Allied Blenders And Distillers Ltd.

•

abdindia.comBSE: 544203NSE: ABDL

Market Cap₹ 17,673 Cr.

Current Price

High / Low₹ 712 / 382

Stock P/E80.0

Book Value₹ 61

Price to Book6.82

Dividend Yield0.85 %

ROCE18.5 %

ROE13.8 %

Face Value₹ 2

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence

62%

View full sector analysis →

PROS

Company has delivered good profit growth of 144.7% CAGR over last 5 years
Company has consistently been profitable over the last 5 years
Operating margins have improved to 7.2% from 2.8%
Company has been maintaining a healthy dividend payout of 66.2%
Company generates healthy free cash flow
Attractively priced for its growth - PEG of 0.2

CONS

Recent results are weak - TTM profit is down 22.0% versus prior year
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.31x)
Equity base is being diluted - shares outstanding up 14.6%
Recurring exceptional / one-off items are inflating headline profit
Stock is trading at 6.8x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsAlcoholBreweries & Distilleries

Part ofNIFTY TOTAL MKT NIFTY 500 NIFTY SMLCAP 250

S.No.	Name
1.	UNITDSPR	1397.20	53.94	101625.46	1.22	463.00	11.03	6122.00	-2.75	27.86	7.01
2.	RADICO	4366.95	83.16	58509.44	0.21	229.60	75.91	5867.69	10.43	22.64	6.07
3.	UBL	1255.85	83.93	33205.32	0.80	166.28	-9.65	5919.44	10.01	11.92	4.77
4.	ABDL	631.85	79.98	17673.49	0.85	45.42	-18.65	1809.15	1.85	18.53	6.38
5.	TI	520.50	0.00	12903.09	0.19	31.59	-64.31	2252.43	160.74	4.31	7.50
6.	PICCADIL	602.65	42.27	5940.45	0.17	214.35	1063.05	2705.03	1081.24	18.01	16.20
7.	TRUALT	416.30	24.05	3569.88	0.00	592.71	12444.13	6268.83	1962.85	10.57	21.18
8.	GLOBUSSPR	839.60	26.27	2641.49	0.78	26.48	49.69	1151.88	21.05	11.34	6.66
9.	GMBREW	908.50	13.23	2075.64	0.99	377.40	524.21	8029.00	1110.77	20.40	5.79
10.	SDBL	70.03	0.00	1455.93	0.00	1.56	-96.29	609.19	-31.13	18.52	2.46
11.	ASALCBR	677.55	16.46	1360.47	0.30	17.83	-24.60	286.30	5.96	18.06	10.43
12.	SULA	136.35	46.49	1151.44	1.47	1.06	-45.36	120.79	2.11	7.57	13.74

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,908	1,928	2,075	1,757	1,767	2,029	2,342	1,935	1,776	1,953	1,934	1,909	1,809
	1,856	1,857	2,016	1,698	1,693	1,926	2,226	1,799	1,665	1,827	1,798	1,740	1,746
Operating Profit	52	71	59	60	74	103	117	136	112	125	136	169	63
OPM %	2.73%	3.69%	2.85%	3.40%	4.20%	5.09%	4.99%	7.02%	6.28%	6.42%	7.02%	8.86%	3.49%
	1	1	-2	2	2	2	3	14	7	5	-2	13	5
Interest	39	43	46	45	44	25	27	28	27	30	26	51	29
Depreciation	13	12	14	19	16	16	13	16	16	16	18	29	23
Profit before Tax	1	16	-3	-1	16	64	80	106	76	84	89	103	68
Tax %	286.81%	29.46%	-33.03%	-69.72%	27.99%	25.85%	28.27%	25.78%	26.19%	24.98%	28.46%	63.31%	33.05%
Net Profit	0	0	0	0	11	48	57	79	56	63	64	38	45
	-0.11	0.46	-0.18	-0.10	0.46	1.70	2.05	2.81	2.02	2.23	2.38	1.46	1.76

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	2,595	3,067	2,996	2,348	2,686	3,147	3,328	3,520	3,923	7,604
	2,359	2,764	2,762	2,158	2,490	2,961	3,100	3,089	3,380	7,111
Operating Profit	235	303	234	190	195	185	228	431	542	493
OPM %	9.07%	9.89%	7.80%	8.11%	7.27%	5.89%	6.85%	12.25%	13.83%	6.49%
	20	-5	17	23	14	11	16	21	23	21
Interest	148	187	180	142	146	136	173	126	135	137
Depreciation	86	76	69	59	59	55	58	61	79	86
Profit before Tax	20	35	0	13	4	6	13	266	351	343
Tax %	65.57%	55.11%	-2991.45%	80.32%	61.38%	73.09%	85.69%	26.67%	37.32%	38.93%
Net Profit	7	16	13	3	1	2	2	195	220	210
EPS	1.44	0.66	0.53	0.10	0.06	0.07	0.07	6.97	8.16	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	51.68%	66.15%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 11%
3 Years:: 8%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 147%
3 Years:: 423%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: 20%

RETURN ON EQUITY

10 Years:: —
5 Years:: 7%
3 Years:: 11%
Last Year:: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	47	47	47	47	47	49	49	56	56
Minority Interest	0	0	0	0	0	0	0	20	23
	227	245	326	328	357	357	358	1,487	1,603
	1,104	1,231	973	880	776	743	786	875	1,082
Trade Payables	330	395	437	483	536	566	702	607	804
	496	699	657	608	584	829	804	616	741
Total Liabilities	2,204	2,617	2,440	2,347	2,300	2,544	2,699	3,660	4,308
	692	662	636	649	692	575	635	749	889
Capital Work in Progress	16	33	48	17	15	14	16	19	109
	4	0	0	22	0	0	0	0	0
	303	417	370	346	352	559	419	573	748
	0	0	0	0	0	0	1,244	1,747	1,802
Cash & Bank	25	44	103	70	55	53	75	132	165
	1,163	1,461	1,284	1,242	1,187	1,342	311	440	595
Total Assets	2,204	2,617	2,440	2,347	2,300	2,544	2,699	3,660	4,308

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5	195	598	249	184	234	186	-678	362
Cash from Investing	-73	-161	-45	-59	32	-18	-55	-182	-331
Cash from Financing	87	-22	-496	-216	-256	-203	-132	922	10
	-2	7	53	-29	-45	9	-1	61	41

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	80.91	80.91	80.91	80.91	80.91	80.91	80.91	80.91	80.91
	3.83	2.83	2.54	2.73	2.82	2.96	3.36	3.22	3.24
	3.52	4.14	4.01	4.03	4.74	4.56	4.61	4.82	5.07
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	11.74	12.12	12.53	12.32	11.53	11.57	11.12	11.04	10.78

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-11

Capacity addition

2026-09-11 - Capacity Expansion

2026-09-11

Press Release

2026-09-11 - Product Launch The Indian Edit

2026-09-11

Product launch

2026-09-11 - Product Launch The Indian Edit

2026-09-10

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-10 - Allied Blenders and Distillers Limited has informed the Exchange about Schedule of meet

2026-09-03

General Updates

2026-09-03 - ABDL -Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015 ( SEBI Listing Regulations )- ESG Rating by NSE Sustainability Ratings and Analytics Ltd

2026-09-01

Press Release

2026-09-01 - Allied Blenders and Distillers Limited has informed the Exchange regarding a press release dated September 01, 2026, titled "Press Release - Officer's Choice Blue reinvents with premium packaging, gets sharper with Badal Ke Toh Dekho ".

2026-08-25

General Updates

2026-08-25 - Grant of Options under the ABD Employee Stock Option Scheme.

2026-08-24

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-24 - Allied Blenders and Distillers Limited has informed the Exchange about Schedule of meet

2026-08-24

Press Release

2026-08-24 - Allied Blenders and Distillers Limited has informed the Exchange regarding a press release dated August 24, 2026, titled "ABD Advances Global Ambition with Local Production Launch in Malaysia".

