Yasho Industries Ltd.

4,4002.7%

2026-08-21

yashoindustries.comBSE: 541167NSE: YASHO
Market Cap₹ 5,384 Cr.
Current Price₹ 4,284
High / Low₹ 4,994 / 1,130
Stock P/E93.4
Book Value₹ 398
Price to Book3.41
Dividend Yield0.01 %
ROCE9.1 %
ROE5.8 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Latest quarter profit grew 889.1% YoY, showing strong momentum
  • Company has consistently been profitable over the last 5 years
  • Company has delivered good sales growth of 18.2% CAGR over last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.25x)
  • Company has a consistent dividend-paying track record

CONS

  • Company has a low return on capital employed of 9.9%
  • Promoter holding has decreased over last 2 years: -4.0pp
  • Interest coverage is weak at 1.6x - earnings barely cover interest
  • Company has a low return on equity of 9.8% over last 3 years
  • Company has delivered a poor profit growth of 3.3% over past five years
  • Valuation is stretched - P/E of 93.4 is well above its own 5-year median (59.9)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.SOLARINDS19800.0089.97179170.310.06666.3788.983668.2070.2638.1627.91
2.PIDILITIND1650.0063.40167935.411.308835.101202.8645515.501112.7432.3826.28
3.SRF2575.0035.3176329.390.35758.8775.535033.2634.6314.2124.57
4.FLUOROCHEM4679.5583.5951404.860.06219.0019.021588.0023.9710.0226.83
5.NAVINFLUOR8281.5053.8042484.110.18243.31107.671045.0844.0721.3934.17
6.GODREJIND1217.1034.8740998.140.00523.36-27.855448.0922.1610.6412.82
7.DEEPAKNTR1767.8530.7824112.240.42345.01207.362577.6036.3911.5820.96
8.AETHER1639.4092.5221759.400.0062.7533.45326.5627.4911.6531.47
9.ATUL6581.7524.3619377.830.46253.9391.851847.9525.0315.0521.41
10.AARTIIND526.9035.9919112.070.19155.00260.472387.0042.426.3916.00
11.DEEPAKFERT1474.6518.9818678.340.68490.04100.953256.2622.4712.1225.96
12.YASHO4465.5593.375384.160.0136.05889.08307.7454.939.0623.75
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023
150
125
Operating Profit
OPM %
Other Income
1
Interest
3
Depreciation
4
20
Tax %
25.98%
Net Profit
0
13
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
141
120
Operating Profit
OPM %
Other Income
2
Interest
4
Depreciation
4
15
Tax %
23.74%
Net Profit
0
10
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
130
108
Operating Profit
OPM %
Other Income
3
Interest
4
Depreciation
4
18
Tax %
26.53%
Net Profit
0
13
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
172
141
Operating Profit
OPM %
Other Income
0
Interest
4
Depreciation
4
23
Tax %
22.07%
Net Profit
0
16
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
174
151
Operating Profit
OPM %
Other Income
0
Interest
14
Depreciation
12
-2
Tax %
-20.59%
Net Profit
-2
-2
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
167
136
Operating Profit
OPM %
Other Income
0
Interest
15
Depreciation
12
5
Tax %
11.02%
Net Profit
4
4
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
149
122
Operating Profit
