Balrampur Chini Mills Ltd.

•

chini.comBSE: 500038NSE: BALRAMCHIN

Market Cap₹ 14,654 Cr.

Current Price

High / Low₹ 781 / 394

Stock P/E39.5

Book Value₹ 216

Price to Book2.47

Dividend Yield0.51 %

ROCE9.3 %

ROE9.7 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Sugar: 72.1% • Distillery: 27.3% • Polylactic Acid (PLA): 0.4%

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence

62%

View full sector analysis →

PROS

Company has consistently been profitable over the last 5 years
Working capital cycle has improved - days down from 50 to 22
Company has a consistent dividend-paying track record
Company comfortably covers its interest (8.3x coverage)

CONS

Recent results are weak - TTM profit is down 33.9% versus prior year
Free cash flow has been persistently negative
Company has delivered a poor profit growth of -4.6% over past five years
Company has delivered a poor sales growth of 5.4% over past five years
Valuation is stretched - P/E of 39.5 is well above its own 5-year median (25.9)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsAgriSugar

Part ofNIFTY TOTAL MKT NIFTY 500 NIFTY SMLCAP 250

S.No.	Name
1.	BALRAMCHIN	692.55	39.50	14654.18	0.51	44.15	-14.40	1636.79	6.13	9.29	7.36
2.	EIDPARRY	720.25	27.57	12817.26	0.00	311.50	-32.93	9017.52	3.37	23.60	8.33
3.	TRIVENI	255.60	20.04	5632.48	1.08	3.65	73.81	1950.14	-0.22	8.92	2.94
4.	RENUKA	24.87	0.00	5293.55	0.00	-251.50	4.59	2120.20	5.61	-3.84	-3.60
5.	BAJAJHIND	20.95	43.28	5008.45	0.00	-1847.00	-961.49	11259.70	801.92	2.86	-10.64
6.	BANARISUG	3542.25	36.48	4441.88	0.35	-10.92	-171.57	172.45	-58.81	9.33	-3.00
7.	DALMIASUG	417.25	14.27	3377.19	1.44	6.91	—	848.19	-16.48	8.38	5.10
8.	AVADHSUGAR	771.95	23.43	1545.32	1.30	0.23	102.78	779.25	8.74	6.50	4.68
9.	GODAVARIB	235.20	5349.60	1203.66	0.00	-19.32	-20.62	557.88	4.62	5.79	0.09
10.	UTTAMSUGAR	280.65	12.31	1070.35	0.89	1.30	-91.05	606.37	-3.56	11.62	4.32
11.	DHAMPURSUG	163.65	14.97	1052.38	1.22	60.90	6592.31	7861.70	961.42	6.63	3.98
12.	DWARKESH	44.75	57.23	829.22	0.22	-257.31	-2642.01	3581.31	783.26	4.64	-7.18

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,390	1,539	1,230	1,434	1,422	1,298	1,192	1,504	1,542	1,671	1,454	1,604	1,637
	1,226	1,375	1,117	1,090	1,255	1,249	1,068	1,138	1,408	1,550	1,252	1,319	1,600
Operating Profit	163	165	113	345	166	49	124	365	134	120	202	285	37
OPM %	11.74%	10.71%	9.22%	24.03%	11.69%	3.78%	10.38%	24.29%	8.70%	7.21%	13.88%	17.75%	2.27%
	12	110	54	4	8	65	7	9	6	9	10	12	15
Interest	34	17	8	25	36	20	7	30	34	14	4	26	32
Depreciation	41	41	42	43	43	43	44	43	44	44	44	45	44
Profit before Tax	101	216	117	281	95	51	80	301	63	71	163	227	59
Tax %	32.79%	26.22%	27.17%	30.55%	33.86%	-15.80%	23.19%	27.42%	34.05%	36.78%	35.32%	33.78%	24.58%
Net Profit	0	0	0	0	70	67	70	229	52	54	113	160	44
	3.64	8.24	4.53	10.08	3.48	3.33	3.49	11.35	2.55	2.67	5.62	7.90	2.16

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	3,460	4,343	4,286	4,741	4,812	4,846	4,666	5,594	5,415	6,271	6,366
	2,591	3,891	3,597	4,059	4,099	4,146	4,154	4,808	4,713	5,530	5,722
Operating Profit	869	452	689	682	713	700	512	786	702	741	644
OPM %	25.12%	10.40%	16.08%	14.38%	14.81%	14.44%	10.97%	14.05%	12.96%	11.82%	10.12%
	25	30	43	44	28	32	63	180	91	37	45
Interest	55	52	41	64	39	31	49	84	93	77	76
Depreciation	105	95	96	101	112	114	130	166	173	177	178
Profit before Tax	735	345	602	568	609	599	408	742	562	560	519
Tax %	19.34%	32.88%	4.32%	8.57%	21.24%	22.39%	30.40%	27.99%	22.29%	32.44%	33.63%
Net Profit	593	232	576	519	480	465	284	534	437	378	344
EPS	24.28	9.86	25.21	23.44	22.48	22.44	14.09	26.49	21.64	18.74	—
Dividend Payout %	13.87%	24.65%	9.92%	10.59%	10.94%	10.98%	17.75%	11.32%	13.86%	18.68%	—

COMPOUNDED SALES GROWTH

10 Years:: 9%
5 Years:: 5%
3 Years:: 10%

COMPOUNDED PROFIT GROWTH

10 Years:: 14%
5 Years:: -5%
3 Years:: 10%

STOCK PRICE CAGR

10 Years:: 21%
5 Years:: 14%
3 Years:: 20%
1 Year:: 34%

RETURN ON EQUITY

10 Years:: 20%
5 Years:: 13%
3 Years:: 13%
Last Year:: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	24	23	23	22	21	20	20	20	20	20
	1,537	1,594	2,095	2,394	2,598	2,749	2,875	3,357	3,741	4,053
	1,708	880	1,700	1,414	1,142	1,107	1,693	1,874	2,538	3,081
Trade Payables	292	780	606	670	596	308	352	295	283	501
	652	673	655	779	851	866	1,116	1,272	915	1,239
Total Liabilities	4,212	3,950	5,079	5,279	5,208	5,051	6,057	6,819	7,497	8,894
	1,412	1,446	1,422	1,624	1,599	1,634	2,599	2,639	2,645	2,604
Capital Work in Progress	6	11	46	12	14	204	24	45	106	1,747
	74	122	166	244	249	173	263	339	431	468
	2,314	1,802	2,316	2,295	2,378	2,201	2,319	2,869	3,119	3,135
	0	0	0	0	0	0	125	126	143	179
Cash & Bank	4	9	5	5	3	3	12	3	3	4
	402	560	1,125	1,098	965	837	716	797	1,050	757
Total Assets	4,212	3,950	5,079	5,279	5,208	5,051	6,057	6,819	7,497	8,894

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	487	1,298	-391	949	702	813	453	178	425	599
Cash from Investing	-117	-159	-159	-305	-81	-309	-859	-225	-880	-947
Cash from Financing	-233	-1,020	682	-546	-569	-385	406	47	455	347
	-4	0	-0	-1	-1	-0	-0	0	0	0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	42.90	42.90	42.87	42.87	42.87	42.86	42.85	42.85	42.86
	12.19	12.85	12.11	12.01	11.99	11.20	10.55	10.43	9.33
	22.58	26.43	26.53	27.13	28.02	27.59	27.50	27.67	29.09
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	22.34	17.80	18.50	18.01	17.13	18.34	19.10	19.05	18.73

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-12

General Updates

2026-09-12 - Balrampur Chini Mills Limited has informed the Exchange about Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

2026-09-12

Copy of Newspaper Publication

2026-09-12 - Balrampur Chini Mills Limited has informed the Exchange about Copy of Newspaper Publication in Business Standard (English) and Arthik Lipi (Bengali) published on 12th September, 2026 with respect to the Transfer of Equity Shares of the Company relating to Unpaid/Unclaimed Dividends to the Investor Education and Protection Fund (IEPF) maintained by IEPF Authority.

2026-09-11

General Updates

2026-09-11 - Balrampur Chini Mills Limited has informed the Exchange about General Updates

2026-08-26

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-26 - Balrampur Chini Mills Limited has informed the Exchange about Schedule of meet

2026-08-24

Allotment of Securities

2026-08-24 - Balrampur Chini Mills Limited has informed that the Executive Committee of the Board of Directors of the Company have approved the allotment of 1,30,382 equity shares of Re 1/- each of the Company, fully paid up, at their meeting held today, i.e., 24th August, 2026, to the employees of the Company pursuant to exercise of Employees Stock Appreciation Rights, as per BCML Employees Stock Appreciation Rights Plan 2023 .

2026-08-22

Copy of Newspaper Publication

2026-08-22 - Balrampur Chini Mills Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-21

Updates

2026-08-21 - Balrampur Chini Mills Limited has informed the Exchange regarding 'Letter To The Members Pursuant To Regulation 36(1)(B) Of SEBI (LODR) Regulations, 2015'.

2026-08-21

Updates

2026-08-21 - Balrampur Chini Mills Limited has informed the Exchange regarding 'Book Closure for the 50th Annual General Meeting of the Company'.

