5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Aegis Logistics Ltd.

•
aegisindia.comBSE: 500003NSE: AEGISLOG
Market Cap₹ 47,494 Cr.
Current Price
High / Low₹ 1,498 / 576
Stock P/E38.0
Book Value₹ 188
Price to Book3.47
Dividend Yield0.64 %
ROCE19.8 %
ROE20.7 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Gas Terminal Division: 92.3% • Liquid Terminal Division: 7.7%

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence
78%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 34.7% CAGR over last 5 years
  • Company has consistently been profitable over the last 5 years
  • Latest quarter profit grew 210.7% YoY, showing strong momentum
  • Operating margins have improved to 17.4% from 9.9%
  • Company has delivered good sales growth of 16.7% CAGR over last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.26x)

CONS

  • Free cash flow has been persistently negative

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading
Part ofNIFTY TOTAL MKTNIFTY SMLCAP 50NIFTY 500NIFTY SMLCAP 250
S.No.Name
1.ADANIENT3057.1055.59413846.540.04-1461.54-249.6732923.9849.9213.3015.57
2.AEGISLOG1353.1037.9647493.810.64544.84210.702356.8637.0719.7630.28
3.CPPLUS3830.1594.9445310.840.04142.20332.511402.4289.5129.4814.52
4.PREMIERENE974.5526.5744239.840.10471.9253.322462.5935.2533.7229.03
5.REDINGTON393.6518.0930774.551.52453.4994.6534922.4734.5718.962.03
6.HONASA470.9561.7015354.110.6490.45118.87755.9527.0020.8714.58
7.LLOYDSENT69.7994.8810653.810.21109.98-55.77563.0370.1512.8418.07
8.SGMART751.2576.169468.390.00455.801310.7113085.701044.0810.434.49
9.MMTC61.9620.789294.000.00104.24135.520.68-50.0033.46-1423.53
10.ENTERO1819.3563.147918.370.0052.0572.171940.5038.2310.935.00
11.EBGNG683.0054.677786.990.0028.9356.21412.4632.0820.5811.97
12.CELLO333.0024.017510.420.4573.40-8.99526.72-0.4317.1518.80
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
2,1011,2351,8731,8371,6011,7501,7071,7051,7192,2941,7252,5942,357
1,9051,0271,6621,5301,3691,5261,4741,2961,4792,0031,4281,9701,744
Operating Profit196208212307232224233409240291297624613
OPM %9.32%16.87%11.31%16.70%14.51%12.79%13.64%23.98%13.95%12.67%17.22%24.06%26.01%
374445634439606563968187106
Interest30273029313051523324266348
Depreciation33343433373737414252535353
Profit before Tax170192192307208196204381228310299596719
Tax %22.03%21.88%20.63%22.79%23.89%22.45%21.84%16.59%23.05%21.33%22.30%23.69%24.25%
Net Profit0000158152160318175244233455545
3.303.623.715.593.753.593.548.023.745.125.0411.6913.80

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
3,9304,7915,6167,1833,8434,6318,6277,0466,7648,3338,971
3,7274,5255,2476,9073,4564,0977,9556,1235,6666,8817,146
Operating Profit2042663692773885346729231,0981,4521,825
OPM %5.18%5.55%6.57%3.85%10.09%11.54%7.79%13.10%16.23%17.42%20.34%
6810333739187190208327370
Interest16152633172288116165146161
Depreciation243451697279126135152199210
Profit before Tax1692253022083364726458619891,4331,925
Tax %21.38%4.90%16.61%35.45%25.74%18.44%20.79%21.96%20.37%22.79%23.30%
Net Profit1332142521342493855116727871,1071,476
EPS3.986.406.632.846.3610.1913.1916.2218.9025.59—
Dividend Payout %29.41%21.11%21.12%57.98%31.43%24.54%43.60%40.08%38.36%34.00%—