OPM %
Other Income
0
Interest
17
Depreciation
13
-2
Tax %
56.15%
Net Profit
-1
-1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
185
149
Operating Profit
OPM %
Other Income
1
Interest
15
Depreciation
13
8
Tax %
37.36%
Net Profit
5
4
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
199
165
Operating Profit
OPM %
Other Income
0
Interest
15
Depreciation
13
6
Tax %
36.70%
Net Profit
4
3
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
183
150
Operating Profit
OPM %
Other Income
0
Interest
14
Depreciation
13
6
Tax %
19.13%
Net Profit
5
4
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
202
168
Operating Profit
OPM %
Other Income
0
Interest
14
Depreciation
14
6
Tax %
20.63%
Net Profit
4
4
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
246
202
Operating Profit
OPM %
Other Income
0
Interest
14
Depreciation
14
17
Tax %
25.92%
Net Profit
12
10
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
308
260
Operating Profit
OPM %
Other Income
1
Interest
11
Depreciation
14
49
Tax %
26.38%
Net Profit
36
3
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
12
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
359
310
Operating Profit
59
OPM %
16
Other Income
10
Interest
16
Depreciation
12
31
Tax %
30
Net Profit
21
EPS
20
Dividend Payout %
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
20
Minority Interest
0
Share of Associates
0
Adjusted EPS
20
Mar 2022
613
520
Operating Profit
103
OPM %
17
Other Income
10
Interest
14
Depreciation
19
71
Tax %
26
Net Profit
52
EPS
47
Dividend Payout %
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
46
Minority Interest
0
Share of Associates
0
Adjusted EPS
46
Mar 2023
672
557
Operating Profit
126
OPM %
19
Other Income
11
Interest
16
Depreciation
20
91
Tax %
25
Net Profit
68
EPS
60
Dividend Payout %
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
60
Minority Interest
0
Share of Associates
0
Adjusted EPS
60
Mar 2024
594
494
Operating Profit
107
OPM %
18
Other Income
7
Interest
15
Depreciation
16
77
Tax %
24
Net Profit
58
EPS
51
Dividend Payout %
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
51
Minority Interest
0
Share of Associates
0
Adjusted EPS
51
Mar 2025
676
558
Operating Profit
119
OPM %
18
Other Income
2
Interest
60
Depreciation
50
9
Tax %
32
Net Profit
6
EPS
5
Dividend Payout %
10
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Mar 2026
830
687
Operating Profit
144
OPM %
17
Other Income
1
Interest
56
Depreciation
55
34
Tax %
26
Net Profit
25
EPS
21
Dividend Payout %
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
21
Minority Interest
0
Share of Associates
0
Adjusted EPS
21
TTM
939
781
Operating Profit
OPM %
Other Income
2
Interest
53
Depreciation
56
77
Tax %
25
Net Profit
58
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
18%
3 Years:
7%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3%
3 Years:
-28%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
34%
1 Year:
147%

RETURN ON EQUITY

10 Years:
5 Years:
21%
3 Years:
10%
Last Year:
6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Jul 30

₹ 0.05

Rs.0.5000 per share(5%)Final Dividend

2025

Sep 2

₹ 0.05

Rs.0.5000 per share(5%)Final Dividend

2024

Jul 26

₹ 0.05

Rs.0.5000 per share(5%)Final Dividend

2023

Jul 6

₹ 0.05

Rs.0.5000 per share(5%)Dividend

2022

Jul 4

₹ 0.05

Rs.0.5000 per share(5%)Final Dividend

2021

Jul 12

₹ 0.05

Rs.0.5000 per share(5%)Dividend

2026

Jul 14

₹ 0.05

Rs.0.5000 per share(5%)Final Dividend

Mar 2021
Equity Capital
11
68
107
Trade Payables
46
73
Total Liabilities
305
120
Capital Work in Progress
0
80
0
Cash & Bank
15
90
Total Assets
305
Total Debt
161
Net Working Capital
18
Contingent Liabilities
43
Book Value per Share
72.42
Face Value
10.00
Total Debt
161
Net Working Capital
18
Contingent Liabilities
43
Book Value per Share
72.42
Face Value
10.00
Mar 2022
Equity Capital
11
162
113
Trade Payables
112
85
Total Liabilities
483
161
Capital Work in Progress
1
135
0
Cash & Bank
15
172
Total Assets
483
Total Debt
176
Net Working Capital
69
Contingent Liabilities
79
Book Value per Share
151.81
Face Value
10.00
Total Debt
176
Net Working Capital
69
Contingent Liabilities
79
Book Value per Share
151.81
Face Value
10.00
Mar 2023
Equity Capital
11
227
159
Trade Payables
52
225
Total Liabilities
673
177
Capital Work in Progress
123
168
0
Cash & Bank
14
192
Total Assets
673
Total Debt
317
Net Working Capital
93
Contingent Liabilities
104
Book Value per Share
208.75
Face Value
10.00
Total Debt
317
Net Working Capital
93
Contingent Liabilities
104
Book Value per Share
208.75
Face Value
10.00
Mar 2024
Equity Capital
11
283
215
Trade Payables
48
454
Total Liabilities
1,012
203
Capital Work in Progress
461
135
120
Cash & Bank
12
81
Total Assets
1,012
Total Debt
558
Net Working Capital
21
Contingent Liabilities
52
Book Value per Share
258.54
Face Value
10.00
Total Debt
558
Net Working Capital
21
Contingent Liabilities
52
Book Value per Share
258.54
Face Value
10.00
Mar 2025
Equity Capital
12
408
235
Trade Payables
65
375
Total Liabilities
1,094
624
Capital Work in Progress
1
264
134
Cash & Bank
28
42
Total Assets
1,094
Total Debt
568
Net Working Capital
127
Contingent Liabilities
55
Book Value per Share
348.09
Face Value
10.00
Total Debt
568
Net Working Capital
127
Contingent Liabilities
55
Book Value per Share
348.09
Face Value
10.00
Mar 2026
Equity Capital
12
432
244
Trade Payables
89
378
Total Liabilities
1,156
634
Capital Work in Progress
10
256
181
Cash & Bank
18
56
Total Assets
1,156
Total Debt
549
Net Working Capital
135
Contingent Liabilities
58
Book Value per Share
368.18
Face Value
10.00
Total Debt
549
Net Working Capital
135
Contingent Liabilities
58
Book Value per Share
368.18
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
35
Cash from Investing
-14
Cash from Financing
-21
0
Free Cash Flow
35
OCF / Net Profit
1.61
Cumulative 5-Year FCF
0
OCF / Net Profit
1.61
Cumulative 5-Year FCF
0
Mar 2022
16
Cash from Investing
-59
Cash from Financing
43
-0
Free Cash Flow
-43
OCF / Net Profit
0.31
Cumulative 5-Year FCF
0
OCF / Net Profit
0.31
Cumulative 5-Year FCF
0
Mar 2023
13
Cash from Investing
-132
Cash from Financing
122
3
Free Cash Flow
-143
OCF / Net Profit
0.18
Cumulative 5-Year FCF
0
OCF / Net Profit
0.18
Cumulative 5-Year FCF
0
Mar 2024
90
Cash from Investing
-304
Cash from Financing
214
-0
Free Cash Flow
-291
OCF / Net Profit
1.56
Cumulative 5-Year FCF
0
OCF / Net Profit
1.56
Cumulative 5-Year FCF
0
Mar 2025
-41
Cash from Investing
-9
Cash from Financing
58
8
Free Cash Flow
-51
OCF / Net Profit
-6.69
Cumulative 5-Year FCF
0
OCF / Net Profit
-6.69
Cumulative 5-Year FCF
0
Mar 2026
151
Cash from Investing
-73
Cash from Financing
-81
-2
Free Cash Flow
79
OCF / Net Profit
5.99
Cumulative 5-Year FCF
-449
OCF / Net Profit
5.99
Cumulative 5-Year FCF
-449

