Wealth First Portfolio Managers Ltd.
•₹ 866.850.25%
2026-08-21
PROS
- Company has delivered good profit growth of 92.0% CAGR over last 5 years
- Solid return on assets for a lender - ROA of 23.8%
- Company has a healthy return on capital (ROCE) of 39.6%
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.1%
- Asset quality is healthy - gross NPA of just 0.0%
CONS
- Capital adequacy is tight at 0.0% - limited headroom to grow
- Thin net interest margin of 0.0%
- Stock is trading at 7.4x its book value
- Growth is decelerating - 3Y profit CAGR (21.6%) trails the 5Y trend (92.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BAJAJFINSV | 2010.00 | 31.74 | 322014.33 | 0.07 | 6296.67 | 18.15 | 42036.90 | 92.22 | 11.88 | 40.79 |
| 2. | AIIL | 549.85 | 22.26 | 46694.66 | 0.00 | 11082.20 | 1075.19 | 14695.40 | 1109.37 | 30.27 | 88.91 |
| 3. | CHOLAHLDNG | 1558.35 | 10.96 | 29262.30 | 0.08 | 1788.99 | 42.04 | 11113.57 | 42.92 | 10.52 | 57.53 |
| 4. | TVSHLTD | 13946.95 | 14.32 | 28217.61 | 0.62 | 1173.58 | 73.77 | 17076.18 | 40.01 | 19.39 | 16.25 |
| 5. | CGCL | 226.40 | 19.32 | 21783.17 | 0.09 | 353.38 | 102.04 | 1576.47 | 62.12 | 11.18 | 68.54 |
| 6. | MAHSCOOTER | 13359.10 | 0.00 | 15267.54 | 1.65 | 3.32 | -90.61 | 5.41 | -81.52 | 1.06 | 84.10 |
| 7. | JSWHL | 11370.60 | 91.87 | 12620.94 | 0.00 | 24.54 | -92.74 | 34.58 | 14.97 | 0.58 | 92.45 |
| 8. | JMFINANCIL | 126.45 | 11.63 | 12100.76 | 2.57 | 368.57 | -19.66 | 1200.53 | 9.69 | 11.91 | 58.30 |
| 9. | TSFINV | 414.70 | 18.92 | 9210.65 | 2.69 | 124.95 | -92.11 | 305.57 | 102.23 | 3.47 | 53.35 |
| 10. | RELIGARE | 230.10 | 144.40 | 7932.32 | 0.00 | -46.98 | -674.86 | 2353.40 | 1051.76 | 11.46 | -2.08 |
| 11. | KAMAHOLD | 2440.10 | 8.41 | 7830.42 | 1.70 | 584.02 | 10.80 | 4657.56 | 7.07 | 20.86 | 22.01 |
| 12. | WEALTH | 850.00 | 27.42 | 905.67 | 0.59 | 10.42 | -34.71 | 14.32 | -42.29 | 36.65 | 64.91 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 14 | 15 | 14 | 20 | 19 | 16 | -4 | 25 | 18 | 6 | 15 | 14 | |
| 3 | 3 | 3 | 2 | 3 | 4 | 3 | 3 | 3 | 6 | 4 | 4 | 4 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 3 | 3 | 1 | 6 | 1 | 4 | 1 | 1 | 0 | 0 | 0 | 5 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 11 | 13 | 13 | 18 | 19 | 20 | 12 | -6 | 22 | 12 | 2 | 16 | 13 | |
| Tax % | 25.18% | 19.95% | 24.66% | 22.39% | 25.50% | 22.25% | 24.22% | 23.93% | 25.72% | 27.62% | 29.08% | 16.15% | 22.99% |
| Net Profit | 8 | 10 | 10 | 14 | 14 | 15 | 9 | -4 | 16 | 9 | 1 | 14 | 10 |
| 8 | 10 | 9 | 13 | 13 | 14 | 8 | -4 | 15 | 8 | 1 | 13 | 1 | |
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 0 | 82 | 0 | 107 | 0 | 133 | 0 | 117 | 0 | 136 | 0 | 140 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 0 | 82 | 0 | 107 | 0 | 133 | 0 | 117 | 0 | 136 | 0 | 140 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 11
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 0
- 11
- Tax %
- 25.18%
- Net Profit
- 8
- 8
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 14
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 0
- 13
- Tax %
- 19.95%
- Net Profit
- 10
- 10
- Equity Capital
- 11
- Reserves
- 82
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 82
- Promoter Pledge %
- 0.00%
Dec 2023
- 15
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 13
- Tax %
- 24.66%
- Net Profit
- 10
- 9
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 14
- 2
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 0
- Depreciation
- 0
- 18
- Tax %
- 22.39%
- Net Profit
- 14
- 13
- Equity Capital
