Wendt (India) Ltd.
•₹ 8,182.50.9%
2026-08-21
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Super Abrasives: 71.4% • Precision Products: 14.4% • Machines, Accessories and Components: 14.2%
PROS
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 22.4%
- Latest quarter profit grew 61.6% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.92x)
- Company has a consistent dividend-paying track record
- Company generates healthy free cash flow
CONS
- Promoter holding has decreased over last 2 years: -37.5pp
- Recent results are weak - TTM profit is down 26.8% versus prior year
- Operating margins have contracted to 18.7% from 31.3%
- Stock is trading at 5.1x its book value
- Growth is decelerating - 3Y profit CAGR (-17.2%) trails the 5Y trend (12.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | GRINDWELL | 2058.20 | 52.23 | 22788.39 | 0.92 | 115.32 | 22.10 | 803.29 | 14.75 | 23.52 | 19.60 |
| 2. | CARBORUNIV | 1136.20 | 103.45 | 21645.22 | 0.35 | 80.34 | 33.04 | 1426.63 | 18.23 | 7.66 | 10.22 |
| 3. | WENDT | 8121.70 | 95.83 | 1624.34 | 0.37 | 6.18 | 63.49 | 71.28 | 38.06 | 9.32 | 15.43 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 46 | 50 | 65 | 44 | 51 | 48 | 70 | 46 | 50 | 53 | 57 | 61 | |
| 35 | 35 | 37 | 48 | 34 | 39 | 38 | 53 | 39 | 42 | 44 | 45 | 52 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 3 |
| 12 | 12 | 12 | 17 | 10 | 13 | 10 | 17 | 7 | 6 | 8 | 10 | 11 | |
| Tax % | 25.56% | 25.52% | 26.33% | 21.76% | 25.35% | 18.54% | 22.54% | 25.15% | 25.00% | 25.53% | 25.00% | 25.77% | 24.31% |
| Net Profit | 9 | 9 | 9 | 13 | 7 | 10 | 8 | 12 | 5 | 5 | 6 | 7 | 8 |
| 43 | 43 | 46 | 65 | 37 | 52 | 39 | 62 | 25 | 23 | 29 | 37 | 4 | |
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 46
- 35
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 2
- 12
- Tax %
- 25.56%
- Net Profit
- 9
- 43
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 46
- 35
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 2
- 12
- Tax %
- 25.52%
- Net Profit
- 9
- 43
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 50
- 37
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 2
- 12
- Tax %
- 26.33%
- Net Profit
- 9
- 46
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 65
- 48
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 2
- 17
- Tax %
- 21.76%
- Net Profit
- 13
- 65
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 44
- 34
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 2
- 10
- Tax %
- 25.35%
- Net Profit
- 7
- 37
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 51
- 39
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 2
- 13
- Tax %
- 18.54%
- Net Profit
- 10
- 52
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 48
- 38
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 2
- 10
- Tax %
- 22.54%
- Net Profit
- 8
- 39
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 70
- 53
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 3
- 17
- Tax %
- 25.15%
- Net Profit
- 12
- 62
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 46
- 39
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 0
- Depreciation
- 3
- 7
- Tax %
- 25.00%
- Net Profit
- 5
- 25
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 50
- 42
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 3
- 6
- Tax %
- 25.53%
- Net Profit
- 5
- 23
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 53
- 44
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 4
- 8
- Tax %
- 25.00%
- Net Profit
- 6
- 29
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 57