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021
EPS (₹)
19.71
Book Value (₹)
72.42
Dividend per Share (₹)
0.50
Cash EPS (₹)
30.71
Operating Margin %
16.44%
Net Margin %
5.98%
ROE %
27.21%
ROCE %
19.67%
7.04%
Debtor Days
73
Inventory Days
81
Payable Days
72
82
Debt to Equity (x)
2.03x
Interest Coverage (x)
2.87x
1.12x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
45.87
Book Value (₹)
151.81
Dividend per Share (₹)
0.50
Cash EPS (₹)
62.26
Operating Margin %
16.86%
Net Margin %
8.53%
ROE %
41.50%
ROCE %
28.75%
13.27%
Debtor Days
60
Inventory Days
64
Payable Days
74
50
Debt to Equity (x)
1.02x
Interest Coverage (x)
6.14x
1.29x
Revenue Growth %
70.45%
Operating Profit Growth %
74.82%
Net Profit Growth %
143.45%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
59.54
Book Value (₹)
208.75
Dividend per Share (₹)
0.50
Cash EPS (₹)
76.94
Operating Margin %
18.77%
Net Margin %
10.11%
ROE %
33.03%
ROCE %
23.47%
11.74%
Debtor Days
63
Inventory Days
82
Payable Days
72
74
Debt to Equity (x)
1.33x
Interest Coverage (x)
6.82x
1.38x
Revenue Growth %
9.61%
Operating Profit Growth %
22.00%
Net Profit Growth %
29.80%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
50.83
Book Value (₹)
258.54
Dividend per Share (₹)
0.50
Cash EPS (₹)
64.53
Operating Margin %
16.55%
Net Margin %
9.61%
ROE %
21.75%
ROCE %
13.01%
6.88%
Debtor Days
67
Inventory Days
92
Payable Days
48
111
Debt to Equity (x)
1.89x
Interest Coverage (x)
6.16x
1.07x
Revenue Growth %
-11.61%
Operating Profit Growth %
-14.93%
Net Profit Growth %
-14.63%
-14.63%
P/E (x)
31.75x
P/B (x)
6.24x
Dividend Yield %
0.03%
22.25x
Mar 2025
EPS (₹)
5.06
Book Value (₹)
348.09
Dividend per Share (₹)
0.50
Cash EPS (₹)
46.59
Operating Margin %
17.19%
Net Margin %
0.89%
ROE %
1.71%
ROCE %
7.54%
0.58%
Debtor Days
68
Inventory Days
107
Payable Days
53
122
Debt to Equity (x)
1.35x
Interest Coverage (x)
1.15x
1.39x
Revenue Growth %
13.83%
Operating Profit Growth %
11.37%
Net Profit Growth %
-89.46%
-90.04%
P/E (x)
338.83x
P/B (x)
4.93x
Dividend Yield %
0.03%
21.84x
Mar 2026
EPS (₹)
20.95
Book Value (₹)
368.18
Dividend per Share (₹)
0.50
Cash EPS (₹)
66.37
Operating Margin %
17.17%
Net Margin %
3.03%
ROE %
5.85%
ROCE %
9.06%
2.25%
Debtor Days
69
Inventory Days
114
Payable Days
56
127
Debt to Equity (x)
1.24x
Interest Coverage (x)
1.61x
1.37x
Revenue Growth %
22.85%
Operating Profit Growth %
20.99%
Net Profit Growth %
313.71%
313.71%
P/E (x)
59.88x
P/B (x)
3.41x
Dividend Yield %
0.04%
14.14x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
71.92
0.97
0.00
Government
0.00
27.11
Sep 2024
71.92
0.99
0.09
Government
0.00
26.99
Dec 2024
71.92
1.41
0.28
Government
0.00
26.38
Mar 2025
67.99
7.24
0.51
Government
0.00
24.25
Jun 2025
67.99
6.98
0.94
Government
0.00
24.08
Sep 2025
67.99
6.90
0.96
Government
0.00
24.15
Dec 2025
67.99
6.99
1.05
Government
0.00
23.96
Mar 2026
67.91
5.70
1.97
Government
0.00
24.41
Jun 2026
67.94
5.74
2.21
Government
0.00
24.11

Documents

Announcements

Credit Ratings

  • Credit Rating

    2026-07-30 - Yasho Industries Limited has informed the Exchange about Credit Rating

  • Credit Rating

    2026-07-09 - Yasho Industries Limited has informed the Exchange about Credit Rating

Concalls