Aditya Birla Real Estate Ltd.

•

adityabirlarealestate.comBSE: 500040NSE: ABREL

Market Cap₹ 14,349 Cr.

Current Price

High / Low₹ 1,965 / 1,080

Stock P/E—

Book Value₹ 323

Price to Book3.41

Dividend Yield0.19 %

ROCE-4.5 %

ROE-9.0 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Pulp & Paper - Discontinued Operations: 88.3% • Real Estate: 10.0% • Others: 1.7%

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.40x)
Company has a consistent dividend-paying track record

CONS

Company is loss-making at the operating / net level
Company has a high debt-to-equity of 1.54x
Company has a low return on equity of -3.2% over last 3 years
Company has a low return on capital employed of -0.9%
Interest coverage is weak at -6.4x - earnings barely cover interest
Operating cash flow has been negative in recent years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY TOTAL MKT NIFTY REALTY NIFTY 500 NIFTY SMLCAP 250

S.No.	Name
1.	DLF	643.60	35.83	159311.06	1.24	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1113.00	26.96	111226.00	0.38	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1891.15	52.85	67642.25	0.13	394.51	22.95	1074.94	12.80	15.41	59.77
4.	PRESTIGE	1505.00	56.92	64824.90	0.13	271.40	-12.87	2675.10	15.94	11.51	31.75
5.	OBEROIRLTY	1747.40	24.16	63535.85	0.46	543.51	29.02	1300.89	31.73	17.69	56.75
6.	GODREJPROP	1745.00	32.85	52564.02	0.57	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	ANANTRAJ	599.05	37.26	21558.43	0.17	149.19	18.50	631.40	6.58	12.23	29.53
8.	BRIGADE	638.90	30.00	20844.71	0.24	216.94	37.35	1115.55	-12.93	11.02	32.33
9.	ABREL	1284.65	108.49	14348.99	0.19	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1217.35	56.45	13020.02	0.49	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	762.15	10.27	10722.39	0.00	-16.53	-148.00	551.99	-36.24	34.77	-8.10
12.	MAXESTATES	560.60	793.00	9169.45	0.00	8.35	-30.00	51.91	0.86	2.05	15.65

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	888	852	982	683	349	262	201	392	144	97	81	82	189
	754	808	873	610	308	239	222	420	185	168	170	243	287
Operating Profit	134	44	109	73	41	22	-22	-28	-41	-71	-89	-161	-98
OPM %	15.12%	5.14%	11.11%	10.75%	11.80%	8.49%	-10.73%	-7.12%	-28.62%	-73.54%	-110.72%	-196.00%	-52.15%
	6	11	26	9	12	9	4	-111	12	15	-13	13	17
Interest	6	10	8	10	11	15	8	12	7	18	19	21	26
Depreciation	50	51	53	15	16	16	16	16	16	16	18	18	17
Profit before Tax	91	4	162	188	30	5	-38	-163	-51	-88	-139	-186	-83
Tax %	36.09%	220.45%	32.95%	20.86%	41.09%	124.95%	19.74%	25.67%	11.46%	21.25%	23.88%	43.66%	19.33%
Net Profit	0	0	0	0	17	28	-42	-135	-27	-178	-75	54	-35
	4.87	-0.72	9.57	11.47	0.03	-0.14	-2.55	-11.49	-4.13	-6.43	-9.49	-9.48	-3.48

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	7,645	3,898	3,944	3,423	2,617	4,131	3,832	1,101	1,219	407	448
	6,714	3,093	2,992	2,859	2,393	3,686	3,263	858	1,189	766	868
Operating Profit	930	805	951	565	224	445	569	243	30	-359	-420
OPM %	12.17%	20.65%	24.12%	16.50%	8.55%	10.76%	14.84%	22.05%	2.43%	-88.21%	-93.62%
	77	47	110	35	62	43	159	48	-86	27	32
Interest	553	212	102	87	71	52	34	30	46	64	83
Depreciation	313	199	193	229	231	231	196	59	64	68	69
Profit before Tax	141	440	766	284	-17	205	496	180	-179	-477	-496
Tax %	11.88%	36.49%	34.83%	-32.94%	8.72%	24.65%	34.90%	28.58%	16.91%	29.13%	30.07%
Net Profit	124	280	499	378	-15	154	323	128	-149	-338	-347
EPS	9.40	33.28	542.86	32.70	-2.73	14.91	24.34	4.52	-14.44	-9.24	—
Dividend Payout %	58.51%	19.53%	1.38%	9.17%	-36.69%	26.83%	20.54%	110.52%	-13.85%	-27.05%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: -31%
3 Years:: -53%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: 14%
5 Years:: 8%
3 Years:: 8%
1 Year:: -28%

RETURN ON EQUITY

10 Years:: 5%
5 Years:: 1%
3 Years:: -3%
Last Year:: -9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	112	112	112	112	112	112	112	112	112	112
Minority Interest	0	0	0	132	143	158	152	116	48	-2
	2,370	2,636	3,182	3,368	3,393	3,607	3,775	3,856	3,706	3,560
	5,901	5,280	1,799	2,086	1,714	1,952	1,629	3,000	5,120	5,675
Trade Payables	706	682	519	493	621	858	786	732	827	661
	1,248	1,621	563	493	656	995	1,950	2,600	6,466	9,779
Total Liabilities	10,336	10,331	6,175	6,683	6,638	7,682	8,404	10,415	16,278	19,785
	6,205	6,119	3,499	3,396	3,278	3,220	3,119	2,931	678	630
Capital Work in Progress	34	34	44	140	173	174	190	57	24	18
	258	223	183	107	238	409	228	692	1,085	1,512
	1,264	1,179	699	1,338	1,508	2,331	3,256	4,726	8,943	11,060
	0	0	0	0	0	0	0	166	105	17
Cash & Bank	89	250	59	119	125	66	151	402	1,001	1,399
	2,485	2,526	1,692	1,584	1,316	1,482	1,460	1,442	4,443	5,150
Total Assets	10,336	10,331	6,175	6,683	6,638	7,682	8,404	10,415	16,278	19,785

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	966	2,326	744	102	403	14	346	-315	-1,293	747
Cash from Investing	-247	-195	-123	-241	-92	-176	138	-524	-438	-588
Cash from Financing	-175	-1,795	-677	392	-471	207	-553	1,272	2,218	299
	518	219	-253	128	4	-21	-144	433	487	458

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
50.21	50.21	50.21	50.21	50.21	50.21	50.21	50.21	50.21
8.52	9.41	9.53	9.29	9.11	9.11	8.96	9.04	9.26
15.76	15.89	15.32	15.86	16.74	16.41	16.88	16.38	16.61
0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.00
25.53	24.49	24.94	24.64	23.94	24.27	23.95	24.36	23.93

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-04

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-04 - Aditya Birla Real Estate Limited has informed the Exchange about Schedule of meet with analysts/ investors

2026-09-03

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-03 - Aditya Birla Real Estate Limited has informed the Exchange about Schedule of meet

2026-09-03

General Updates

2026-09-03 - Aditya Birla Real Estate Limited has informed the Exchange that NSE Sustainability Ratings and Analytics Limited vide its ESG ratings report dated 2nd September 2026 has voluntarily assigned "ESG Rating-67" under aspiring category to the Company for FY2026.

2026-08-20

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-20 - Aditya Birla Real Estate Limited has informed the Exchange about Transcript of Q1FY2026-27 Earnings conference call held on 14th August, 2026

2026-08-19

Copy of Newspaper Publication

2026-08-19 - Aditya Birla Real Estate Limited has informed the Exchange about Copy of Newspaper Publication regarding Special Window - Re-lodgement for transfer and dematerialisation of physical securities.

2026-08-14

General Updates

2026-08-14 - Aditya Birla Real Estate Limited has informed the Exchange about ESG rating 'Crisil ESG- 60' voluntary assigned by Crisil ESG Ratings to the Company

2026-08-14

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-14 - Aditya Birla Real Estate Limited has informed the Exchange about Audio Recording of Earnings Call for Q1 FY2026-27

2026-08-14

Copy of Newspaper Publication

2026-08-14 - Aditya Birla Real Estate Limited has informed the Exchange about Copy of Newspaper Publication of Unaudited Financial Results for the quarter ended 30th June, 2026.

2026-08-13

Credit Rating- Others

2026-08-13 - Aditya Birla Real Estate Limited has informed the Exchange about reaffirmation of Credit Rating by CRISIL Ratings

News

Recent coverage and analyst commentary for ABREL

Loading news…

🤖

AI Stock Analyst

Aditya Birla Real Estate Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DLF

643.60

35.83

159311.06

1.24

793.90

-89.59

1280.34

-52.87

6.81

49.68

LODHA

1113.00

26.96

111226.00

0.38

1373.10

103.39

4996.70

43.10

16.89

38.51

PHOENIXLTD

1891.15

52.85

67642.25

0.13

394.51

22.95

1074.94

12.80

15.41

59.77

PRESTIGE

1505.00

56.92

64824.90

0.13

271.40

-12.87

2675.10

15.94

11.51

31.75

OBEROIRLTY

1747.40

24.16

63535.85

0.46

543.51

29.02

1300.89

31.73

17.69

56.75

GODREJPROP

1745.00

32.85

52564.02

0.57

349.38

-41.61

506.17

16.48

8.37

-57.98

ANANTRAJ

599.05

37.26

21558.43

0.17

149.19

18.50

631.40

6.58

12.23

29.53

BRIGADE

638.90

30.00

20844.71

0.24

216.94

37.35

1115.55

-12.93

11.02

32.33

ABREL

1284.65

108.49

14348.99

0.19

-34.59

-27.73

188.85

30.95

-4.54

-30.02

SOBHA

1217.35

56.45

13020.02

0.49

50.85

273.37

1278.15

50.03

6.96

6.07

SIGNATURE

762.15

10.27

10722.39

0.00

-16.53

-148.00

551.99

-36.24

34.77

-8.10

MAXESTATES

560.60

793.00

9169.45

0.00

8.35

-30.00

51.91

0.86

2.05

15.65

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

888

852

982

683

349

262

201

392

144

189

754

808

873

610

308

239

222

420

185

168

170

243

287

Operating Profit

134

109

-22

-28

-41

-71

-89

-161

-98

OPM %

15.12%

5.14%

11.11%

10.75%

11.80%

8.49%

-10.73%

-7.12%

-28.62%

-73.54%

-110.72%

-196.00%

-52.15%

-111

-13

Interest

Depreciation

Profit before Tax

162

188

-38

-163

-51

-88

-139

-186

-83

Tax %

36.09%

220.45%

32.95%

20.86%

41.09%

124.95%

19.74%

25.67%

11.46%

21.25%

23.88%

43.66%

19.33%

Net Profit

-42

-135

-27

-178

-75

-35

4.87

-0.72

9.57

11.47

0.03

-0.14

-2.55

-11.49

-4.13

-6.43

-9.49

-9.48

-3.48

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

7,645

3,898

3,944

3,423

2,617

4,131

3,832

1,101

1,219

407

448

6,714

3,093

2,992

2,859

2,393

3,686

3,263

858

1,189

766

868

Operating Profit

930

805

951

565

224

445

569

243

-359

-420

OPM %

12.17%

20.65%

24.12%

16.50%

8.55%

10.76%

14.84%

22.05%

2.43%

-88.21%

-93.62%

110

159

-86

Interest

553

212

102

Depreciation

313

199

193

229

231

196

Profit before Tax

141

440

766

284

-17

205

496

180

-179

-477

-496

Tax %

11.88%

36.49%

34.83%

-32.94%

8.72%

24.65%

34.90%

28.58%

16.91%

29.13%

30.07%

Net Profit

124

280

499

378

-15

154

323

128

-149

-338

-347

EPS

9.40

33.28

542.86

32.70

-2.73

14.91

24.34

4.52

-14.44

-9.24

—

Dividend Payout %

58.51%

19.53%

1.38%

9.17%

-36.69%

26.83%

20.54%

110.52%

-13.85%

-27.05%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

112

Minority Interest

132

143

158

152

116

-2

2,370

2,636

3,182

3,368

3,393

3,607

3,775

3,856

3,706

3,560

5,901

5,280

1,799

2,086

1,714

1,952

1,629

3,000

5,120

5,675

Trade Payables

706

682

519

493

621

858

786

732

827

661

1,248

1,621

563

493

656

995

1,950

2,600

6,466

9,779

Total Liabilities

10,336

10,331

6,175

6,683

6,638

7,682

8,404

10,415

16,278

19,785

6,205

6,119

3,499

3,396

3,278

3,220

3,119

2,931

678

630

Capital Work in Progress

140

173

174

190

258

223

183

107

238

409

228

692

1,085

1,512

1,264

1,179

699

1,338

1,508

2,331

3,256

4,726

8,943

11,060

166

105

Cash & Bank

250

119

125

151

402

1,001

1,399

2,485

2,526

1,692

1,584

1,316

1,482

1,460

1,442

4,443

5,150

Total Assets

10,336

10,331

6,175

6,683

6,638

7,682

8,404

10,415

16,278

19,785

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

966

2,326

744

102

403

346

-315

-1,293

747

Cash from Investing

-247

-195

-123

-241

-92

-176

138

-524

-438

-588

Cash from Financing

-175

-1,795

-677

392

-471

207

-553

1,272

2,218

299

518

219

-253

128

-21

-144

433

487

458

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

50.21

8.52

9.41

9.53

9.29

9.11

8.96

9.04

9.26

15.76

15.89

15.32

15.86

16.74

16.41

16.88

16.38

16.61

0.00

0.01

0.00

25.53

24.49

24.94

24.64

23.94

24.27

23.95

24.36

23.93

Aditya Birla Real Estate Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Aditya Birla Real Estate Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI