5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Allied Blenders And Distillers Ltd.

•
abdindia.comBSE: 544203NSE: ABDL
Market Cap₹ 16,871 Cr.
Current Price
High / Low₹ 712 / 382
Stock P/E61.2
Book Value₹ 65
Price to Book6.50
Dividend Yield0.90 %
ROCE20.0 %
ROE16.2 %
Face Value₹ 2

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence
62%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 116.0% CAGR over last 5 years
  • Operating margins have improved to 7.6% from 2.8%
  • Company has been maintaining a healthy dividend payout of 56.3%
  • Company generates healthy free cash flow
  • Attractively priced for its growth - PEG of 0.2

CONS

  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.08x)
  • Equity base is being diluted - shares outstanding up 14.6%
  • Recurring exceptional / one-off items are inflating headline profit
  • Stock is trading at 6.5x its book value
  • Inventory has been piling up - inventory days up from 22 to 31

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsAlcoholBreweries & Distilleries
Part ofNIFTY SMLCAP 250NIFTY 500NIFTY TOTAL MKT
S.No.Name
1.UNITDSPR1404.2554.21102138.241.21463.0011.036122.00-2.7527.867.01
2.RADICO4429.5084.3559347.500.20229.6075.915867.6910.4322.646.07
3.UBL1267.4584.7133512.030.79166.28-9.655919.4410.0111.924.77
4.ABDL603.1576.3416870.720.9045.42-18.651809.151.8518.536.38
5.TI529.600.0013128.670.1931.59-64.312252.43160.744.317.50
6.PICCADIL599.8542.075912.850.17214.351063.052705.031081.2418.0116.20
7.TRUALT420.5024.293605.900.00592.7112444.136268.831962.8510.5721.18
8.GLOBUSSPR849.7026.592673.270.7726.4849.691151.8821.0511.346.66
9.GMBREW917.4013.362095.980.98377.40524.218029.001110.7720.405.79
10.SDBL71.770.001492.110.001.56-96.29609.19-31.1318.522.46
11.ASALCBR685.9016.671377.230.2917.83-24.60286.305.9618.0610.43
12.SULA139.8547.681180.991.431.06-45.36120.792.117.5713.74
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
1,9081,9282,0751,7571,7672,0292,3421,9351,7721,9441,9061,8871,795
1,8561,8572,0161,6971,6931,9252,2251,7991,6571,8121,7591,7061,709
Operating Profit527159607410411713611513214718186
OPM %2.74%3.70%2.86%3.41%4.21%5.11%5.00%7.03%6.47%6.80%7.72%9.61%4.81%
11-232241475-1145
Interest39434645442527282629255028
Depreciation12121416161612141414162620
Profit before Tax216-32176581108829510611992
Tax %184.37%28.81%-42.64%63.46%26.32%25.50%27.96%25.05%26.04%24.65%26.13%51.86%25.67%
Net Profit-212-41124858816172785768
-0.080.48-0.150.020.501.732.092.902.182.562.802.052.44

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
2,0122,5943,0672,9962,3482,6863,1473,3283,5203,8807,533
1,8262,3582,7692,7622,1562,4902,9603,0993,0883,3046,986
Operating Profit187237298234192196186229432576547
OPM %9.27%9.13%9.73%7.82%8.20%7.28%5.92%6.88%12.28%14.84%7.26%
1021-51724151217212624
Interest121148187180142145135173125130131
Depreciation7286756958575455576976
Profit before Tax424303168918271403412
Tax %59.75%54.53%65.89%-487.29%63.81%28.52%46.76%62.00%26.10%33.38%33.13%
Net Profit21110156657200268276
EPS1.412.320.440.620.240.250.200.287.159.59—
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%50.32%56.29%—

COMPOUNDED SALES GROWTH

10 Years:
8%
5 Years:
11%
3 Years:
7%

COMPOUNDED PROFIT GROWTH

10 Years:
18%
5 Years:
116%
3 Years:
279%

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
—
1 Year:
20%

RETURN ON EQUITY

10 Years:
5%
5 Years:
8%
3 Years:
13%
Last Year:
16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Jun 25

₹ 2.70

Rs.5.4000 per share(270%)Final Dividend

2025

Jun 27

₹ 1.80

Rs.3.6000 per share(180%)Final Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
12474747474749495656
2792362503333383723763811,5181,684
8391,0731,2269698777677397828711,062
Trade Payables209330411433485538568704601771
367521698662598575822804625744
Total Liabilities1,7062,2082,6332,4432,3452,2982,5532,7193,6724,317
639677647621635594562540584715
Capital Work in Progress68133143131110121492
68222477389181323
172305417370346352559419566712
00000001,2441,7471,769
Cash & Bank29254310370535375116160
7921,1801,4931,3051,2571,2121,367341464547
Total Assets1,7062,2082,6332,4432,3452,2982,5532,7193,6724,317

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
19831164596249191234186-676453
Cash from Investing-77-72-161-43-5944-27-59-185-412
Cash from Financing-1115910-496-217-254-195-128922-1
-5-1653-29-259-06040

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
80.9180.9180.9180.9180.9180.9180.9180.9180.91
3.832.832.542.732.822.963.363.223.24
3.524.144.014.034.744.564.614.825.07
Government0.000.000.000.000.000.000.000.000.00
11.7412.1212.5312.3211.5311.5711.1211.0410.78

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-10
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-10 - Allied Blenders and Distillers Limited has informed the Exchange about Schedule of meet

2026-09-03
General Updates

2026-09-03 - ABDL -Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015 ( SEBI Listing Regulations )- ESG Rating by NSE Sustainability Ratings and Analytics Ltd

2026-09-01
Press Release

2026-09-01 - Allied Blenders and Distillers Limited has informed the Exchange regarding a press release dated September 01, 2026, titled "Press Release - Officer's Choice Blue reinvents with premium packaging, gets sharper with Badal Ke Toh Dekho ".

2026-08-25
General Updates

2026-08-25 - Grant of Options under the ABD Employee Stock Option Scheme.

2026-08-24
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-24 - Allied Blenders and Distillers Limited has informed the Exchange about Schedule of meet

2026-08-24
Press Release

2026-08-24 - Allied Blenders and Distillers Limited has informed the Exchange regarding a press release dated August 24, 2026, titled "ABD Advances Global Ambition with Local Production Launch in Malaysia".

2026-08-19
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-19 - Intimation pertaining to Non-Deal Roadshow to Singapore and Hong Kong from Tuesday, August 25, 2026 to Friday, August 28, 2026

2026-08-19
Press Release

2026-08-19 - India Ratings & Research upgrades ABD s rating by two notches to IND AA- with Stable Outlook

2026-08-19
Credit Rating- Revision

2026-08-19 - Credit Rating Upgrade & Assigned

News

Recent coverage and analyst commentary for ABDL

Loading news…

🤖

AI Stock Analyst

Allied Blenders And Distillers Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login