5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Aditya Birla Real Estate Ltd.

•
adityabirlarealestate.comBSE: 500040NSE: ABREL
Market Cap₹ 14,986 Cr.
Current Price
High / Low₹ 1,965 / 1,080
Stock P/E113.3
Book Value₹ 420
Price to Book2.69
Dividend Yield0.19 %
ROCE3.5 %
ROE2.9 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Pulp & Paper - Discontinued Operations: 92.2% • Real Estate: 6.1% • Others: 1.8%

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence
75%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 20.8% CAGR over last 5 years
  • Latest quarter profit grew 130.9% YoY, showing strong momentum
  • Operating margins have improved to 44.0% from 18.8%
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.47x)
  • Working capital cycle has improved - days down from 669 to 302
  • Company has a consistent dividend-paying track record

CONS

  • A large part of profit comes from other income (210.4% of PBT)
  • Company has a low return on capital employed of 4.3%
  • Company has a low return on equity of 2.6% over last 3 years
  • Interest coverage is weak at 1.7x - earnings barely cover interest
  • Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate
Part ofNIFTY SMLCAP 250NIFTY 500NIFTY TOTAL MKTNIFTY REALTY
S.No.Name
1.DLF656.4036.55162479.461.22793.90-89.591280.34-52.876.8149.68
2.LODHA1165.4528.23116454.470.361373.10103.394996.7043.1016.8938.51
3.PHOENIXLTD1897.9053.0367883.680.13394.5122.951074.9412.8015.4159.77
4.PRESTIGE1541.8558.3166412.140.13271.40-12.872675.1015.9411.5131.75
5.OBEROIRLTY1796.3024.8465313.870.45543.5129.021300.8931.7317.6956.75
6.GODREJPROP1860.0035.0156028.130.54349.38-41.61506.1716.488.37-57.98
7.ANANTRAJ613.4038.1522074.850.16149.1918.50631.406.5812.2329.53
8.BRIGADE662.0031.0821598.360.23216.9437.351115.55-12.9311.0232.33
9.ABREL1341.65113.3014985.650.19-34.59-27.73188.8530.95-4.54-30.02
10.SOBHA1228.3556.9613137.670.4950.85273.371278.1550.036.966.07
11.SIGNATURE785.7510.5911054.400.00-16.53-148.00551.99-36.2434.77-8.10
12.MAXESTATES547.20774.048950.270.008.35-30.0051.910.862.0515.65
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
8888529331076562791046767636363
71975978656363338392939393986
Operating Profit16993147513029416538282424-22
OPM %19.01%10.96%15.71%47.80%45.61%46.26%52.48%62.56%57.28%41.30%37.84%37.80%-35.33%
33304023293947-986067466264
Interest32271818223840404344444447
Depreciation49505113141414131313131312
Profit before Tax12858204168351635-874338122842
Tax %35.02%35.45%31.47%28.00%35.22%38.24%28.03%15.71%35.85%36.26%3.85%-129.70%25.43%
Net Profit8337140121231025-732724126563
7.493.3912.6210.912.050.912.24-6.612.492.171.095.895.74

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
7,6453,8983,9443,4242,6114,1293,831466323261256
6,7143,0932,9802,7722,3243,5923,145134145146203
Operating Profit93080596465228753768633317811553
OPM %12.17%20.65%24.44%19.04%10.98%13.01%17.91%71.37%55.00%43.96%20.63%
774711043806819312318236239
Interest5532121029389757091140176179
Depreciation31319919322822922819250555352
Profit before Tax141440779374493026183150121120
Tax %11.88%36.49%34.27%-25.03%-2.96%33.77%31.11%29.54%25183.33%-5.98%-9.99%
Net Profit12428051246850200426222-15129132
EPS9.4033.28543.9740.322.8218.5732.9819.85-1.3511.52—
Dividend Payout %49.58%25.97%16.37%7.16%22.32%22.36%13.11%25.19%-148.42%21.71%—

COMPOUNDED SALES GROWTH

10 Years:
-29%
5 Years:
-37%
3 Years:
-59%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
48%
3 Years:
-6%

STOCK PRICE CAGR

10 Years:
14%
5 Years:
9%
3 Years:
8%
1 Year:
-25%

RETURN ON EQUITY

10 Years:
7%
5 Years:
5%
3 Years:
3%
Last Year:
3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Jul 14

₹ 0.25

Rs.2.5000 per share(25%)Final Dividend

2025

Jul 15

₹ 0.20

Rs.2.0000 per share(20%)Final Dividend

2024

Jul 11

₹ 0.50

Rs.5.0000 per share(50%)Dividend

2023

Jul 17

₹ 0.50

Rs.5.0000 per share(50%)Final Dividend

2022

Jul 6

₹ 0.40

Rs.4.0000 per share(40%)Dividend

2021

Jul 6

₹ 0.10

Rs.1.0000 per share(10%)Dividend

2018

Jul 20

₹ 0.65

Rs.6.5000 per share(65%)Dividend

2017

Jul 28

₹ 0.55

Rs.5.5000 per share(55%)Dividend

2016

Jul 18

₹ 0.55

Rs.5.5000 per share(55%)Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital112112112112112112112112112112
2,3702,6363,1953,4653,5523,8074,0734,2554,2424,552
5,9015,2801,7992,0601,6961,8721,5661,9154,1704,257
Trade Payables706682513440569817706684102146
1,2481,6215614014095531,0121,5303,3134,417
Total Liabilities10,33610,3316,1796,4786,3377,1607,4698,49511,93813,483
6,2056,1193,4993,3903,2703,2113,1022,902646552
Capital Work in Progress3434441371731741875534
2582232652744056104309277481,204
1,2641,1796288838441,3781,7872,2173,5974,428
00000001425114
Cash & Bank8925050106683785213291378
2,4852,5261,6941,6881,5771,7511,8792,0406,6026,904
Total Assets10,33610,3316,1796,4786,3377,1607,4698,49511,93813,483

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
9662,326821525489202556589-705607
Cash from Investing-247-195-208-487-181-226-33-598-1,489-481
Cash from Financing-175-1,795-677227-51192-5793092,17060
518219-261141-4012-128301-24186

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
50.2150.2150.2150.2150.2150.2150.2150.2150.21
8.529.419.539.299.119.118.969.049.26
15.7615.8915.3215.8616.7416.4116.8816.3816.61
0.000.000.000.010.010.010.010.010.00
25.5324.4924.9424.6423.9424.2723.9524.3623.93

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-04
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-04 - Aditya Birla Real Estate Limited has informed the Exchange about Schedule of meet with analysts/ investors

2026-09-03
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-03 - Aditya Birla Real Estate Limited has informed the Exchange about Schedule of meet

2026-09-03
General Updates

2026-09-03 - Aditya Birla Real Estate Limited has informed the Exchange that NSE Sustainability Ratings and Analytics Limited vide its ESG ratings report dated 2nd September 2026 has voluntarily assigned "ESG Rating-67" under aspiring category to the Company for FY2026.

2026-08-20
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-20 - Aditya Birla Real Estate Limited has informed the Exchange about Transcript of Q1FY2026-27 Earnings conference call held on 14th August, 2026

2026-08-19
Copy of Newspaper Publication

2026-08-19 - Aditya Birla Real Estate Limited has informed the Exchange about Copy of Newspaper Publication regarding Special Window - Re-lodgement for transfer and dematerialisation of physical securities.

2026-08-14
General Updates

2026-08-14 - Aditya Birla Real Estate Limited has informed the Exchange about ESG rating 'Crisil ESG- 60' voluntary assigned by Crisil ESG Ratings to the Company

2026-08-14
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-14 - Aditya Birla Real Estate Limited has informed the Exchange about Audio Recording of Earnings Call for Q1 FY2026-27

2026-08-14
Copy of Newspaper Publication

2026-08-14 - Aditya Birla Real Estate Limited has informed the Exchange about Copy of Newspaper Publication of Unaudited Financial Results for the quarter ended 30th June, 2026.

2026-08-13
Credit Rating- Others

2026-08-13 - Aditya Birla Real Estate Limited has informed the Exchange about reaffirmation of Credit Rating by CRISIL Ratings

News

Recent coverage and analyst commentary for ABREL

Loading news…

🤖

AI Stock Analyst

Aditya Birla Real Estate Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme


5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login