- 45
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 4
- 10
- Tax %
- 25.77%
- Net Profit
- 7
- 37
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 61
- 52
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 0
- Depreciation
- 3
- 11
- Tax %
- 24.31%
- Net Profit
- 8
- 4
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 129 | 129 | 143 | 123 | 121 | 160 | 194 | 209 | 215 | 209 | 221 | |
| 107 | 106 | 118 | 109 | 102 | 122 | 140 | 154 | 163 | 170 | 183 | |
| Operating Profit | 26 | 28 | 29 | 22 | 26 | 44 | 61 | 61 | 60 | 45 | — |
| OPM % | 20 | 21 | 20 | 18 | 21 | 28 | 31 | 29 | 28 | 22 | — |
| Other Income | 4 | 4 | 4 | 8 | 7 | 6 | 7 | 7 | 8 | 6 | 5 |
| Interest | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
| Depreciation | 10 | 10 | 10 | 9 | 8 | 8 | 8 | 8 | 10 | 14 | 14 |
| 16 | 17 | 19 | 12 | 17 | 36 | 52 | 52 | 50 | 30 | 34 | |
| Tax % | 26 | 26 | 29 | 21 | 22 | 25 | 24 | 25 | 23 | 25 | 25 |
| Net Profit | 12 | 12 | 13 | 9 | 13 | 27 | 40 | 40 | 38 | 23 | 26 |
| EPS | 58 | 61 | 67 | 47 | 65 | 135 | 201 | 198 | 191 | 114 | — |
| Dividend Payout % | 43 | 41 | 45 | 54 | 46 | 48 | 40 | 25 | 26 | 26 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 58 | 61 | 67 | 47 | 65 | 135 | 201 | 198 | 191 | 114 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 58 | 61 | 67 | 47 | 65 | 135 | 201 | 198 | 191 | 114 | — |
Mar 2017
- 129
- 107
- Operating Profit
- 26
- OPM %
- 20
- Other Income
- 4
- Interest
- 1
- Depreciation
- 10
- 16
- Tax %
- 26
- Net Profit
- 12
- EPS
- 58
- Dividend Payout %
- 43
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 58
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 58
Mar 2018
- 129
- 106
- Operating Profit
- 28
- OPM %
- 21
- Other Income
- 4
- Interest
- 1
- Depreciation
- 10
- 17
- Tax %
- 26
- Net Profit
- 12
- EPS
- 61
- Dividend Payout %
- 41
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 61
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 61
Mar 2019
- 143
- 118
- Operating Profit
- 29
- OPM %
- 20
- Other Income
- 4
- Interest
- 0
- Depreciation
- 10
- 19
- Tax %
- 29
- Net Profit
- 13
- EPS
- 67
- Dividend Payout %
- 45
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 67
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 67
Mar 2020
- 123
- 109
- Operating Profit
- 22
- OPM %
- 18
- Other Income
- 8
- Interest
- 1
- Depreciation
- 9
- 12
- Tax %
- 21
- Net Profit
- 9
- EPS
- 47
- Dividend Payout %
- 54
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 47
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 47
Mar 2021
- 121
- 102
- Operating Profit
- 26
- OPM %
- 21
- Other Income
- 7
- Interest
- 1
- Depreciation
- 8
- 17
- Tax %
- 22
- Net Profit
- 13
- EPS
- 65
- Dividend Payout %
- 46
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 65
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 65
Mar 2022
- 160
- 122
- Operating Profit
- 44
- OPM %
- 28
- Other Income
- 6
- Interest
- 1
- Depreciation
- 8
- 36
- Tax %
- 25
- Net Profit
- 27
- EPS
- 135
- Dividend Payout %
- 48
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 135
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 135
Mar 2023
- 194
- 140
- Operating Profit
- 61
- OPM %
- 31
- Other Income
- 7
- Interest
- 0
- Depreciation
- 8
- 52
- Tax %
- 24
- Net Profit
- 40
- EPS
- 201
- Dividend Payout %
- 40
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 201
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 201
Mar 2024
- 209
- 154
- Operating Profit
- 61
- OPM %
- 29
- Other Income
- 7
- Interest
- 0
- Depreciation
- 8
- 52
- Tax %
- 25
- Net Profit
- 40
- EPS
- 198
- Dividend Payout %
- 25
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 198
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 198
Mar 2025
- 215
- 163
- Operating Profit
- 60
- OPM %
- 28
- Other Income
- 8
- Interest
- 1
- Depreciation
- 10
- 50
- Tax %
- 23
- Net Profit
- 38
- EPS
- 191
- Dividend Payout %
- 26
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 191
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 191
Mar 2026
- 209
- 170
- Operating Profit
- 45
- OPM %
- 22
- Other Income
- 6
- Interest
- 0
- Depreciation
- 14
- 30
- Tax %
- 25
- Net Profit
- 23
- EPS
- 114
- Dividend Payout %
- 26
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 114
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 114
TTM
- 221
- 183
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 0
- Depreciation
- 14
- 34
- Tax %
- 25
- Net Profit
- 26
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 6%
- 5 Years:
- 12%
- 3 Years:
- 3%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 8%
- 5 Years:
- 12%
- 3 Years:
- -17%
STOCK PRICE CAGR
- 10 Years:
- 15%
- 5 Years:
- 15%
- 3 Years:
- -15%
- 1 Year:
- -20%
RETURN ON EQUITY
- 10 Years:
- 15%
- 5 Years:
- 19%
- 3 Years:
- 17%
- Last Year:
- 10%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 100 | 107 | 113 | 118 | 124 | 142 | 167 | 190 | 218 | 232 | |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | |
| Trade Payables | 12 | 17 | 23 | 20 | 22 | 22 | 22 | 24 | 29 | 27 |
| 19 | 19 | 25 | 23 | 15 | 17 | 16 | 18 | 25 | 19 | |
| Total Liabilities | 134 | 146 | 163 | 163 | 164 | 184 | 208 | 234 | 275 | 280 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 59 | 54 | 52 | 51 | 54 | 52 | 55 | 57 | 98 | 103 | |
| Capital Work in Progress | 2 | 2 | 5 | 4 | 1 | 1 | 2 | 2 | 10 | 3 |
| 15 | 22 | 36 | 35 | 37 | 62 | 68 | 71 | 49 | 61 | |
| 18 | 19 | 23 | 26 | 22 | 26 | 32 | 34 | 34 | 46 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 66 | 48 | |
| Cash & Bank | 3 | 6 | 10 | 10 | 2 | 2 | 2 | 4 | 3 | 5 |
| 37 | 42 | 38 | 36 | 47 | 41 | 50 | 14 | 15 | 13 | |
| Total Assets | 134 | 146 | 163 | 163 | 164 | 184 | 208 | 234 | 275 | 280 |
| Total Debt | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
| Net Working Capital | 41 | 49 | 53 | 56 | 60 | 85 | 110 | 123 | 105 | 106 |
| Contingent Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 512.17 | 545.38 | 573.06 | 598.32 | 627.92 | 720.72 | 846.65 | 960.05 | 1098.75 | 1169.25 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
| Net Working Capital | 41 | 49 | 53 | 56 | 60 | 85 | 110 | 123 | 105 | 106 |
| Contingent Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book Value per Share | 512.17 | 545.38 | 573.06 | 598.32 | 627.92 | 720.72 | 846.65 | 960.05 | 1098.75 | 1169.25 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2017
- Equity Capital
- 2
- 100
- 0
- Trade Payables
- 12
- 19
- Total Liabilities
- 134
- 59
- Capital Work in Progress
- 2
- 15
- 18
- 0
- Cash & Bank
- 3
- 37
- Total Assets
- 134
- Total Debt
- 0
- Net Working Capital
- 41
- Contingent Liabilities
- 1
- Book Value per Share
- 512.17
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 41
- Contingent Liabilities
- 1
- Book Value per Share
- 512.17
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 2
- 107
- 0
- Trade Payables
- 17
- 19
- Total Liabilities
- 146
- 54
- Capital Work in Progress
- 2
- 22
- 19
- 0
- Cash & Bank
- 6
- 42
- Total Assets
- 146