News

Recent coverage and analyst commentary for ABDL

Loading news…

🤖

AI Stock Analyst

Allied Blenders And Distillers Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

UNITDSPR

1397.20

53.94

101625.46

1.22

463.00

11.03

6122.00

-2.75

27.86

7.01

RADICO

4366.95

83.16

58509.44

0.21

229.60

75.91

5867.69

10.43

22.64

6.07

UBL

1255.85

83.93

33205.32

0.80

166.28

-9.65

5919.44

10.01

11.92

4.77

ABDL

631.85

79.98

17673.49

0.85

45.42

-18.65

1809.15

1.85

18.53

6.38

520.50

0.00

12903.09

0.19

31.59

-64.31

2252.43

160.74

4.31

7.50

PICCADIL

602.65

42.27

5940.45

0.17

214.35

1063.05

2705.03

1081.24

18.01

16.20

TRUALT

416.30

24.05

3569.88

0.00

592.71

12444.13

6268.83

1962.85

10.57

21.18

GLOBUSSPR

839.60

26.27

2641.49

0.78

26.48

49.69

1151.88

21.05

11.34

6.66

GMBREW

908.50

13.23

2075.64

0.99

377.40

524.21

8029.00

1110.77

20.40

5.79

SDBL

70.03

0.00

1455.93

0.00

1.56

-96.29

609.19

-31.13

18.52

2.46

ASALCBR

677.55

16.46

1360.47

0.30

17.83

-24.60

286.30

5.96

18.06

10.43

SULA

136.35

46.49

1151.44

1.47

1.06

-45.36

120.79

2.11

7.57

13.74

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

1,908

1,928

2,075

1,757

1,767

2,029

2,342

1,935

1,776

1,953

1,934

1,909

1,809

1,856

1,857

2,016

1,698

1,693

1,926

2,226

1,799

1,665

1,827

1,798

1,740

1,746

Operating Profit

103

117

136

112

125

136

169

OPM %

2.73%

3.69%

2.85%

3.40%

4.20%

5.09%

4.99%

7.02%

6.28%

6.42%

7.02%

8.86%

3.49%

-2

Interest

Depreciation

Profit before Tax

-3

-1

106

103

Tax %

286.81%

29.46%

-33.03%

-69.72%

27.99%

25.85%

28.27%

25.78%

26.19%

24.98%

28.46%

63.31%

33.05%

Net Profit

-0.11

0.46

-0.18

-0.10

0.46

1.70

2.05

2.81

2.02

2.23

2.38

1.46

1.76

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

2,595

3,067

2,996

2,348

2,686

3,147

3,328

3,520

3,923

7,604

2,359

2,764

2,762

2,158

2,490

2,961

3,100

3,089

3,380

7,111

Operating Profit

235

303

234

190

195

185

228

431

542

493

OPM %

9.07%

9.89%

7.80%

8.11%

7.27%

5.89%

6.85%

12.25%

13.83%

6.49%

-5

Interest

148

187

180

142

146

136

173

126

135

137

Depreciation

Profit before Tax

266

351

343

Tax %

65.57%

55.11%

-2991.45%

80.32%

61.38%

73.09%

85.69%

26.67%

37.32%

38.93%

Net Profit

195

220

210

EPS

1.44

0.66

0.53

0.10

0.06

0.07

6.97

8.16

—

Dividend Payout %

0.00%

51.68%

66.15%

—

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Minority Interest

227

245

326

328

357

358

1,487

1,603

1,104

1,231

973

880

776

743

786

875

1,082

Trade Payables

330

395

437

483

536

566

702

607

804

496

699

657

608

584

829

804

616

741

Total Liabilities

2,204

2,617

2,440

2,347

2,300

2,544

2,699

3,660

4,308

692

662

636

649

692

575

635

749

889

Capital Work in Progress

109

303

417

370

346

352

559

419

573

748

1,244

1,747

1,802

Cash & Bank

103

132

165

1,163

1,461

1,284

1,242

1,187

1,342

311

440

595

Total Assets

2,204

2,617

2,440

2,347

2,300

2,544

2,699

3,660

4,308

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

195

598

249

184

234

186

-678

362

Cash from Investing

-73

-161

-45

-59

-18

-55

-182

-331

Cash from Financing

-22

-496

-216

-256

-203

-132

922

-2

-29

-45

-1

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

80.91

3.83

2.83

2.54

2.73

2.82

2.96

3.36

3.22

3.24

3.52

4.14

4.01

4.03

4.74

4.56

4.61

4.82

5.07

Government

0.00

11.74

12.12

12.53

12.32

11.53

11.57

11.12

11.04

10.78

Allied Blenders And Distillers Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Allied Blenders And Distillers Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI