Balrampur Chini Mills Ltd.

•

chini.comBSE: 500038NSE: BALRAMCHIN

Market Cap₹ 14,795 Cr.

Current Price

High / Low₹ 781 / 394

Stock P/E43.2

Book Value₹ 204

Price to Book2.62

Dividend Yield0.50 %

ROCE9.1 %

ROE9.4 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Sugar: 72.1% • Distillery: 27.3% • Polylactic Acid (PLA): 0.4%

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence

62%

View full sector analysis →

PROS

Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.07x)
Working capital cycle has improved - days down from 50 to 22
Company has a consistent dividend-paying track record
Company comfortably covers its interest (7.8x coverage)

CONS

Recent results are weak - TTM profit is down 36.0% versus prior year
Company has a low return on capital employed of 10.9%
Free cash flow has been persistently negative
Company has delivered a poor profit growth of -5.9% over past five years
Company has delivered a poor sales growth of 5.4% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsAgriSugar

Part ofNIFTY SMLCAP 250 NIFTY 500 NIFTY TOTAL MKT

S.No.	Name
1.	BALRAMCHIN	699.20	39.87	14794.90	0.50	44.15	-14.40	1636.79	6.13	9.29	7.36
2.	EIDPARRY	756.00	28.94	13453.45	0.00	311.50	-32.93	9017.52	3.37	23.60	8.33
3.	TRIVENI	268.90	21.08	5925.56	1.02	3.65	73.81	1950.14	-0.22	8.92	2.94
4.	RENUKA	24.36	0.00	5185.00	0.00	-251.50	4.59	2120.20	5.61	-3.84	-3.60
5.	BAJAJHIND	21.37	44.14	5108.85	0.00	-1847.00	-961.49	11259.70	801.92	2.86	-10.64
6.	BANARISUG	3682.15	37.92	4617.31	0.34	-10.92	-171.57	172.45	-58.81	9.33	-3.00
7.	DALMIASUG	432.85	14.80	3503.46	1.39	6.91	—	848.19	-16.48	8.38	5.10
8.	AVADHSUGAR	821.70	24.94	1644.91	1.22	0.23	102.78	779.25	8.74	6.50	4.68
9.	GODAVARIB	238.95	5434.89	1222.85	0.00	-19.32	-20.62	557.88	4.62	5.79	0.09
10.	DHAMPURSUG	170.85	15.63	1098.68	1.17	60.90	6592.31	7861.70	961.42	6.63	3.98
11.	UTTAMSUGAR	282.65	12.40	1077.97	0.88	1.30	-91.05	606.37	-3.56	11.62	4.32
12.	DWARKESH	46.73	59.76	865.91	0.21	-257.31	-2642.01	3581.31	783.26	4.64	-7.18

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,390	1,539	1,230	1,434	1,422	1,298	1,192	1,504	1,542	1,671	1,454	1,604	1,637
	1,226	1,375	1,117	1,090	1,255	1,249	1,068	1,138	1,408	1,550	1,252	1,319	1,600
Operating Profit	163	165	113	345	166	49	124	365	134	120	202	285	37
OPM %	11.74%	10.71%	9.22%	24.03%	11.69%	3.78%	10.38%	24.29%	8.70%	7.21%	13.88%	17.75%	2.27%
	12	38	19	4	8	8	7	9	6	9	10	12	15
Interest	34	17	8	25	36	20	7	30	34	14	4	26	32
Depreciation	41	41	42	43	43	43	44	43	44	44	44	45	44
Profit before Tax	101	145	83	281	95	-6	80	301	63	71	163	227	52
Tax %	31.54%	26.55%	27.16%	29.89%	32.10%	40.00%	21.58%	26.92%	31.80%	34.91%	34.63%	33.18%	25.86%
Net Profit	69	106	60	197	65	-4	63	220	43	46	107	152	39
	3.44	5.27	2.99	9.78	3.20	-0.17	3.11	10.90	2.13	2.28	5.28	7.50	1.88

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	3,460	4,343	4,286	4,741	4,812	4,846	4,666	5,594	5,415	6,271	6,366
	2,591	3,891	3,597	4,059	4,099	4,146	4,154	4,808	4,713	5,530	5,722
Operating Profit	870	452	689	682	713	700	512	786	702	741	644
OPM %	25.13%	10.40%	16.08%	14.38%	14.81%	14.44%	10.98%	14.05%	12.96%	11.82%	10.12%
	25	28	43	39	34	101	63	74	34	37	45
Interest	55	52	41	64	39	31	49	84	93	77	76
Depreciation	105	95	96	101	112	114	130	166	173	177	178
Profit before Tax	734	332	595	555	596	656	397	610	470	524	513
Tax %	19.32%	33.43%	4.10%	8.23%	21.19%	21.50%	30.59%	29.00%	26.90%	33.70%	33.14%
Net Profit	592	221	571	509	470	515	276	433	344	347	343
EPS	24.25	9.41	24.98	22.98	22.01	24.86	13.66	21.47	17.03	17.19	—
Dividend Payout %	13.89%	25.83%	10.01%	10.80%	11.18%	9.91%	18.31%	13.97%	17.61%	20.36%	—

COMPOUNDED SALES GROWTH

10 Years:: 9%
5 Years:: 5%
3 Years:: 10%

COMPOUNDED PROFIT GROWTH

10 Years:: 13%
5 Years:: -6%
3 Years:: 8%

STOCK PRICE CAGR

10 Years:: 21%
5 Years:: 14%
3 Years:: 19%
1 Year:: 34%

RETURN ON EQUITY

10 Years:: 19%
5 Years:: 13%
3 Years:: 11%
Last Year:: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	24	23	23	22	21	20	20	20	20	20
	1,518	1,564	2,060	2,348	2,543	2,738	2,855	3,235	3,526	3,807
	1,708	880	1,700	1,414	1,142	1,107	1,693	1,874	2,538	3,081
Trade Payables	292	780	606	670	596	308	352	295	283	501
	639	664	644	766	834	863	1,110	1,235	880	1,198
Total Liabilities	4,180	3,911	5,033	5,220	5,136	5,036	6,031	6,660	7,247	8,607
	1,412	1,446	1,422	1,624	1,599	1,634	2,599	2,639	2,645	2,604
Capital Work in Progress	6	11	46	12	14	204	24	45	106	1,747
	45	83	120	185	177	158	236	181	181	181
	2,314	1,802	2,316	2,295	2,378	2,201	2,319	2,869	3,119	3,135
	0	0	0	0	0	0	125	126	143	179
Cash & Bank	4	9	5	5	3	3	12	3	3	4
	398	560	1,125	1,098	965	837	716	797	1,050	757
Total Assets	4,180	3,911	5,033	5,220	5,136	5,036	6,031	6,660	7,247	8,607

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	488	1,298	-391	949	702	813	453	178	425	599
Cash from Investing	-115	-159	-159	-305	-81	-309	-859	-225	-880	-947
Cash from Financing	-233	-1,020	682	-546	-569	-385	406	47	455	347
	-2	0	-0	-1	-1	-0	-0	0	0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	42.90	42.90	42.87	42.87	42.87	42.86	42.85	42.85	42.86
	12.19	12.85	12.11	12.01	11.99	11.20	10.55	10.43	9.33
	22.58	26.43	26.53	27.13	28.02	27.59	27.50	27.67	29.09
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	22.34	17.80	18.50	18.01	17.13	18.34	19.10	19.05	18.73

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-26

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-26 - Balrampur Chini Mills Limited has informed the Exchange about Schedule of meet

2026-08-24

Allotment of Securities

2026-08-24 - Balrampur Chini Mills Limited has informed that the Executive Committee of the Board of Directors of the Company have approved the allotment of 1,30,382 equity shares of Re 1/- each of the Company, fully paid up, at their meeting held today, i.e., 24th August, 2026, to the employees of the Company pursuant to exercise of Employees Stock Appreciation Rights, as per BCML Employees Stock Appreciation Rights Plan 2023 .

2026-08-22

Copy of Newspaper Publication

2026-08-22 - Balrampur Chini Mills Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-21

Updates

2026-08-21 - Balrampur Chini Mills Limited has informed the Exchange regarding 'Letter To The Members Pursuant To Regulation 36(1)(B) Of SEBI (LODR) Regulations, 2015'.

2026-08-21

Updates

2026-08-21 - Balrampur Chini Mills Limited has informed the Exchange regarding 'Book Closure for the 50th Annual General Meeting of the Company'.

2026-08-21

Shareholders meeting

2026-08-21 - Balrampur Chini Mills Limited has informed the Exchange regarding Notice of 50th Annual General Meeting to be held on September 16, 2026

2026-08-18

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-18 - Balrampur Chini Mills Limited has informed the Exchange about Transcript

2026-08-18

Copy of Newspaper Publication

2026-08-18 - Balrampur Chini Mills Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-12

Copy of Newspaper Publication

2026-08-12 - Balrampur Chini Mills Limited has informed the Exchange about Copy of Newspaper Publication regarding the Un-audited Financial Results (Standalone and Consolidated) for the quarter ended 30th June, 2026 published in Business Standard (National Daily) and Arthik Lipi (Regional daily) on Wednesday, 12th August, 2026

News

Recent coverage and analyst commentary for BALRAMCHIN

Loading news…

🤖

AI Stock Analyst

Balrampur Chini Mills Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

BALRAMCHIN

699.20

39.87

14794.90

0.50

44.15

-14.40

1636.79

6.13

9.29

7.36

EIDPARRY

756.00

28.94

13453.45

0.00

311.50

-32.93

9017.52

3.37

23.60

8.33

TRIVENI

268.90

21.08

5925.56

1.02

3.65

73.81

1950.14

-0.22

8.92

2.94

RENUKA

24.36

0.00

5185.00

0.00

-251.50

4.59

2120.20

5.61

-3.84

-3.60

BAJAJHIND

21.37

44.14

5108.85

0.00

-1847.00

-961.49

11259.70

801.92

2.86

-10.64

BANARISUG

3682.15

37.92

4617.31

0.34

-10.92

-171.57

172.45

-58.81

9.33

-3.00

DALMIASUG

432.85

14.80

3503.46

1.39

6.91

—

848.19

-16.48

8.38

5.10

AVADHSUGAR

821.70

24.94

1644.91

1.22

0.23

102.78

779.25

8.74

6.50

4.68

GODAVARIB

238.95

5434.89

1222.85

0.00

-19.32

-20.62

557.88

4.62

5.79

0.09

DHAMPURSUG

170.85

15.63

1098.68

1.17

60.90

6592.31

7861.70

961.42

6.63

3.98

UTTAMSUGAR

282.65

12.40

1077.97

0.88

1.30

-91.05

606.37

-3.56

11.62

4.32

DWARKESH

46.73

59.76

865.91

0.21

-257.31

-2642.01

3581.31

783.26

4.64

-7.18

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

1,390

1,539

1,230

1,434

1,422

1,298

1,192

1,504

1,542

1,671

1,454

1,604

1,637

1,226

1,375

1,117

1,090

1,255

1,249

1,068

1,138

1,408

1,550

1,252

1,319

1,600

Operating Profit

163

165

113

345

166

124

365

134

120

202

285

OPM %

11.74%

10.71%

9.22%

24.03%

11.69%

3.78%

10.38%

24.29%

8.70%

7.21%

13.88%

17.75%

2.27%

Interest

Depreciation

Profit before Tax

101

145

281

-6

301

163

227

Tax %

31.54%

26.55%

27.16%

29.89%

32.10%

40.00%

21.58%

26.92%

31.80%

34.91%

34.63%

33.18%

25.86%

Net Profit

106

197

-4

220

107

152

3.44

5.27

2.99

9.78

3.20

-0.17

3.11

10.90

2.13

2.28

5.28

7.50

1.88

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

3,460

4,343

4,286

4,741

4,812

4,846

4,666

5,594

5,415

6,271

6,366

2,591

3,891

3,597

4,059

4,099

4,146

4,154

4,808

4,713

5,530

5,722

Operating Profit

870

452

689

682

713

700

512

786

702

741

644

OPM %

25.13%

10.40%

16.08%

14.38%

14.81%

14.44%

10.98%

14.05%

12.96%

11.82%

10.12%

101

Interest

Depreciation

105

101

112

114

130

166

173

177

178

Profit before Tax

734

332

595

555

596

656

397

610

470

524

513

Tax %

19.32%

33.43%

4.10%

8.23%

21.19%

21.50%

30.59%

29.00%

26.90%

33.70%

33.14%

Net Profit

592

221

571

509

470

515

276

433

344

347

343

EPS

24.25

9.41

24.98

22.98

22.01

24.86

13.66

21.47

17.03

17.19

—

Dividend Payout %

13.89%

25.83%

10.01%

10.80%

11.18%

9.91%

18.31%

13.97%

17.61%

20.36%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

1,518

1,564

2,060

2,348

2,543

2,738

2,855

3,235

3,526

3,807

1,708

880

1,700

1,414

1,142

1,107

1,693

1,874

2,538

3,081

Trade Payables

292

780

606

670

596

308

352

295

283

501

639

664

644

766

834

863

1,110

1,235

880

1,198

Total Liabilities

4,180

3,911

5,033

5,220

5,136

5,036

6,031

6,660

7,247

8,607

1,412

1,446

1,422

1,624

1,599

1,634

2,599

2,639

2,645

2,604

Capital Work in Progress

204

106

1,747

120

185

177

158

236

181

2,314

1,802

2,316

2,295

2,378

2,201

2,319

2,869

3,119

3,135

125

126

143

179

Cash & Bank

398

560

1,125

1,098

965

837

716

797

1,050

757

Total Assets

4,180

3,911

5,033

5,220

5,136

5,036

6,031

6,660

7,247

8,607

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

488

1,298

-391

949

702

813

453

178

425

599

Cash from Investing

-115

-159

-305

-81

-309

-859

-225

-880

-947

Cash from Financing

-233

-1,020

682

-546

-569

-385

406

455

347

-2

-0

-1

-0

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

42.90

42.87

42.86

42.85

42.86

12.19

12.85

12.11

12.01

11.99

11.20

10.55

10.43

9.33

22.58

26.43

26.53

27.13

28.02

27.59

27.50

27.67

29.09

Government

0.00

22.34

17.80

18.50

18.01

17.13

18.34

19.10

19.05

18.73

Balrampur Chini Mills Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Balrampur Chini Mills Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI