Ashoka Buildcon Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2016 • Construction and Contract Related Activity: 93.0% • Sales of Goods: 5.7% • BOT: 1.3%
AI Sector View
AI GENERATEDConstruction
Construction fundamentals are strong, led by government and infrastructure spending. Capital expenditure was up 66% YoY (2026-06), cement output grew 13.1% YoY (2026-07), and the sector also benefits from improving housing and GFCF conditions. FPI flows turned supportive with INR 1720 crore net inflow over 3 months to 2026-08-31 from INR -9439 crore in the prior 3 months, reinforcing the positive view.
PROS
- Company generates healthy free cash flow
- Company maintains a comfortable, low leverage position
CONS
- Operating cash flow has been negative in recent years
- Recent results are weak - TTM profit is down 43.9% versus prior year
- Receivables are growing faster than sales - a possible quality concern
- A large part of profit comes from other income (36.0% of PBT)
- Company has a low return on equity of 8.4% over last 3 years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.49x)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| LT | 3915.00 | 32.47 | 538651.57 | 0.97 | 4988.03 | 15.51 | 67941.74 | 6.69 | 15.98 | 12.00 |
| RVNL | 205.00 | 47.52 | 42742.91 | 0.35 | 159.52 | 18.73 | 4321.23 | 10.55 | 10.81 | 4.41 |
| KPIL | 1435.05 | 21.56 | 24506.71 | 0.77 | 311.53 | 45.85 | 6407.97 | 3.84 | 18.95 | 8.77 |
| IRB | 19.64 | 24.86 | 23721.19 | 1.32 | 3062.70 | 1412.58 | 21372.72 | 918.25 | 7.72 | 53.93 |
| CEMPRO | 1244.10 | 35.53 | 21372.09 | 0.24 | 140.83 | 2.64 | 2720.92 | 7.02 | 33.53 | 10.09 |
| ENGINERSIN | 269.20 | 19.30 | 15130.18 | 1.86 | 157.94 | 141.49 | 819.84 | -5.80 | 30.94 | 20.61 |
| TECHNOE | 972.50 | 26.24 | 11310.13 | 0.72 | 93.33 | -31.44 | 630.34 | 19.84 | 14.86 | 15.79 |
| WELENT | 782.75 | 35.45 | 10834.34 | 0.38 | 56.36 | -44.29 | 773.72 | -8.44 | 16.44 | 19.49 |
| KEC | 406.45 | 19.54 | 10819.70 | 1.35 | 72.62 | -41.72 | 5023.54 | 0.01 | 16.35 | 5.79 |
| IRCON | 113.20 | 20.33 | 10646.64 | 1.68 | 92.03 | -43.92 | 1955.83 | 9.49 | 10.15 | 9.81 |
| AFCONS | 253.95 | 64.55 | 9339.89 | 0.79 | 303.00 | 120.52 | 26710.00 | 692.49 | 12.88 | 9.42 |
| ASHOKA | 113.90 | 1.30 | 3197.44 | 0.00 | 127.17 | -43.95 | 1499.61 | -20.53 | 57.94 | 17.19 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,532 | 1,561 | 2,134 | 2,500 | 1,877 | 1,418 | 1,792 | 1,975 | 1,311 | 1,266 | 1,463 | 1,772 | 1,288 | |
| 1,462 | 1,417 | 1,957 | 2,314 | 1,756 | 1,299 | 1,629 | 1,832 | 1,188 | 1,143 | 1,334 | 1,650 | 1,277 | |
| Operating Profit | 70 | 144 | 177 | 186 | 121 | 119 | 163 | 143 | 122 | 123 | 129 | 121 | 10 |
| OPM % | 4.58% | 9.22% | 8.27% | 7.44% | 6.47% | 8.39% | 9.11% | 7.25% | 9.33% | 9.74% | 8.79% | 6.86% | 0.81% |
| 25 | 28 | 28 | 249 | 24 | 41 | 24 | 38 | 28 | 149 | 82 | 47 | 33 | |
| Interest | 51 | 53 | 62 | 62 | 66 | 71 | 83 | 77 | 84 | 78 | 82 | 68 | 60 |
| Depreciation | 22 | 25 | 28 | 30 | 22 | 25 | 25 | 26 | 23 | 24 | 25 | 25 | 22 |
| Profit before Tax | 22 | 95 | 115 | 343 | 56 | 65 | 79 | 79 | 43 | 169 | 102 | 75 | 43 |
| Tax % | 25.19% | 24.99% | 24.92% | 21.79% | 27.80% | 44.19% | 23.30% | 24.13% | 29.37% | 17.78% | 0.51% | 35.10% | 26.68% |
| Net Profit | 16 | 71 | 87 | 268 | 41 | 36 | 61 | 60 | 31 | 139 | 102 | 49 | 32 |
| 0.59 | 2.54 | 3.09 | 9.56 | 1.45 | 1.29 | 2.16 | 2.12 | 1.09 | 4.96 | 3.63 | 1.74 | 1.12 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,006 | 2,446 | 3,821 | 3,937 | 3,818 | 4,645 | 6,372 | 7,727 | 7,061 | 5,812 | 5,789 | |
| 1,764 | 2,153 | 3,305 | 3,352 | 3,298 | 4,089 | 5,839 | 7,150 | 6,515 | 5,316 | 5,405 | |
| Operating Profit | 243 | 293 | 515 | 586 | 520 | 556 | 534 | 576 | 547 | 496 | 384 |
