Container Corporation Of India Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2013 • EXIM: 79.6% • Domestic: 19.5% • Un - Allocable: 0.9%
AI Sector View
AI GENERATEDServices
Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.
PROS
- Company is almost debt free
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.21x)
- Company has been maintaining a healthy dividend payout of 52.7%
- Company comfortably covers its interest (22.0x coverage)
- Company has a consistent dividend-paying track record
CONS
- Receivables are growing faster than sales - a possible quality concern
- Operating margins have contracted to 21.0% from 26.2%
- Company has delivered a poor sales growth of 7.2% over past five years
- Expensive relative to growth - PEG of 15.2
- Growth is decelerating - 3Y profit CAGR (2.0%) trails the 5Y trend (20.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| CONCOR | 499.80 | 30.65 | 38065.66 | 1.72 | 268.90 | 0.61 | 2159.76 | 0.28 | 13.63 | 20.41 |
| DELHIVERY | 438.60 | 351.36 | 32864.05 | 0.00 | 31.91 | -64.96 | 2930.73 | 27.76 | 2.97 | 4.75 |
| SHADOWFAX | 253.25 | 133.05 | 14862.94 | 0.00 | 654.00 | 6732.86 | 13581.20 | 1806.32 | 11.58 | 6.76 |
| BLACKBUCK | 629.05 | 67.88 | 11459.23 | 0.00 | 42.17 | 25.14 | 204.17 | 42.17 | 12.75 | 24.35 |
| TCI | 859.95 | 14.47 | 6607.09 | 1.16 | 106.60 | -0.56 | 1248.50 | 9.58 | 20.52 | 12.30 |
| TVSSCS | 130.35 | 88.81 | 5751.35 | 0.00 | 22.48 | -96.84 | 3335.22 | 28.66 | 11.51 | 6.75 |
| VRLLOG | 231.45 | 18.88 | 4048.92 | 0.00 | 805.30 | 1509.31 | 8788.40 | 1080.70 | 26.47 | 21.23 |
| MAHLOG | 396.65 | 102.33 | 3937.84 | 0.63 | 278.30 | 3048.09 | 20028.80 | 1132.85 | 10.40 | 5.76 |
| SINDHUTRAD | 24.08 | 47.98 | 3712.96 | 0.00 | 38.74 | -79.39 | 129.21 | -21.85 | 12.80 | 45.34 |
| GATEWAY | 53.34 | 10.91 | 2665.10 | 6.09 | 51.27 | -17.56 | 549.30 | -0.21 | 17.99 | 21.31 |
| TCIEXP | 513.50 | 23.94 | 1974.11 | 1.36 | 20.49 | 5.24 | 313.40 | 9.29 | 13.92 | 10.03 |
| ALLCARGO | 12.15 | 60.66 | 1819.80 | 0.00 | 140.00 | 241.47 | 5460.00 | 43.06 | 8.70 | 13.00 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,923 | 2,195 | 2,211 | 2,325 | 2,103 | 2,288 | 2,208 | 2,288 | 2,154 | 2,355 | 2,308 | 2,263 | 2,160 | |
| 1,527 | 1,648 | 1,693 | 1,827 | 1,662 | 1,706 | 1,743 | 1,847 | 1,721 | 1,779 | 1,793 | 1,836 | 1,885 | |
| Operating Profit | 396 | 546 | 517 | 498 | 442 | 582 | 465 | 441 | 433 | 576 | 514 | 427 | 275 |
| OPM % | 20.59% | 24.90% | 23.41% | 21.43% | 21.00% | 25.44% | 21.06% | 19.26% | 20.09% | 24.45% | 22.28% | 18.89% | 12.71% |
| 81 | 105 | 92 | 93 | 94 | 96 | 96 | 129 | 95 | 88 | 92 | 89 | 86 | |
| Interest | 16 | 17 | 19 | 20 | 19 | 19 | 18 | 17 | 17 | 19 | 20 | 21 | 20 |
| Depreciation | 142 | 153 | 159 | 165 | 169 | 166 | 85 | 160 | 162 | 147 | 154 | 153 | 150 |
| Profit before Tax | 319 | 482 | 431 | 406 | 347 | 493 | 457 | 392 | 349 | 498 | 433 | 342 | 357 |
| Tax % | 24.07% | 24.69% | 24.47% | 25.87% | 25.03% | 24.66% | 25.52% | 26.53% | 25.76% | 25.85% | 24.07% | 24.12% | 24.58% |
| Net Profit | 0 | 0 | 0 | 0 | 259 | 366 | 367 | 299 | 267 | 380 | 335 | 264 | 269 |
| 4.02 | 6.05 | 5.43 | 4.99 | 3.41 | 4.81 | 4.82 | 3.94 | 3.51 | 4.99 | 4.40 | 3.46 | 3.53 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,980 | 6,612 | 6,956 | 6,539 | 6,427 | 7,653 | 8,169 | 8,653 | 8,887 | 9,079 | 9,085 | |
| 4,732 | 5,120 | 5,165 | 4,845 | 5,380 | 5,903 | 6,303 | 6,695 | 6,957 | 7,128 | 7,293 | |
| Operating Profit | 1,248 | 1,492 | 1,791 | 1,694 | 1,047 | 1,749 | 1,866 | 1,958 | 1,930 | 1,951 | 1,792 |
| OPM % | 20.87% | 22.57% | 25.75% | 25.91% | 16.29% | 22.86% | 22.85% | 22.63% | 21.72% | 21.49% | 19.72% |
| 285 | 287 | 317 | -598 | 192 | 246 | 313 | 370 | 414 | 364 | 354 | |
| Interest | 6 | 6 | 7 | 46 | 43 | 63 | 65 | 72 | 74 | 79 | 80 |
| Depreciation | 367 | 420 | 452 | 544 | 553 | 561 | 573 | 619 | 581 | 616 | 604 |
| Profit before Tax | 1,184 | 1,409 | 1,697 | 544 | 674 | 1,396 | 1,563 | 1,655 | 1,722 | 1,651 | 1,628 |
| Tax % | 27.83% | 24.75% | 27.96% | 25.39% | 25.68% | 24.52% | 24.93% | 24.56% | 24.91% | 24.54% | 24.73% |
| Net Profit | 854 | 1,060 | 1,222 | 406 | 501 | 1,054 | 1,174 | 1,248 | 1,293 | 1,246 | 1,226 |
| EPS | 35.05 | 17.40 | 20.06 | 6.66 | 8.22 | 17.29 | 19.26 | 20.47 | 21.17 | 16.30 | — |
| Dividend Payout % | 38.88% | 38.99% | 42.38% | 54.36% | 60.30% | 51.91% | 57.09% | 56.19% | 54.32% | 52.75% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 4%
- 5 Years:
- 7%
- 3 Years:
- 4%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 3%
- 5 Years:
- 20%
- 3 Years:
- 2%
STOCK PRICE CAGR
- 10 Years:
- 4%
- 5 Years:
- -3%
- 3 Years:
- -4%
- 1 Year:
- -9%
RETURN ON EQUITY
- 10 Years:
- 10%
- 5 Years:
- 10%
- 3 Years:
- 10%
- Last Year:
- 10%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 195 | 244 | 305 | 305 | 305 | 305 | 305 | 305 | 305 | 381 |
| Minority Interest | 108 | 113 | 106 | 109 | 104 | 102 | 102 | 103 | 106 | 110 |
| 8,576 | 9,078 | 10,023 | 9,741 | 9,883 | 10,449 | 10,922 | 11,522 | 12,077 | 12,562 | |
| 106 | 98 | 804 | 419 | 658 | 641 | 720 | 787 | 717 | 796 | |
| Trade Payables | 259 | 276 | 353 | 155 | 269 | 422 | 382 | 281 | 224 | 235 |
| 882 | 1,108 | 1,207 | 1,033 | 1,122 | 975 | 942 | 962 | 1,015 | 1,092 | |
| Total Liabilities | 10,125 | 10,918 | 12,798 | 11,762 | 12,341 | 12,895 | 13,373 | 13,959 | 14,445 | 15,176 |
| 3,658 | 4,019 | 4,564 | 5,348 | 5,663 | 5,723 | 5,621 | 6,015 | 6,578 | 7,172 | |
| Capital Work in Progress | 617 | 692 | 626 | 943 | 919 | 745 | 823 | 878 | 846 | 901 |
| 1,080 | 1,126 | 1,169 | 1,199 | 1,261 | 1,207 | 1,214 | 1,110 | 1,121 | 1,069 | |
| 23 | 28 | 24 | 26 | 24 | 31 | 37 | 50 | 50 | 52 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 334 | 400 | 485 | |
| Cash & Bank | 1,746 | 2,018 | 206 | 2,192 | 2,493 | 2,918 | 3,102 | 3,294 | 3,663 | 3,487 |
| 3,002 | 3,035 | 6,209 | 2,054 | 1,981 | 2,272 | 2,576 | 2,278 | 1,786 | 2,009 | |
| Total Assets | 10,125 | 10,918 | 12,798 | 11,762 | 12,341 | 12,895 | 13,373 | 13,959 | 14,445 | 15,176 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2,422 | 1,654 | -1,394 | 4,423 | 1,270 | 1,727 | 1,832 | 1,387 | 1,712 | 1,482 | |
| Cash from Investing | -882 | -745 | 1,381 | -2,875 | 34 | -1,068 | -593 | -697 | -629 | -236 |
| Cash from Financing | -292 | -492 | 481 | -1,470 | -457 | -595 | -854 | -840 | -914 | -954 |
| 855 | 76 | -79 | -59 | 606 | -293 | -41 | -150 | 169 | 292 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-10 - Container Corporation Of India Limited has informed the Exchange regarding Change in Auditors of the company.
2026-09-07 - Container Corporation Of India Limited has informed the Exchange about Awarding of order(s)/contract(s)
2026-09-07 - Container Corporation Of India Limited has informed the Exchange that Record date for the purpose of Dividend is 21-Sep-2026.
2026-09-05 - Container Corporation Of India Limited has informed the Exchange about Newspaper Publication of Notice of 38th AGM & Related matters
2026-09-04 - Container Corporation Of India Limited has informed the Exchange about General Updates
2026-09-04 - Container Corporation Of India Limited has informed the Exchange that Record date for the purpose of DI & MT is 21-Sep-2026.
2026-09-04 - Container Corporation Of India Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 28, 2026
2026-09-02 - Container Corporation Of India Limited has informed the Exchange about Schedule of meet
2026-09-02 - Container Corporation Of India Limited has informed the Exchange about Schedule of meet
News
Recent coverage and analyst commentary for CONCOR
Loading news…
AI Stock Analyst
Container Corporation Of India Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