COMPOUNDED SALES GROWTH

10 Years:
14%
5 Years:
17%
3 Years:
-1%

COMPOUNDED PROFIT GROWTH

10 Years:
23%
5 Years:
32%
3 Years:
25%

STOCK PRICE CAGR

10 Years:
25%
5 Years:
39%
3 Years:
58%
1 Year:
89%

RETURN ON EQUITY

10 Years:
18%
5 Years:
19%
3 Years:
19%
Last Year:
21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Jul 10

₹ 6.70

Rs.6.7000 per share(670%)Final Dividend

2025

Jul 18

₹ 6

2025

Jun 25

₹ 2

Interim Dividend

2024

Jun 26

₹ 2

Rs.2.0000 per share(200%)Final Dividend

2024

Apr 22

₹ 1.25

Rs.1.2500 per share(125%)Interim Dividend

2024

Feb 23

₹ 2

Second Interim Dividend

2023

Aug 3

₹ 2.50

Interim Dividend

2023

Jun 30

₹ 1.25

Rs.1.2500 per share(125%)Final Dividend

2022

Nov 15

₹ 2

Third Interim Dividend

2022

Sep 22

₹ 1

Second Interim Dividend

2022

Aug 22

₹ 1.50

Interim Dividend

2022

Jul 19

₹ 0.50

Rs.0.5000 per share(50%)Final Dividend

2022

Feb 17

₹ 2

Interim Dividend

2021

Sep 16

₹ 2

Rs.2.0000 per share(200%)Final Dividend

2018

Aug 1

₹ 0.75

Rs.0.7500 per share(75%)Final Dividend

2018

Feb 9

₹ 0.50

Interim Dividend

2017

Aug 2

₹ 0.35

Rs.0.3500 per share(35%)Final Dividend

2017

Feb 9

₹ 0.35

Second Interim Dividend

2016

Nov 15

₹ 0.35

Interim Dividend

2016

Mar 17

₹ 0.30

Third Interim Dividend

2016

Feb 4

₹ 0.30

Second Interim Dividend

2015

Nov 6

₹ 0.30

Interim Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital33333334353535353535
Minority Interest29707591109835145681,0912,729
8041,1741,3581,4941,9012,1453,4973,8594,5966,020
2702982095336688111,8882,6404,4003,986
Trade Payables67837948540275675871435444707
180195173320254211183309429684
Total Liabilities1,9942,1492,3332,8733,0423,9596,9887,84610,99514,162
7481,2821,3291,6991,7112,3763,6614,1395,0866,363
Capital Work in Progress3131261212204882534126971,308764
001070020419401,745
22263442529114764185129
0000000513693481
Cash & Bank621624132633361501,2651,7753,1914,195
8495534276424561,0891,299464532486
Total Assets1,9942,1492,3332,8733,0423,9596,9887,84610,99514,162

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
2062496192154923677616565582,028
Cash from Investing-220-296-155-151-428-179-931-712-1,463-2,533
Cash from Financing47184-143-12661-3041,3112561,2831,606
480258-13174-2037382003781,101

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
58.1058.1058.1058.1058.1058.1058.1058.1058.10
17.6517.9318.2218.0616.7916.8817.8719.5619.54
6.716.686.686.306.396.245.403.663.59
Government0.000.000.000.000.000.000.000.000.00
17.5317.2917.0017.5318.7218.7718.6418.6818.77

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-01
Credit Rating

2026-09-01 - Aegis Logistics Limited has informed the Exchange about Credit Rating

2026-08-24
Agreements

2026-08-24 - Aegis Logistics Limited has informed the Exchange about Execution of BTA Between the Company and Aegis Terminal (Pipavav) Limited ('ATPL').

2026-08-21
General Updates

2026-08-21 - Aegis Logistics Limited has informed the Exchange about Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015

2026-08-19
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-19 - Aegis Logistics Limited has informed the Exchange about Transcript

2026-08-18
News Verification

2026-08-18 - The Exchange has sought clarification from Aegis Logistics Limited with respect to recent news item captioned Aegis Logistics in talks to acquire UAE?s Tristar for $1.5 billion. The response from the Company is attached.

2026-08-18
News Verification

2026-08-18 - The Exchange has sought clarification from Aegis Logistics Limited with respect to recent news item captioned Aegis Logistics in talks to acquire UAE?s Tristar for $1.5 billion. The response from the Company is awaited.

2026-08-14
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-14 - Aegis Logistics Limited has informed the Exchange about Link of Recording of earnings call

2026-08-10
Shareholders meeting

2026-08-10 - Aegis Logistics Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 07, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-10
General Updates

2026-08-10 - Aegis Logistics Limited has informed the Exchange about Commissioning of specialised storage terminal for Ammonia at Pipavav by the Company

News

Recent coverage and analyst commentary for AEGISLOG

Loading news…

🤖

AI Stock Analyst

Aegis Logistics Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login