| OPM % | 12.09% | 11.99% | 13.48% | 14.87% | 13.61% | 11.96% | 8.37% | 7.46% | 7.74% | 8.53% | 6.63% |
| 72 | 98 | 69 | 145 | 192 | -624 | 455 | 331 | 126 | 305 | 309 | |
| Interest | 47 | 49 | 91 | 85 | 77 | 86 | 141 | 228 | 296 | 313 | 289 |
| Depreciation | 51 | 53 | 76 | 111 | 87 | 70 | 74 | 105 | 98 | 98 | 97 |
| Profit before Tax | 216 | 289 | 417 | 534 | 547 | -224 | 773 | 575 | 279 | 390 | 390 |
| Tax % | 18.63% | 18.12% | 31.36% | 27.50% | 25.42% | -38.04% | 13.19% | 23.06% | 29.28% | 17.87% | 17.58% |
| Net Profit | 176 | 237 | 286 | 387 | 408 | -309 | 671 | 443 | 197 | 320 | 321 |
| EPS | 9.41 | 8.44 | 10.19 | 13.79 | 14.54 | -10.99 | 23.91 | 15.77 | 7.03 | 11.41 | — |
| Dividend Payout % | 17.00% | 6.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 14%
- 5 Years:
- 9%
- 3 Years:
- -3%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 9%
- 5 Years:
- -5%
- 3 Years:
- -22%
STOCK PRICE CAGR
- 10 Years:
- -4%
- 5 Years:
- 2%
- 3 Years:
- 4%
- 1 Year:
- -40%
RETURN ON EQUITY
- 10 Years:
- 10%
- 5 Years:
- 7%
- 3 Years:
- 8%
- Last Year:
- 8%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 94 | 94 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 |
| 1,629 | 1,833 | 2,072 | 2,459 | 2,866 | 2,558 | 3,229 | 3,672 | 3,869 | 4,191 | |
| 360 | 298 | 1,170 | 671 | 652 | 829 | 1,487 | 1,875 | 2,721 | 2,710 | |
| Trade Payables | 569 | 593 | 809 | 688 | 702 | 808 | 1,020 | 1,298 | 1,007 | 980 |
| 768 | 1,075 | 1,066 | 1,307 | 1,089 | 972 | 1,255 | 1,660 | 1,568 | 953 | |
| Total Liabilities | 3,420 | 3,892 | 5,257 | 5,264 | 5,450 | 5,308 | 7,132 | 8,645 | 9,305 | 8,975 |
| 169 | 217 | 380 | 349 | 285 | 279 | 282 | 327 | 308 | 291 | |
| Capital Work in Progress | 16 | 10 | 6 | 10 | 2 | 2 | 28 | 2 | 16 | 38 |
| 1,306 | 1,346 | 1,364 | 1,411 | 1,458 | 1,063 | 1,373 | 1,484 | 1,263 | 1,253 | |
| 87 | 146 | 153 | 153 | 172 | 188 | 298 | 433 | 349 | 247 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,099 | 1,272 | 1,656 | |
| Cash & Bank | 64 | 123 | 55 | 291 | 136 | 144 | 186 | 511 | 240 | 583 |
| 1,778 | 2,049 | 3,300 | 3,050 | 3,396 | 3,633 | 4,963 | 4,789 | 5,856 | 4,906 | |
| Total Assets | 3,420 | 3,892 | 5,257 | 5,264 | 5,450 | 5,308 | 7,132 | 8,645 | 9,305 | 8,975 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 514 | 577 | 125 | 883 | 254 | 313 | 212 | 410 | -591 | -292 | |
| Cash from Investing | -146 | -334 | -552 | -57 | -206 | -252 | -391 | -282 | 51 | 927 |
| Cash from Financing | -184 | -18 | 473 | -448 | -74 | 25 | 336 | 173 | 318 | -259 |
| 112 | 146 | -71 | 237 | -149 | -65 | 18 | 301 | -222 | 377 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-03 - Ashoka Buildcon Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-02 - Ashoka Buildcon Limited has informed the Exchange about Intimation about Book Closure dates
2026-09-02 - Ashoka Buildcon Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 25, 2026
2026-08-29 - Ashoka Buildcon Limited has informed the Exchange about Newspaper advertisement for 33rd Annual General Meeting
2026-08-29 - Ashoka Buildcon Limited has informed the Exchange about Intimation for Receipt of Letter of Acceptance (LOA) from Rail Vikas Nigam Limited (RVNL)
2026-08-18 - Ashoka Buildcon Limited has informed the Exchange about Transcript
2026-08-13 - Ashoka Buildcon Limited has informed the Exchange about Intimation for Receipt of Letter of Intent (LOI) from REC Power Development and Consultancy Limited (REC)
2026-08-13 - Ashoka Buildcon Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-12 - Ashoka Buildcon Limited has informed the Exchange about Link of Recording
News
Recent coverage and analyst commentary for ASHOKA
Loading news…
AI Stock Analyst
Ashoka Buildcon Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

