5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Affle 3i Ltd.

•
affle.comBSE: 542752NSE: AFFLE
Market Cap₹ 22,355 Cr.
Current Price
High / Low₹ 2,186 / 1,251
Stock P/E154.1
Book Value₹ 147
Price to Book10.05
Dividend Yield0.00 %
ROCE9.2 %
ROE6.9 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2023 • Consumer platform: 97.2% • Enterprise platform: 2.8%

AI Sector View

AI GENERATED

Information Technology

Buy

IT is supported by a still-expanding services backdrop and a weaker rupee. Export of services grew 13.0% YoY (2026-06), services PMI was 54.1 (Aug/26), and the currency at 95.23 (Sep/26) is depreciated versus the previous 95.16, which helps INR translation of export revenues. FPI positioning is only neutral-to-soft with net 3-month flow of INR -5 crore to 2026-08-31, so the positive stance is primarily macro-driven.

Confidence
68%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 36.5% CAGR over last 5 years
  • Company is almost debt free
  • Latest quarter profit grew 37.5% YoY, showing strong momentum
  • Company has delivered good sales growth of 26.5% CAGR over last 5 years
  • Stock looks reasonably valued - P/E of 154.1 is below its historical median
  • Working capital cycle has improved - days down from 497 to 411

CONS

  • A large part of profit comes from other income (43.6% of PBT)
  • Recent results are weak - TTM profit is down 25.0% versus prior year
  • Company has a low return on equity of 6.4% over last 3 years
  • Company has a low return on capital employed of 8.5%
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.55x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Information TechnologyITBPO/ITeS
Part ofNIFTY SMLCAP 250NIFTY SMLCAP 50NIFTY 500NIFTY TOTAL MKTNIFTY SML250 Q50
S.No.Name
1.NAUKRI1265.0051.2882025.210.66490.0542.93880.7511.375.9439.10
2.AFFLE1586.4046.7922354.650.00128.4421.74747.1620.3716.8622.43
3.FSL254.8026.9518084.932.16165.92-2.012724.8822.6917.2616.56
4.ECLERX1917.5524.7418034.700.051642.421060.3111523.581133.0540.2323.02
5.PROTEAN492.9024.242002.222.035.86-75.43250.9619.0313.194.95
6.HGS384.6055.581789.170.00-662.60-6037.2810503.60894.443.21-3.28
7.ONEPOINT58.0433.821526.090.0016.3172.83158.32129.4217.0422.61
8.ALLDIGI803.2514.321224.027.4718.1221.69150.284.4341.2827.52
9.MATRIMONY512.1023.611058.680.9819.08127.14130.5113.1621.4020.06
10.VAKRANGEE5.5356.01599.010.002.26-32.0355.92-18.766.0711.87
11.SIGMA45.9615.10472.351.0912.57142.5723.0311.4848.5133.59
12.SECMARK142.4545.37148.820.00-0.1979.2010.3555.5622.419.82
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
137134139156163176188188199220226219240
120113122137138152163160172196191186204
Operating Profit18211718262425272724353335
OPM %12.85%15.86%12.12%11.82%15.63%13.74%13.12%14.56%13.45%10.83%15.65%15.12%14.71%
551015141517171518162020
Interest0000000000000
Depreciation2222222222222
Profit before Tax21242531383639414040495155
Tax %25.56%25.50%25.54%24.71%25.77%25.17%25.55%25.69%25.49%25.52%25.40%25.73%25.51%
Net Profit16181924282729313030373841
1.171.361.381.752.011.942.092.202.122.142.612.672.90

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
6684121182267398495566714864905
626798139227346420492615754777
Operating Profit417244340527574100110128
OPM %5.37%20.02%19.46%23.70%15.01%12.96%15.18%13.04%13.95%12.75%14.10%
11576322337657874
Interest21000101111
Depreciation23457778888
Profit before Tax1142444407690102155180195
Tax %58.75%35.05%29.15%25.30%28.66%25.42%25.72%25.28%25.55%25.54%25.54%
Net Profit09173328576776115134145
EPS0.143.646.8713.122.214.265.025.428.239.52—
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
26%
5 Years:
27%
3 Years:
20%

COMPOUNDED PROFIT GROWTH

10 Years:
50%
5 Years:
37%
3 Years:
26%

STOCK PRICE CAGR

10 Years:
—
5 Years:
10%
3 Years:
11%
1 Year:
-21%

RETURN ON EQUITY

10 Years:
16%
5 Years:
8%
3 Years:
6%
Last Year:
7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital24242425252727282828
-36221401688148731,6881,8341,998
30011800321
Trade Payables1622324573149174258290443
7102562494450113126106
Total Liabilities48621042743331,0341,1242,0902,2802,577
14152427252730282728
001444104351285698730790
0000000165152155
Cash & Bank9141011434485483659759474
253257891701703265406111,129
Total Assets48621042743331,0341,1242,0902,2802,577

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
6202541248187851121
Cash from Investing-6-1-22-68-52-473-79-690112-171
Cash from Financing-2-8-085-1590-87402524
-28-549-37176-2858188-26

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
55.1455.0955.0355.0255.0054.9754.9554.9254.91
15.3015.5516.4916.0918.4219.0217.7916.6615.36
16.2115.5914.5715.3113.8214.6816.3617.9018.77
Government0.000.000.000.000.000.000.000.000.00
13.3713.7713.8913.5812.7711.3510.9110.5110.94

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-09
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-09 - Affle 3i Limited has informed the Exchange about Schedule of meet

2026-09-03
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-03 - Affle 3i Limited has informed the Exchange about Schedule of meet

2026-09-02
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-02 - Affle 3i Limited has informed the Exchange about Schedule of meet

2026-08-28
Copy of Newspaper Publication

2026-08-28 - Affle 3i Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-27
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-27 - Affle 3i Limited has informed the Exchange about Schedule of meet

2026-08-27
General Updates

2026-08-27 - Affle 3i Limited has informed the Exchange about the Letter to be sent to the Shareholders.

2026-08-27
General Updates

2026-08-27 - Affle 3i Limited has informed the Exchange about Business Responsibility and Sustainability Report for FY 2025-2026.

2026-08-27
Shareholders meeting

2026-08-27 - Affle 3i Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 22, 2026

2026-08-25
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-25 - Affle 3i Limited has informed the Exchange about Schedule of meet

News

Recent coverage and analyst commentary for AFFLE

Loading news…

🤖

AI Stock Analyst

Affle 3i Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login