- 11
- Reserves
- 107
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 107
- Promoter Pledge %
- 0.00%
Jun 2024
- 20
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 19
- Tax %
- 25.50%
- Net Profit
- 14
- 13
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 19
- 4
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 0
- 20
- Tax %
- 22.25%
- Net Profit
- 15
- 14
- Equity Capital
- 11
- Reserves
- 133
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 133
- Promoter Pledge %
- 0.00%
Dec 2024
- 16
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 12
- Tax %
- 24.22%
- Net Profit
- 9
- 8
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- -4
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- -6
- Tax %
- 23.93%
- Net Profit
- -4
- -4
- Equity Capital
- 11
- Reserves
- 117
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 117
- Promoter Pledge %
- 0.00%
Jun 2025
- 25
- 3
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 22
- Tax %
- 25.72%
- Net Profit
- 16
- 15
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 18
- 6
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 12
- Tax %
- 27.62%
- Net Profit
- 9
- 8
- Equity Capital
- 11
- Reserves
- 136
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 136
- Promoter Pledge %
- 0.00%
Dec 2025
- 6
- 4
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 2
- Tax %
- 29.08%
- Net Profit
- 1
- 1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 15
- 4
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 0
- Depreciation
- 0
- 16
- Tax %
- 16.15%
- Net Profit
- 14
- 13
- Equity Capital
- 11
- Reserves
- 140
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 140
- Promoter Pledge %
- 0.00%
Jun 2026
- 14
- 4
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 0
- 13
- Tax %
- 22.99%
- Net Profit
- 10
- 1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 149 | 196 | 223 | 330 | 407 | 828 | 1,479 | 381 | 881 | 1,973 | 53 | |
| 146 | 191 | 212 | 321 | 405 | 810 | 1,456 | 363 | 838 | 1,934 | 17 | |
| Operating Profit | 5 | 8 | 12 | 10 | 3 | 18 | 25 | 19 | 55 | 46 | — |
| OPM % | 3 | 4 | 5 | 3 | 1 | 2 | 2 | 5 | 6 | 2 | — |
| Other Income | 1 | 3 | 2 | 1 | 0 | 1 | 2 | 1 | 13 | 7 | 9 |
| Interest | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 6 | 11 | 9 | 2 | 18 | 25 | 18 | 55 | 44 | 44 | |
| Tax % | 21 | 20 | 18 | 23 | 28 | 29 | 24 | 26 | 23 | 24 | 22 |
| Net Profit | 3 | 5 | 9 | 7 | 1 | 13 | 19 | 14 | 42 | 34 | 34 |
| EPS | 0 | 0 | 0 | 0 | 0 | 15 | 18 | 13 | 40 | 32 | — |
| Dividend Payout % | 12 | 13 | 7 | 9 | 49 | 8 | 11 | 24 | 18 | 51 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 5 | 8 | 7 | 1 | 12 | 18 | 13 | 40 | 32 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 5 | 8 | 7 | 1 | 12 | 18 | 13 | 40 | 32 | — |
Mar 2016
- 149
- 146
- Operating Profit
- 5
- OPM %
- 3
- Other Income
- 1
- Interest
- 1
- Depreciation
- 0
- 3
- Tax %
- 21
- Net Profit
- 3
- EPS
- 0
- Dividend Payout %
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2017
- 196
- 191
- Operating Profit
- 8
- OPM %
- 4
- Other Income
- 3
- Interest
- 2
- Depreciation
- 0
- 6
- Tax %
- 20
- Net Profit
- 5
- EPS
- 0
- Dividend Payout %
- 13
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2018
- 223
- 212
- Operating Profit
- 12
- OPM %
- 5
- Other Income
- 2
- Interest
- 1
- Depreciation
- 0
- 11
- Tax %
- 18
- Net Profit
- 9
- EPS
- 0
- Dividend Payout %
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
Mar 2019
- 330
- 321
- Operating Profit
- 10
- OPM %
- 3
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 9
- Tax %
- 23
- Net Profit
- 7
- EPS
- 0
- Dividend Payout %
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2020
- 407
- 405
- Operating Profit
- 3
- OPM %
- 1
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 2
- Tax %
- 28
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 49
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2021
- 828
- 810
- Operating Profit
- 18
- OPM %
- 2
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 18
- Tax %
- 29
- Net Profit
- 13
- EPS
- 15
- Dividend Payout %
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
Mar 2022
- 1,479
- 1,456
- Operating Profit
- 25
- OPM %
- 2
- Other Income
- 2
- Interest
- 0
- Depreciation
- 0
- 25
- Tax %
- 24
- Net Profit
- 19
- EPS
- 18
- Dividend Payout %
- 11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 18
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 18
Mar 2023
- 381
- 363
- Operating Profit
- 19
- OPM %
- 5
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 18
- Tax %
- 26
- Net Profit
- 14
- EPS
- 13
- Dividend Payout %
- 24
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
Mar 2024
- 881
- 838
- Operating Profit
- 55
- OPM %
- 6
- Other Income
- 13
- Interest
- 0
- Depreciation
- 0
- 55
- Tax %
- 23
- Net Profit
- 42
- EPS
- 40
- Dividend Payout %
- 18
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 40
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 40
Mar 2025
- 1,973
- 1,934
- Operating Profit
- 46
- OPM %
- 2
- Other Income
- 7
- Interest
- 0
- Depreciation
- 0
- 44
- Tax %
- 24
- Net Profit
- 34
- EPS
- 32
- Dividend Payout %
- 51
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 32
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 32
TTM
- 53
- 17
- Operating Profit
- —
- OPM %
- —
- Other Income
- 9
- Interest
- 0
- Depreciation
- 0
- 44
- Tax %
- 22
- Net Profit
- 34
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 28%
- 5 Years:
- 37%
- 3 Years:
- 10%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 32%
- 5 Years:
- 92%
- 3 Years:
- 22%
STOCK PRICE CAGR
- 10 Years:
- 40%
- 5 Years:
- 32%
- 3 Years:
- 40%
- 1 Year:
- -30%
RETURN ON EQUITY
- 10 Years:
- 27%
- 5 Years:
- 31%
- 3 Years:
- 30%
- Last Year:
- 28%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 11 | 11 | 11 | 11 | 11 |
| 9 | 13 | 22 | 28 | 28 | 35 | 55 | 66 | 107 | 117 | |
| 18 | 18 | 6 | 1 | 3 | 0 | 2 | 0 | 0 | 0 | |
| 12 | 3 | 4 | 4 | 3 | 3 | 4 | 8 | 20 | 18 | |
| Total Liabilities | 45 | 41 | 38 | 39 | 40 | 49 | 71 | 84 | 137 | 145 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |
| 0 | 1 | 0 | 0 | 0 | 3 | 18 | 39 | 49 | 31 | |
| 36 | 33 | 25 | 24 | 32 | 34 | 31 | 23 | 56 | 71 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 6 | |
| Cash & Bank | 1 | 3 | 6 | 8 | 1 | 1 | 5 | 3 | 5 | 2 |
| 7 | 5 | 7 | 7 | 5 | 11 | 16 | 19 | 22 | 35 | |
| Total Assets | 45 | 41 | 38 | 39 | 40 | 49 | 71 | 84 | 137 | 145 |
| Total Debt | 18 | 18 | 6 | 1 | 3 | 0 | 2 | 0 | 0 | 0 |
| Net Working Capital | 9 | 16 | 23 | 30 | 32 | 34 | 35 | 27 | 60 | 80 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 2 |
| Book Value per Share | 24.33 | 30.61 | 43.65 | 53.16 | 53.93 | 43.31 | 61.41 | 71.49 | 110.19 | 119.54 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 18 | 18 | 6 | 1 | 3 | 0 | 2 | 0 | 0 | 0 |
| Net Working Capital | 9 | 16 | 23 | 30 | 32 | 34 | 35 | 27 | 60 | 80 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 2 |
| Book Value per Share | 24.33 | 30.61 | 43.65 | 53.16 | 53.93 | 43.31 | 61.41 | 71.49 | 110.19 | 119.54 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2016
- Equity Capital
- 6
- 9
- 18
- 12
- Total Liabilities
- 45
- 0
- 0
- 36
- 0
- Cash & Bank
- 1
- 7
- Total Assets
- 45
- Total Debt
- 18
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 24.33
- Face Value
- 10.00
- Total Debt
- 18
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 24.33
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 6
- 13
- 18
- 3
- Total Liabilities
- 41
- 0
- 1
- 33
- 0
- Cash & Bank
- 3
- 5
- Total Assets
- 41
- Total Debt
- 18
- Net Working Capital
- 16
- Contingent Liabilities
- 0
- Book Value per Share
- 30.61
- Face Value
- 10.00
- Total Debt
- 18
- Net Working Capital
- 16
- Contingent Liabilities
- 0
- Book Value per Share
- 30.61
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 6
- 22
- 6
- 4
- Total Liabilities
- 38
- 0
- 0
- 25
- 0
- Cash & Bank
- 6
- 7
- Total Assets
- 38
- Total Debt
- 6
- Net Working Capital
- 23
- Contingent Liabilities
- 0
- Book Value per Share
- 43.65
- Face Value
- 10.00
- Total Debt
- 6
- Net Working Capital
- 23
- Contingent Liabilities
- 0
- Book Value per Share
- 43.65
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 6
- 28
- 1
- 4
- Total Liabilities
- 39
- 1
- 0
- 24
- 0
- Cash & Bank
- 8
- 7
- Total Assets
- 39
- Total Debt
- 1
- Net Working Capital
- 30
- Contingent Liabilities
- 0
- Book Value per Share
- 53.16
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 30
- Contingent Liabilities
- 0
- Book Value per Share
- 53.16
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 6
- 28
- 3
- 3
- Total Liabilities
- 40
- 1
- 0
- 32
- 0
- Cash & Bank
- 1
- 5
- Total Assets
- 40
- Total Debt
- 3
- Net Working Capital
- 32
- Contingent Liabilities
- 0
- Book Value per Share
- 53.93
- Face Value
- 10.00
- Total Debt
- 3
- Net Working Capital
- 32
- Contingent Liabilities
- 0
- Book Value per Share
- 53.93
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 11
- 35
- 0
- 3
- Total Liabilities
- 49
- 0
- 3
- 34
- 0
- Cash & Bank
- 1
- 11
- Total Assets
- 49
- Total Debt
- 0
- Net Working Capital
- 34
- Contingent Liabilities
- 0
- Book Value per Share
- 43.31
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 34
- Contingent Liabilities
- 0
- Book Value per Share
- 43.31
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 11
- 55
- 2
- 4
- Total Liabilities
- 71
- 1
- 18
- 31
- 0
- Cash & Bank
- 5
- 16
- Total Assets
- 71
- Total Debt
- 2
- Net Working Capital
- 35
- Contingent Liabilities
- 0
- Book Value per Share
- 61.41
- Face Value
- 10.00
- Total Debt
- 2
- Net Working Capital
- 35
- Contingent Liabilities
- 0
- Book Value per Share
- 61.41
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 11
- 66
- 0
- 8
- Total Liabilities
- 84
- 1
- 39
- 23
- 0
- Cash & Bank
- 3
- 19
- Total Assets
- 84
- Total Debt
- 0
- Net Working Capital
- 27
- Contingent Liabilities
- 5
- Book Value per Share
- 71.49
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 27
- Contingent Liabilities
- 5
- Book Value per Share
- 71.49
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 11
- 107
- 0
- 20
- Total Liabilities
- 137
- 1
- 49
- 56
- 4
- Cash & Bank
- 5
- 22
- Total Assets
- 137
- Total Debt
- 0
- Net Working Capital
- 60
- Contingent Liabilities
- 2
- Book Value per Share
- 110.19
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 60
- Contingent Liabilities
- 2
- Book Value per Share
- 110.19
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 11
- 117
- 0
- 18
- Total Liabilities
- 145
- 1
- 31
- 71
- 6
- Cash & Bank
- 2
- 35
- Total Assets
- 145
- Total Debt
- 0
- Net Working Capital
- 80
- Contingent Liabilities
- 2
- Book Value per Share
- 119.54
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 80
- Contingent Liabilities
- 2
- Book Value per Share
- 119.54
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -21 | 1 | 16 | 8 | -8 | 7 | 21 | 21 | 16 | 9 | |
| Cash from Investing | 1 | 2 | 1 | -0 | 2 | -3 | -18 | -19 | -10 | 10 |
| Cash from Financing | 19 | -2 | -14 | -6 | 0 | -3 | 1 | -4 | -4 | -21 |
| -1 | 1 | 3 | 2 | -6 | 1 | 4 | -3 | 2 | -2 | |
| Free Cash Flow | -21 | 1 | 16 | 7 | -8 | 7 | 20 | 20 | 16 | 8 |
| OCF / Net Profit | -8.06 | 0.15 | 1.83 | 1.12 | -6.41 | 0.55 | 1.11 | 1.53 | 0.38 | 0.26 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -6 | 22 | 41 | 46 | 55 | 71 |
| OCF / Net Profit | -8.06 | 0.15 | 1.83 | 1.12 | -6.41 | 0.55 | 1.11 | 1.53 | 0.38 | 0.26 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -6 | 22 | 41 | 46 | 55 | 71 |
Mar 2016
- -21
- Cash from Investing
- 1
- Cash from Financing
- 19
- -1
- Free Cash Flow
- -21
- OCF / Net Profit
- -8.06
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -8.06
- Cumulative 5-Year FCF
- 0
Mar 2017
- 1
- Cash from Investing
- 2
- Cash from Financing
- -2
- 1
- Free Cash Flow
- 1
- OCF / Net Profit
- 0.15
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.15
- Cumulative 5-Year FCF
- 0
Mar 2018
- 16
- Cash from Investing
- 1
- Cash from Financing
- -14
- 3
- Free Cash Flow
- 16
- OCF / Net Profit
- 1.83
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.83
- Cumulative 5-Year FCF
- 0
Mar 2019
- 8
- Cash from Investing
- -0
- Cash from Financing
- -6
- 2
- Free Cash Flow
- 7
- OCF / Net Profit
- 1.12
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.12
- Cumulative 5-Year FCF
- 0
Mar 2020
- -8
- Cash from Investing
- 2
- Cash from Financing
- 0
- -6
- Free Cash Flow
- -8
- OCF / Net Profit
- -6.41
- Cumulative 5-Year FCF
- -6
- OCF / Net Profit
- -6.41
- Cumulative 5-Year FCF
- -6
Mar 2021
- 7
- Cash from Investing
- -3
- Cash from Financing
- -3
- 1
- Free Cash Flow
- 7
- OCF / Net Profit
- 0.55
- Cumulative 5-Year FCF
- 22
- OCF / Net Profit
- 0.55
- Cumulative 5-Year FCF
- 22
Mar 2022
- 21
- Cash from Investing
- -18
- Cash from Financing
- 1
- 4
- Free Cash Flow
- 20
- OCF / Net Profit
- 1.11
- Cumulative 5-Year FCF
- 41
- OCF / Net Profit
- 1.11
- Cumulative 5-Year FCF
- 41
Mar 2023
- 21
- Cash from Investing
- -19
- Cash from Financing
- -4
- -3
- Free Cash Flow
- 20
- OCF / Net Profit
- 1.53
- Cumulative 5-Year FCF
- 46
- OCF / Net Profit
- 1.53
- Cumulative 5-Year FCF
- 46
Mar 2024
- 16
- Cash from Investing
- -10
- Cash from Financing
- -4
- 2
- Free Cash Flow
- 16
- OCF / Net Profit
- 0.38
- Cumulative 5-Year FCF
- 55
- OCF / Net Profit
- 0.38
- Cumulative 5-Year FCF
- 55
Mar 2025
- 9
- Cash from Investing
- 10
- Cash from Financing
- -21
- -2
- Free Cash Flow
- 8
- OCF / Net Profit
- 0.26
- Cumulative 5-Year FCF
- 71
- OCF / Net Profit
- 0.26
- Cumulative 5-Year FCF
- 71
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 4.07 | 7.54 | 13.71 | 11.02 | 2.02 | 12.00 | 17.61 | 12.68 | 39.77 | 31.63 |
| Book Value (₹) | 24.33 | 30.61 | 43.65 | 53.16 | 53.93 | 43.31 | 61.41 | 71.49 | 110.19 | 119.54 |
| Dividend per Share (₹) | 0.50 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 7.00 | 16.00 |
| Cash EPS (₹) | 2.56 | 4.56 | 8.33 | 6.88 | 1.53 | 12.22 | 17.92 | 13.14 | 40.12 | 31.97 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 3.27% | 4.13% | 5.39% | 2.96% | 0.64% | 2.22% | 1.69% | 4.94% | 4.86% | 1.99% |
| Net Margin % | 1.74% | 2.46% | 3.93% | 2.13% | 0.32% | 1.55% | 1.27% | 3.55% | 4.81% | 1.71% |
| ROE % | 25.19% | 27.43% | 36.91% | 22.77% | 3.78% | 31.73% | 33.63% | 19.09% | 43.78% | 27.54% |
| ROCE % | 21.94% | 22.66% | 33.02% | 27.32% | 6.32% | 43.61% | 43.56% | 25.54% | 56.86% | 36.28% |
| 9.30% | 11.19% | 22.16% | 18.23% | 3.27% | 28.72% | 31.09% | 17.35% | 38.22% | 23.83% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 1 | 2 | 3 | 3 | 2 | 1 | 1 | 3 | 2 | 1 |
| Inventory Days | 52 | 64 | 47 | 27 | 25 | 15 | 8 | 26 | 16 | 12 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 53 | 66 | 50 | 30 | 27 | 15 | 9 | 29 | 18 | 13 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 1.14x | 0.94x | 0.22x | 0.04x | 0.08x | 0.00x | 0.03x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 3.20x | 3.92x | 9.65x | 32.09x | 4.62x | 249.40x | 297.38x | 216.58x | 927.57x | 442.40x |
| 1.32x | 1.74x | 3.44x | 6.88x | 7.66x | 13.51x | 7.46x | 4.55x | 4.07x | 5.55x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | -10.46% | 31.21% | 13.67% | 48.13% | 23.29% | 103.33% | 78.69% | -74.24% | 131.22% | 123.90% |
| Operating Profit Growth % | -9.65% | 65.91% | 48.11% | -18.67% | -73.13% | 600.67% | 36.19% | -24.86% | 194.59% | -16.50% |
| Net Profit Growth % | 28.63% | 85.03% | 81.88% | -19.58% | -81.65% | 889.24% | 46.71% | -27.99% | 213.57% | -20.46% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 213.57% | -20.46% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 15.73x | 27.96x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 5.68x | 7.40x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.12% | 1.81% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 11.94x | 20.32x |
Mar 2016
- EPS (₹)
- 4.07
- Book Value (₹)
- 24.33
- Dividend per Share (₹)
- 0.50
- Cash EPS (₹)
- 2.56
- Operating Margin %
- 3.27%
- Net Margin %
- 1.74%
- ROE %
- 25.19%
- ROCE %
- 21.94%
- 9.30%
- Debtor Days
- 1
- Inventory Days
- 52
- Payable Days
- 0
- 53
- Debt to Equity (x)
- 1.14x
- Interest Coverage (x)
- 3.20x
- 1.32x
- Revenue Growth %
- -10.46%
- Operating Profit Growth %
- -9.65%
- Net Profit Growth %
- 28.63%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 7.54
- Book Value (₹)
- 30.61
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 4.56
- Operating Margin %
- 4.13%
- Net Margin %
- 2.46%
- ROE %
- 27.43%
- ROCE %
- 22.66%
- 11.19%
- Debtor Days
- 2
- Inventory Days
- 64
- Payable Days
- 0
- 66
- Debt to Equity (x)
- 0.94x
- Interest Coverage (x)
- 3.92x
- 1.74x
- Revenue Growth %
- 31.21%
- Operating Profit Growth %
- 65.91%
- Net Profit Growth %
- 85.03%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 13.71
- Book Value (₹)
- 43.65
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 8.33
- Operating Margin %
- 5.39%
- Net Margin %
- 3.93%
- ROE %
- 36.91%
- ROCE %
- 33.02%
- 22.16%
- Debtor Days
- 3
- Inventory Days
- 47
- Payable Days
- 0
- 50
- Debt to Equity (x)
- 0.22x
- Interest Coverage (x)
- 9.65x
- 3.44x
- Revenue Growth %
- 13.67%
- Operating Profit Growth %
- 48.11%
- Net Profit Growth %
- 81.88%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 11.02
- Book Value (₹)
- 53.16
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 6.88
- Operating Margin %
- 2.96%
- Net Margin %
- 2.13%
- ROE %
- 22.77%
- ROCE %
- 27.32%
- 18.23%
- Debtor Days
- 3
- Inventory Days
- 27
- Payable Days
- 0
- 30
- Debt to Equity (x)
- 0.04x
- Interest Coverage (x)
- 32.09x
- 6.88x
- Revenue Growth %
- 48.13%
- Operating Profit Growth %
- -18.67%
- Net Profit Growth %
- -19.58%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 2.02
- Book Value (₹)
- 53.93
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 1.53
- Operating Margin %
- 0.64%
- Net Margin %
- 0.32%
- ROE %
- 3.78%
- ROCE %
- 6.32%
- 3.27%
- Debtor Days
- 2
- Inventory Days
- 25
- Payable Days
- 0
- 27
- Debt to Equity (x)
- 0.08x
- Interest Coverage (x)
- 4.62x
- 7.66x
- Revenue Growth %
- 23.29%
- Operating Profit Growth %
- -73.13%
- Net Profit Growth %
- -81.65%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 12.00
- Book Value (₹)
- 43.31
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 12.22
- Operating Margin %
- 2.22%
- Net Margin %
- 1.55%
- ROE %
- 31.73%
- ROCE %
- 43.61%
- 28.72%
- Debtor Days
- 1
- Inventory Days
- 15
- Payable Days
- 0
- 15
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 249.40x
- 13.51x
- Revenue Growth %
- 103.33%
- Operating Profit Growth %
- 600.67%
- Net Profit Growth %
- 889.24%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 17.61
- Book Value (₹)
- 61.41
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 17.92
- Operating Margin %
- 1.69%
- Net Margin %
- 1.27%
- ROE %
- 33.63%
- ROCE %
- 43.56%
- 31.09%
- Debtor Days
- 1
- Inventory Days
- 8
- Payable Days
- 0
- 9
- Debt to Equity (x)
- 0.03x
- Interest Coverage (x)
- 297.38x
- 7.46x
- Revenue Growth %
- 78.69%
- Operating Profit Growth %
- 36.19%
- Net Profit Growth %
- 46.71%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 12.68
- Book Value (₹)
- 71.49
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 13.14
- Operating Margin %
- 4.94%
- Net Margin %
- 3.55%
- ROE %
- 19.09%
- ROCE %
- 25.54%
- 17.35%
- Debtor Days
- 3
- Inventory Days
- 26
- Payable Days
- 0
- 29
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 216.58x
- 4.55x
- Revenue Growth %
- -74.24%
- Operating Profit Growth %
- -24.86%
- Net Profit Growth %
- -27.99%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 39.77
- Book Value (₹)
- 110.19
- Dividend per Share (₹)
- 7.00
- Cash EPS (₹)
- 40.12
- Operating Margin %
- 4.86%
- Net Margin %
- 4.81%
- ROE %
- 43.78%
- ROCE %
- 56.86%
- 38.22%
- Debtor Days
- 2
- Inventory Days
- 16
- Payable Days
- 0
- 18
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 927.57x
- 4.07x
- Revenue Growth %
- 131.22%
- Operating Profit Growth %
- 194.59%
- Net Profit Growth %
- 213.57%
- 213.57%
- P/E (x)
- 15.73x
- P/B (x)
- 5.68x
- Dividend Yield %
- 1.12%
- 11.94x
Mar 2025
- EPS (₹)
- 31.63
- Book Value (₹)
- 119.54
- Dividend per Share (₹)
- 16.00
- Cash EPS (₹)
- 31.97
- Operating Margin %
- 1.99%
- Net Margin %
- 1.71%
- ROE %
- 27.54%
- ROCE %
- 36.28%
- 23.83%
- Debtor Days
- 1
- Inventory Days
- 12
- Payable Days
- 0
- 13
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 442.40x
- 5.55x
- Revenue Growth %
- 123.90%
- Operating Profit Growth %
- -16.50%
- Net Profit Growth %
- -20.46%
- -20.46%
- P/E (x)
- 27.96x
- P/B (x)
- 7.40x
- Dividend Yield %
- 1.81%
- 20.32x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-14 - Wealth First Portfolio Managers Limited has informed the Exchange about Copy of Newspaper Publication
- Investor Presentation
2026-08-14 - Wealth First Portfolio Managers Limited has informed the Exchange about Investor Presentation
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
Jul 2026
May 2026