2026-08-21

Shareholders meeting

2026-08-21 - Balrampur Chini Mills Limited has informed the Exchange regarding Notice of 50th Annual General Meeting to be held on September 16, 2026

News

Recent coverage and analyst commentary for BALRAMCHIN

Loading news…

🤖

AI Stock Analyst

Balrampur Chini Mills Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

BALRAMCHIN

692.55

39.50

14654.18

0.51

44.15

-14.40

1636.79

6.13

9.29

7.36

EIDPARRY

720.25

27.57

12817.26

0.00

311.50

-32.93

9017.52

3.37

23.60

8.33

TRIVENI

255.60

20.04

5632.48

1.08

3.65

73.81

1950.14

-0.22

8.92

2.94

RENUKA

24.87

0.00

5293.55

0.00

-251.50

4.59

2120.20

5.61

-3.84

-3.60

BAJAJHIND

20.95

43.28

5008.45

0.00

-1847.00

-961.49

11259.70

801.92

2.86

-10.64

BANARISUG

3542.25

36.48

4441.88

0.35

-10.92

-171.57

172.45

-58.81

9.33

-3.00

DALMIASUG

417.25

14.27

3377.19

1.44

6.91

—

848.19

-16.48

8.38

5.10

AVADHSUGAR

771.95

23.43

1545.32

1.30

0.23

102.78

779.25

8.74

6.50

4.68

GODAVARIB

235.20

5349.60

1203.66

0.00

-19.32

-20.62

557.88

4.62

5.79

0.09

UTTAMSUGAR

280.65

12.31

1070.35

0.89

1.30

-91.05

606.37

-3.56

11.62

4.32

DHAMPURSUG

163.65

14.97

1052.38

1.22

60.90

6592.31

7861.70

961.42

6.63

3.98

DWARKESH

44.75

57.23

829.22

0.22

-257.31

-2642.01

3581.31

783.26

4.64

-7.18

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

1,390

1,539

1,230

1,434

1,422

1,298

1,192

1,504

1,542

1,671

1,454

1,604

1,637

1,226

1,375

1,117

1,090

1,255

1,249

1,068

1,138

1,408

1,550

1,252

1,319

1,600

Operating Profit

163

165

113

345

166

124

365

134

120

202

285

OPM %

11.74%

10.71%

9.22%

24.03%

11.69%

3.78%

10.38%

24.29%

8.70%

7.21%

13.88%

17.75%

2.27%

110

Interest

Depreciation

Profit before Tax

101

216

117

281

301

163

227

Tax %

32.79%

26.22%

27.17%

30.55%

33.86%

-15.80%

23.19%

27.42%

34.05%

36.78%

35.32%

33.78%

24.58%

Net Profit

229

113

160

3.64

8.24

4.53

10.08

3.48

3.33

3.49

11.35

2.55

2.67

5.62

7.90

2.16

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

3,460

4,343

4,286

4,741

4,812

4,846

4,666

5,594

5,415

6,271

6,366

2,591

3,891

3,597

4,059

4,099

4,146

4,154

4,808

4,713

5,530

5,722

Operating Profit

869

452

689

682

713

700

512

786

702

741

644

OPM %

25.12%

10.40%

16.08%

14.38%

14.81%

14.44%

10.97%

14.05%

12.96%

11.82%

10.12%

180

Interest

Depreciation

105

101

112

114

130

166

173

177

178

Profit before Tax

735

345

602

568

609

599

408

742

562

560

519

Tax %

19.34%

32.88%

4.32%

8.57%

21.24%

22.39%

30.40%

27.99%

22.29%

32.44%

33.63%

Net Profit

593

232

576

519

480

465

284

534

437

378

344

EPS

24.28

9.86

25.21

23.44

22.48

22.44

14.09

26.49

21.64

18.74

—

Dividend Payout %

13.87%

24.65%

9.92%

10.59%

10.94%

10.98%

17.75%

11.32%

13.86%

18.68%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

1,537

1,594

2,095

2,394

2,598

2,749

2,875

3,357

3,741

4,053

1,708

880

1,700

1,414

1,142

1,107

1,693

1,874

2,538

3,081

Trade Payables

292

780

606

670

596

308

352

295

283

501

652

673

655

779

851

866

1,116

1,272

915

1,239

Total Liabilities

4,212

3,950

5,079

5,279

5,208

5,051

6,057

6,819

7,497

8,894

1,412

1,446

1,422

1,624

1,599

1,634

2,599

2,639

2,645

2,604

Capital Work in Progress

204

106

1,747

122

166

244

249

173

263

339

431

468

2,314

1,802

2,316

2,295

2,378

2,201

2,319

2,869

3,119

3,135

125

126

143

179

Cash & Bank

402

560

1,125

1,098

965

837

716

797

1,050

757

Total Assets

4,212

3,950

5,079

5,279

5,208

5,051

6,057

6,819

7,497

8,894

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

487

1,298

-391

949

702

813

453

178

425

599

Cash from Investing

-117

-159

-305

-81

-309

-859

-225

-880

-947

Cash from Financing

-233

-1,020

682

-546

-569

-385

406

455

347

-4

-0

-1

-0

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

42.90

42.87

42.86

42.85

42.86

12.19

12.85

12.11

12.01

11.99

11.20

10.55

10.43

9.33

22.58

26.43

26.53

27.13

28.02

27.59

27.50

27.67

29.09

Government

0.00

22.34

17.80

18.50

18.01

17.13

18.34

19.10

19.05

18.73

Balrampur Chini Mills Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Balrampur Chini Mills Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI