Operating Profit Growth %
- -14.01%
- Net Profit Growth %
- -36.77%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- -14.56
- Book Value (₹)
- 486.86
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.94
- Operating Margin %
- 3.66%
- Net Margin %
- -1.53%
- ROE %
- -3.08%
- ROCE %
- 0.60%
- -1.75%
- Debtor Days
- 8
- Inventory Days
- 46
- Payable Days
- 100
- -46
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 0.17x
- 2.40x
- Revenue Growth %
- 21.38%
- Operating Profit Growth %
- 179.18%
- Net Profit Growth %
- 89.67%
- 89.90%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.16x
Mar 2025
- EPS (₹)
- -33.27
- Book Value (₹)
- 454.49
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 4.85
- Operating Margin %
- 4.70%
- Net Margin %
- -2.75%
- ROE %
- -7.13%
- ROCE %
- -0.86%
- -3.54%
- Debtor Days
- 5
- Inventory Days
- 42
- Payable Days
- 96
- -49
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- -0.15x
- 1.68x
- Revenue Growth %
- 29.13%
- Operating Profit Growth %
- 36.64%
- Net Profit Growth %
- -132.54%
- -128.56%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.11x
Mar 2026
- EPS (₹)
- 5.73
- Book Value (₹)
- 33.95
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 8.90
- Operating Margin %
- 12.29%
- Net Margin %
- 12.71%
- ROE %
- 23.67%
- ROCE %
- 14.56%
- 14.02%
- Debtor Days
- 1
- Inventory Days
- 44
- Payable Days
- 97
- -52
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 4.12x
- 2.13x
- Revenue Growth %
- 16.90%
- Operating Profit Growth %
- 149.40%
- Net Profit Growth %
- 640.44%
- 117.23%
- P/E (x)
- 26.49x
- P/B (x)
- 4.47x
- Dividend Yield %
- 0.00%
- 20.87x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-18 - Wakefit Innovations Limited has informed the Exchange about Copy of Newspaper Publication intimating about dispatch of Notice of AGM and Annual Report for the FY 2025-26
- General Updates
2026-08-17 - Wakefit Innovations Limited has informed the Exchange about the letter providing a web-link of the Annual Report for financial year 2025-26, is being sent to those shareholders who have not registered their email addresses with the Company/RTA/Depositories.
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
May 2026
Feb 2026