5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Aegis Logistics Ltd.

•
aegisindia.comBSE: 500003NSE: AEGISLOG
Market Cap₹ 45,862 Cr.
Current Price
High / Low₹ 1,498 / 576
Stock P/E36.2
Book Value₹ 110
Price to Book6.07
Dividend Yield0.67 %
ROCE34.9 %
ROE30.2 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Gas Terminal Division: 96.2% • Liquid Terminal Division: 3.8%

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence
78%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 43.3% CAGR over last 5 years
  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 27.6%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 22.9%
  • Latest quarter profit grew 469.7% YoY, showing strong momentum
  • Company has delivered good sales growth of 44.8% CAGR over last 5 years

CONS

  • A large part of profit comes from other income (48.0% of PBT)
  • Operating margins have contracted to 14.5% from 34.9%
  • Stock is trading at 6.1x its book value
  • Growth is decelerating - 3Y profit CAGR (4.9%) trails the 5Y trend (43.3%)
  • Expensive relative to growth - PEG of 7.4

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading
Part ofNIFTY TOTAL MKTNIFTY SMLCAP 50NIFTY 500NIFTY SMLCAP 250
S.No.Name
1.ADANIENT3100.0056.37419654.010.04-1461.54-249.6732923.9849.9213.3015.57
2.AEGISLOG1306.6036.6545861.660.67544.84210.702356.8637.0719.7630.28
3.CPPLUS3828.1594.8945287.180.04142.20332.511402.4289.5129.4814.52
4.PREMIERENE970.0026.4544033.300.10471.9253.322462.5935.2533.7229.03
5.REDINGTON392.2018.0330661.191.53453.4994.6534922.4734.5718.962.03
6.HONASA475.1062.2415489.410.6390.45118.87755.9527.0020.8714.58
7.LLOYDSENT70.0095.1610685.860.21109.98-55.77563.0370.1512.8418.07
8.SGMART767.5077.809673.200.00455.801310.7113085.701044.0810.434.49
9.MMTC62.2220.869333.000.00104.24135.520.68-50.0033.46-1423.53
10.ENTERO1796.3062.347818.050.0052.0572.171940.5038.2310.935.00
11.EBGNG676.3554.147711.170.0028.9356.21412.4632.0820.5811.97
12.CELLO339.0524.447646.880.4473.40-8.99526.72-0.4317.1518.80
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
8505848247227326586729148371,0289141,7131,069
7775037416186585926096697699488241,297609
Operating Profit748183103746763246677989416459
OPM %8.66%13.84%10.11%14.33%10.13%10.14%9.44%26.88%8.06%7.73%9.79%24.30%42.97%
325760621533536363515413523969
Interest23322228433104
Depreciation5553444556666
Profit before Tax99130135160220969326894224216639528
Tax %24.66%20.11%19.92%21.33%24.93%24.82%29.26%15.94%26.05%25.61%15.12%17.90%25.33%
Net Profit74104108126165726622669167183524394
2.122.963.073.594.712.061.876.431.974.755.2214.9411.23

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
3895017078607051,2283,0752,9802,9774,4924,724
2913955548625509022,7312,6392,5273,8393,679
Operating Profit97106153-21543263443414506531,044
OPM %25.00%21.19%21.66%-0.29%21.91%26.57%11.20%11.45%15.12%14.53%22.11%
2628206782263728210261563596
Interest87212315191710152121
Depreciation1118253840452518182123
Profit before Tax10310912731825251,0315236781,1721,607
Tax %35.85%7.54%30.20%-621.68%14.26%13.89%20.76%21.29%21.95%19.51%21.04%
Net Profit6610189251564528174125299441,269
EPS1.993.022.650.704.4412.8723.2911.7315.0726.88—
Dividend Payout %52.89%41.37%52.77%233.90%45.01%19.42%24.69%55.40%48.10%32.36%—

COMPOUNDED SALES GROWTH

10 Years:
29%
5 Years:
45%
3 Years:
13%

COMPOUNDED PROFIT GROWTH

10 Years:
33%
5 Years:
43%
3 Years:
5%

STOCK PRICE CAGR

10 Years:
25%
5 Years:
39%
3 Years:
58%
1 Year:
89%

RETURN ON EQUITY

10 Years:
20%
5 Years:
29%
3 Years:
23%
Last Year:
30%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Jul 10

₹ 6.70

Rs.6.7000 per share(670%)Final Dividend

2025

Jul 18

₹ 6

2025

Jun 25

₹ 2

Interim Dividend

2024

Jun 26

₹ 2

Rs.2.0000 per share(200%)Final Dividend

2024

Apr 22

₹ 1.25

Rs.1.2500 per share(125%)Interim Dividend

2024

Feb 23

₹ 2

Second Interim Dividend

2023

Aug 3

₹ 2.50

Interim Dividend

2023

Jun 30

₹ 1.25

Rs.1.2500 per share(125%)Final Dividend

2022

Nov 15

₹ 2

Third Interim Dividend

2022

Sep 22

₹ 1

Second Interim Dividend

2022

Aug 22

₹ 1.50

Interim Dividend

2022

Jul 19

₹ 0.50

Rs.0.5000 per share(50%)Final Dividend

2022

Feb 17

₹ 2

Interim Dividend

2021

Sep 16

₹ 2

Rs.2.0000 per share(200%)Final Dividend

2018

Aug 1

₹ 0.75

Rs.0.7500 per share(75%)Final Dividend

2018

Feb 9

₹ 0.50

Interim Dividend

2017

Aug 2

₹ 0.35

Rs.0.3500 per share(35%)Final Dividend

2017

Feb 9

₹ 0.35

Second Interim Dividend

2016

Nov 15

₹ 0.35

Interim Dividend

2016

Mar 17

₹ 0.30

Third Interim Dividend

2016

Feb 4

₹ 0.30

Second Interim Dividend

2015

Nov 6

₹ 0.30

Interim Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital33333334353535353535
6657357778451,1851,4962,1382,3472,7623,424
1882661744826446761003865861,120
Trade Payables403436253539213180215432
209189234340229366505656843596
Total Liabilities1,1361,2581,2551,7262,1272,6132,9923,6064,4405,607
5567457911,1261,1281,641559574601693
Capital Work in Progress161132123211435116106251591478
794046464637242231337935
1718272942641243915781
0000000158321375
Cash & Bank33354510359874319421,6122,742
2892882222124176681,5301,411821303
Total Assets1,1361,2581,2551,7262,1272,6132,9923,6064,4405,607

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
10310017321624821435049076957
Cash from Investing-132-96-39-56-35659405-24-468493
Cash from Financing5734-112-7370-206-573-12628-311
23-862-4128-22340-3641,139

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
58.1058.1058.1058.1058.1058.1058.1058.1058.10
17.6517.9318.2218.0616.7916.8817.8719.5619.54
6.716.686.686.306.396.245.403.663.59
Government0.000.000.000.000.000.000.000.000.00
17.5317.2917.0017.5318.7218.7718.6418.6818.77

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-01
Credit Rating

2026-09-01 - Aegis Logistics Limited has informed the Exchange about Credit Rating

2026-08-24
Agreements

2026-08-24 - Aegis Logistics Limited has informed the Exchange about Execution of BTA Between the Company and Aegis Terminal (Pipavav) Limited ('ATPL').

2026-08-21
General Updates

2026-08-21 - Aegis Logistics Limited has informed the Exchange about Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015

2026-08-19
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-19 - Aegis Logistics Limited has informed the Exchange about Transcript

2026-08-18
News Verification

2026-08-18 - The Exchange has sought clarification from Aegis Logistics Limited with respect to recent news item captioned Aegis Logistics in talks to acquire UAE?s Tristar for $1.5 billion. The response from the Company is attached.

2026-08-18
News Verification

2026-08-18 - The Exchange has sought clarification from Aegis Logistics Limited with respect to recent news item captioned Aegis Logistics in talks to acquire UAE?s Tristar for $1.5 billion. The response from the Company is awaited.

2026-08-14
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-14 - Aegis Logistics Limited has informed the Exchange about Link of Recording of earnings call

2026-08-10
Shareholders meeting

2026-08-10 - Aegis Logistics Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 07, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-10
General Updates

2026-08-10 - Aegis Logistics Limited has informed the Exchange about Commissioning of specialised storage terminal for Ammonia at Pipavav by the Company

News

Recent coverage and analyst commentary for AEGISLOG

Loading news…

🤖

AI Stock Analyst

Aegis Logistics Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login