- Total Debt
- 0
- Net Working Capital
- 49
- Contingent Liabilities
- 0
- Book Value per Share
- 545.38
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 49
- Contingent Liabilities
- 0
- Book Value per Share
- 545.38
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 2
- 113
- 0
- Trade Payables
- 23
- 25
- Total Liabilities
- 163
- 52
- Capital Work in Progress
- 5
- 36
- 23
- 0
- Cash & Bank
- 10
- 38
- Total Assets
- 163
- Total Debt
- 0
- Net Working Capital
- 53
- Contingent Liabilities
- 0
- Book Value per Share
- 573.06
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 53
- Contingent Liabilities
- 0
- Book Value per Share
- 573.06
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 2
- 118
- 0
- Trade Payables
- 20
- 23
- Total Liabilities
- 163
- 51
- Capital Work in Progress
- 4
- 35
- 26
- 0
- Cash & Bank
- 10
- 36
- Total Assets
- 163
- Total Debt
- 0
- Net Working Capital
- 56
- Contingent Liabilities
- 0
- Book Value per Share
- 598.32
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 56
- Contingent Liabilities
- 0
- Book Value per Share
- 598.32
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 2
- 124
- 1
- Trade Payables
- 22
- 15
- Total Liabilities
- 164
- 54
- Capital Work in Progress
- 1
- 37
- 22
- 0
- Cash & Bank
- 2
- 47
- Total Assets
- 164
- Total Debt
- 1
- Net Working Capital
- 60
- Contingent Liabilities
- 0
- Book Value per Share
- 627.92
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 60
- Contingent Liabilities
- 0
- Book Value per Share
- 627.92
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 2
- 142
- 1
- Trade Payables
- 22
- 17
- Total Liabilities
- 184
- 52
- Capital Work in Progress
- 1
- 62
- 26
- 0
- Cash & Bank
- 2
- 41
- Total Assets
- 184
- Total Debt
- 1
- Net Working Capital
- 85
- Contingent Liabilities
- 0
- Book Value per Share
- 720.72
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 85
- Contingent Liabilities
- 0
- Book Value per Share
- 720.72
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 2
- 167
- 0
- Trade Payables
- 22
- 16
- Total Liabilities
- 208
- 55
- Capital Work in Progress
- 2
- 68
- 32
- 0
- Cash & Bank
- 2
- 50
- Total Assets
- 208
- Total Debt
- 0
- Net Working Capital
- 110
- Contingent Liabilities
- 0
- Book Value per Share
- 846.65
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 110
- Contingent Liabilities
- 0
- Book Value per Share
- 846.65
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 2
- 190
- 0
- Trade Payables
- 24
- 18
- Total Liabilities
- 234
- 57
- Capital Work in Progress
- 2
- 71
- 34
- 51
- Cash & Bank
- 4
- 14
- Total Assets
- 234
- Total Debt
- 0
- Net Working Capital
- 123
- Contingent Liabilities
- 0
- Book Value per Share
- 960.05
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 123
- Contingent Liabilities
- 0
- Book Value per Share
- 960.05
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 2
- 218
- 1
- Trade Payables
- 29
- 25
- Total Liabilities
- 275
- 98
- Capital Work in Progress
- 10
- 49
- 34
- 66
- Cash & Bank
- 3
- 15
- Total Assets
- 275
- Total Debt
- 1
- Net Working Capital
- 105
- Contingent Liabilities
- 0
- Book Value per Share
- 1098.75
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 105
- Contingent Liabilities
- 0
- Book Value per Share
- 1098.75
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 2
- 232
- 0
- Trade Payables
- 27
- 19
- Total Liabilities
- 280
- 103
- Capital Work in Progress
- 3
- 61
- 46
- 48
- Cash & Bank
- 5
- 13
- Total Assets
- 280
- Total Debt
- 0
- Net Working Capital
- 106
- Contingent Liabilities
- 0
- Book Value per Share
- 1169.25
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 106
- Contingent Liabilities
- 0
- Book Value per Share
- 1169.25
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 21 | 29 | 10 | 6 | 34 | 31 | 27 | 33 | 33 | |
| Cash from Investing | -11 | -12 | -21 | -8 | 1 | -26 | -16 | -8 | -25 | -21 |
| Cash from Financing | -6 | -6 | -7 | -3 | -6 | -8 | -16 | -16 | -9 | -9 |
| -1 | 3 | 1 | -1 | 0 | 0 | -1 | 3 | -1 | 3 | |
| Free Cash Flow | 9 | 16 | 20 | 3 | -1 | 29 | 21 | 18 | -24 | 23 |
| OCF / Net Profit | 1.40 | 1.70 | 2.16 | 1.07 | 0.44 | 1.26 | 0.78 | 0.68 | 0.86 | 1.44 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 47 | 67 | 71 | 69 | 42 | 66 |
| OCF / Net Profit | 1.40 | 1.70 | 2.16 | 1.07 | 0.44 | 1.26 | 0.78 | 0.68 | 0.86 | 1.44 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 47 | 67 | 71 | 69 | 42 | 66 |
Mar 2017
- 16
- Cash from Investing
- -11
- Cash from Financing
- -6
- -1
- Free Cash Flow
- 9
- OCF / Net Profit
- 1.40
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.40
- Cumulative 5-Year FCF
- 0
Mar 2018
- 21
- Cash from Investing
- -12
- Cash from Financing
- -6
- 3
- Free Cash Flow
- 16
- OCF / Net Profit
- 1.70
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.70
- Cumulative 5-Year FCF
- 0
Mar 2019
- 29
- Cash from Investing
- -21
- Cash from Financing
- -7
- 1
- Free Cash Flow
- 20
- OCF / Net Profit
- 2.16
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.16
- Cumulative 5-Year FCF
- 0
Mar 2020
- 10
- Cash from Investing
- -8
- Cash from Financing
- -3
- -1
- Free Cash Flow
- 3
- OCF / Net Profit
- 1.07
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.07
- Cumulative 5-Year FCF
- 0
Mar 2021
- 6
- Cash from Investing
- 1
- Cash from Financing
- -6
- 0
- Free Cash Flow
- -1
- OCF / Net Profit
- 0.44
- Cumulative 5-Year FCF
- 47
- OCF / Net Profit
- 0.44
- Cumulative 5-Year FCF
- 47
Mar 2022
- 34
- Cash from Investing
- -26
- Cash from Financing
- -8
- 0
- Free Cash Flow
- 29
- OCF / Net Profit
- 1.26
- Cumulative 5-Year FCF
- 67
- OCF / Net Profit
- 1.26
- Cumulative 5-Year FCF
- 67
Mar 2023
- 31
- Cash from Investing
- -16
- Cash from Financing
- -16
- -1
- Free Cash Flow
- 21
- OCF / Net Profit
- 0.78
- Cumulative 5-Year FCF
- 71
- OCF / Net Profit
- 0.78
- Cumulative 5-Year FCF
- 71
Mar 2024
- 27
- Cash from Investing
- -8
- Cash from Financing
- -16
- 3
- Free Cash Flow
- 18
- OCF / Net Profit
- 0.68
- Cumulative 5-Year FCF
- 69
- OCF / Net Profit
- 0.68
- Cumulative 5-Year FCF
- 69
Mar 2025
- 33
- Cash from Investing
- -25
- Cash from Financing
- -9
- -1
- Free Cash Flow
- -24
- OCF / Net Profit
- 0.86
- Cumulative 5-Year FCF
- 42
- OCF / Net Profit
- 0.86
- Cumulative 5-Year FCF
- 42
Mar 2026
- 33
- Cash from Investing
- -21
- Cash from Financing
- -9
- 3
- Free Cash Flow
- 23
- OCF / Net Profit
- 1.44
- Cumulative 5-Year FCF
- 66
- OCF / Net Profit
- 1.44
- Cumulative 5-Year FCF
- 66
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 58.47 | 61.48 | 67.33 | 46.70 | 64.56 | 135.49 | 200.60 | 197.50 | 191.45 | 113.75 |
| Book Value (₹) | 512.17 | 545.38 | 573.06 | 598.32 | 627.92 | 720.72 | 846.65 | 960.05 | 1098.75 | 1169.25 |
| Dividend per Share (₹) | 25.00 | 25.00 | 30.00 | 25.00 | 30.00 | 65.00 | 80.00 | 50.00 | 50.00 | 30.00 |
| Cash EPS (₹) | 106.64 | 112.29 | 116.48 | 91.92 | 106.86 | 176.19 | 239.65 | 239.05 | 240.65 | 185.10 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 18.49% | 20.91% | 20.48% | 17.65% | 21.21% | 27.57% | 31.33% | 25.96% | 24.02% | 18.67% |
| Net Margin % | 8.30% | 9.34% | 9.43% | 7.58% | 10.69% | 16.93% | 20.69% | 18.94% | 17.82% | 10.87% |
| ROE % | 11.70% | 11.63% | 12.04% | 7.97% | 10.53% | 20.09% | 25.60% | 21.86% | 18.60% | 10.03% |
| ROCE % | 16.41% | 16.43% | 17.37% | 10.86% | 13.93% | 27.02% | 33.66% | 29.17% | 24.33% | 13.57% |
| 8.82% | 8.81% | 8.72% | 5.73% | 7.92% | 15.59% | 20.49% | 17.91% | 15.07% | 8.21% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 75 | 87 | 78 | 75 | 85 | 75 | 66 | 78 | 100 | 99 |
| Inventory Days | 47 | 52 | 53 | 72 | 73 | 55 | 54 | 57 | 58 | 70 |
| Payable Days | 129 | 133 | 173 | 208 | 185 | 158 | 133 | 121 | 136 | 145 |
| -7 | 6 | -42 | -61 | -27 | -28 | -12 | 14 | 22 | 24 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | 0.00x | 0.00x | 0.01x | 0.00x |
| Interest Coverage (x) | 23.43x | 20.13x | 50.94x | 15.28x | 27.62x | 65.79x | 123.09x | 142.43x | 93.02x | 83.38x |
| 2.75x | 2.52x | 2.17x | 2.35x | 2.66x | 3.21x | 4.01x | 4.07x | 2.98x | 3.41x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 9.59% | -0.06% | 10.38% | -13.70% | -2.07% | 32.55% | 21.17% | 7.58% | 3.01% | -2.59% |
| Operating Profit Growth % | 9.10% | 5.77% | 6.23% | -25.60% | 17.67% | 72.24% | 37.70% | 0.44% | -1.54% | -24.89% |
| Net Profit Growth % | 12.32% | 5.16% | 9.51% | -30.64% | 38.24% | 109.88% | 48.05% | -1.55% | -3.06% | -40.59% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1.55% | -3.06% | -40.59% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 57.47x | 46.56x | 52.24x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 11.82x | 8.11x | 5.08x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.44% | 0.56% | 0.50% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 37.14x | 29.65x | 26.22x |
Mar 2017
- EPS (₹)
- 58.47
- Book Value (₹)
- 512.17
- Dividend per Share (₹)
- 25.00
- Cash EPS (₹)
- 106.64
- Operating Margin %
- 18.49%
- Net Margin %
- 8.30%
- ROE %
- 11.70%
- ROCE %
- 16.41%
- 8.82%
- Debtor Days
- 75
- Inventory Days
- 47
- Payable Days
- 129
- -7
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 23.43x
- 2.75x
- Revenue Growth %
- 9.59%
- Operating Profit Growth %
- 9.10%
- Net Profit Growth %
- 12.32%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 61.48
- Book Value (₹)
- 545.38
- Dividend per Share (₹)
- 25.00
- Cash EPS (₹)
- 112.29
- Operating Margin %
- 20.91%
- Net Margin %
- 9.34%
- ROE %
- 11.63%
- ROCE %
- 16.43%
- 8.81%
- Debtor Days
- 87
- Inventory Days
- 52
- Payable Days
- 133
- 6
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 20.13x
- 2.52x
- Revenue Growth %
- -0.06%
- Operating Profit Growth %
- 5.77%
- Net Profit Growth %
- 5.16%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 67.33
- Book Value (₹)
- 573.06
- Dividend per Share (₹)
- 30.00
- Cash EPS (₹)
- 116.48
- Operating Margin %
- 20.48%
- Net Margin %
- 9.43%
- ROE %
- 12.04%
- ROCE %
- 17.37%
- 8.72%
- Debtor Days
- 78
- Inventory Days
- 53
- Payable Days
- 173
- -42
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 50.94x
- 2.17x
- Revenue Growth %
- 10.38%
- Operating Profit Growth %
- 6.23%
- Net Profit Growth %
- 9.51%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 46.70
- Book Value (₹)
- 598.32
- Dividend per Share (₹)
- 25.00
- Cash EPS (₹)
- 91.92
- Operating Margin %
- 17.65%
- Net Margin %
- 7.58%
- ROE %
- 7.97%
- ROCE %
- 10.86%
- 5.73%
- Debtor Days
- 75
- Inventory Days
- 72
- Payable Days
- 208
- -61
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 15.28x
- 2.35x
- Revenue Growth %
- -13.70%
- Operating Profit Growth %
- -25.60%
- Net Profit Growth %
- -30.64%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 64.56
- Book Value (₹)
- 627.92
- Dividend per Share (₹)
- 30.00
- Cash EPS (₹)
- 106.86
- Operating Margin %
- 21.21%
- Net Margin %
- 10.69%
- ROE %
- 10.53%
- ROCE %
- 13.93%
- 7.92%
- Debtor Days
- 85
- Inventory Days
- 73
- Payable Days
- 185
- -27
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 27.62x
- 2.66x
- Revenue Growth %
- -2.07%
- Operating Profit Growth %
- 17.67%
- Net Profit Growth %
- 38.24%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 135.49
- Book Value (₹)
- 720.72
- Dividend per Share (₹)
- 65.00
- Cash EPS (₹)
- 176.19
- Operating Margin %
- 27.57%
- Net Margin %
- 16.93%
- ROE %
- 20.09%
- ROCE %
- 27.02%
- 15.59%
- Debtor Days
- 75
- Inventory Days
- 55
- Payable Days
- 158
- -28
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 65.79x
- 3.21x
- Revenue Growth %
- 32.55%
- Operating Profit Growth %
- 72.24%
- Net Profit Growth %
- 109.88%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 200.60
- Book Value (₹)
- 846.65
- Dividend per Share (₹)
- 80.00
- Cash EPS (₹)
- 239.65
- Operating Margin %
- 31.33%
- Net Margin %
- 20.69%
- ROE %
- 25.60%
- ROCE %
- 33.66%
- 20.49%
- Debtor Days
- 66
- Inventory Days
- 54
- Payable Days
- 133
- -12
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 123.09x
- 4.01x
- Revenue Growth %
- 21.17%
- Operating Profit Growth %
- 37.70%
- Net Profit Growth %
- 48.05%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 197.50
- Book Value (₹)
- 960.05
- Dividend per Share (₹)
- 50.00
- Cash EPS (₹)
- 239.05
- Operating Margin %
- 25.96%
- Net Margin %
- 18.94%
- ROE %
- 21.86%
- ROCE %
- 29.17%
- 17.91%
- Debtor Days
- 78
- Inventory Days
- 57
- Payable Days
- 121
- 14
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 142.43x
- 4.07x
- Revenue Growth %
- 7.58%
- Operating Profit Growth %
- 0.44%
- Net Profit Growth %
- -1.55%
- -1.55%
- P/E (x)
- 57.47x
- P/B (x)
- 11.82x
- Dividend Yield %
- 0.44%
- 37.14x
Mar 2025
- EPS (₹)
- 191.45
- Book Value (₹)
- 1098.75
- Dividend per Share (₹)
- 50.00
- Cash EPS (₹)
- 240.65
- Operating Margin %
- 24.02%
- Net Margin %
- 17.82%
- ROE %
- 18.60%
- ROCE %
- 24.33%
- 15.07%
- Debtor Days
- 100
- Inventory Days
- 58
- Payable Days
- 136
- 22
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 93.02x
- 2.98x
- Revenue Growth %
- 3.01%
- Operating Profit Growth %
- -1.54%
- Net Profit Growth %
- -3.06%
- -3.06%
- P/E (x)
- 46.56x
- P/B (x)
- 8.11x
- Dividend Yield %
- 0.56%
- 29.65x
Mar 2026
- EPS (₹)
- 113.75
- Book Value (₹)
- 1169.25
- Dividend per Share (₹)
- 30.00
- Cash EPS (₹)
- 185.10
- Operating Margin %
- 18.67%
- Net Margin %
- 10.87%
- ROE %
- 10.03%
- ROCE %
- 13.57%
- 8.21%
- Debtor Days
- 99
- Inventory Days
- 70
- Payable Days
- 145
- 24
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 83.38x
- 3.41x
- Revenue Growth %
- -2.59%
- Operating Profit Growth %
- -24.89%
- Net Profit Growth %
- -40.59%
- -40.59%
- P/E (x)
- 52.24x
- P/B (x)
- 5.08x
- Dividend Yield %
- 0.50%
- 26.22x
Documents
Announcements
- General Updates
2026-08-04 - Wendt (India) Limited has informed the Exchange about ESG rating assigned by Crisil ESG Ratings & Analytics Limited
- Appointment
2026-08-03 - Wendt (India) Limited has informed the Exchange regarding Appointment of Ms Lakshmi Tulasi Inturi as Other of the company w.e.f. August 03, 2026.
Annual Reports
Credit Ratings
Nothing filed yet.