Cupid Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDFast Moving Consumer Goods
Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 23.0%
- Company has a healthy return on capital (ROCE) of 22.8%
- Latest quarter profit grew 2841.9% YoY, showing strong momentum
- Working capital cycle has improved - days down from 518 to 309
- Company comfortably covers its interest (51.1x coverage)
- Company generates healthy free cash flow
CONS
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.23x)
- Total debt has risen sharply - up 303.4% year on year
- Valuation is stretched - P/E of 274.1 is well above its own 5-year median (8.3)
- Stock is trading at 24.8x its book value
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| HINDUNILVR | 1934.00 | 30.38 | 454410.95 | 2.12 | 2680.00 | -3.18 | 17341.00 | 6.24 | 28.98 | 22.76 |
| GODREJCP | 864.60 | 46.24 | 88474.95 | 2.31 | 504.52 | 11.51 | 4225.47 | 16.02 | 17.96 | 18.96 |
| DABUR | 376.50 | 33.87 | 66789.48 | 2.19 | 586.16 | 15.32 | 3764.39 | 10.57 | 21.37 | 19.68 |
| COLPAL | 1797.60 | 112.63 | 48892.14 | 2.67 | 3430.80 | 970.05 | 16033.00 | 1018.01 | 110.06 | 30.12 |
| CUPID | 280.00 | 274.07 | 37650.50 | 0.00 | 441.49 | 2841.89 | 1569.80 | 2524.64 | 33.93 | 39.70 |
| PGHH | 7519.40 | 30.87 | 24408.53 | 3.39 | 126.27 | -34.25 | 891.46 | -4.67 | 157.81 | 19.08 |
| GILLETTE | 7307.85 | 35.64 | 23812.79 | 3.28 | 159.45 | 9.44 | 783.02 | 10.80 | 90.62 | 29.09 |
| EMAMILTD | 363.90 | 21.23 | 15884.24 | 2.75 | 138.94 | -15.41 | 1039.21 | 14.95 | 29.54 | 21.61 |
| GALAXYSURF | 2188.10 | 21.93 | 7757.85 | 1.01 | 165.92 | 108.73 | 1781.90 | 39.44 | 13.39 | 13.99 |
| SAFARI | 1543.70 | 45.83 | 7563.71 | 0.26 | 47.75 | -5.43 | 588.58 | 11.51 | 21.55 | 12.81 |
| SFL | 691.25 | 35.19 | 7548.68 | 0.14 | 62.34 | 770.67 | 1031.94 | 25.63 | 6.76 | 10.85 |
| JYOTHYLAB | 195.00 | 19.33 | 7160.68 | 1.79 | 76.27 | -2.41 | 666.96 | 1.06 | 30.71 | 15.49 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 63 | 39 | 42 | 46 | 56 | 60 | 84 | 94 | 120 | 1,570 | |
| 28 | 32 | 32 | 31 | 35 | 43 | 43 | 56 | 59 | 82 | 971 | |
| Operating Profit | 12 | 31 | 7 | 10 | 11 | 13 | 16 | 28 | 34 | 38 | 599 |
| OPM % | 30.34% | 49.14% | 16.99% | 24.74% | 24.55% | 23.73% | 27.55% | 33.65% | 36.70% | 31.27% | 38.17% |
| 1 | 3 | 0 | 6 | 4 | 5 | 0 | 6 | 11 | 12 | 0 | |
| Interest | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 11 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 13 |
| Profit before Tax | 12 | 32 | 11 | 14 | 14 | 16 | 20 | 32 | 43 | 47 | 599 |
| Tax % | 24.45% | 26.36% | 21.88% | 29.30% | 21.35% | 28.06% | 23.22% | 25.04% | 24.12% | 23.58% | 26.32% |
| Net Profit | 0 | 0 | 0 | 0 | 11 | 12 | 15 | 24 | 33 | 36 | 441 |
| 0.33 | 0.89 | 0.31 | 0.37 | 0.41 | 0.09 | 0.56 | 0.90 | 1.22 | 0.27 | 0.33 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|
| 172 | 184 | 358 | 1,868 | |
| 121 | 142 | 243 | 1,168 | |
| Operating Profit | 51 | 42 | 115 | 699 |
| OPM % | 29.54% | 22.74% | 32.20% | 37.45% |
| 7 | 20 | 35 | 29 | |
| Interest | 2 | 2 | 3 | 13 |
| Depreciation | 3 | 4 | 5 | 17 |
| Profit before Tax | 53 | 55 | 142 | 722 |
| Tax % | 24.20% | 25.47% | 24.03% | 25.95% |
| Net Profit | 40 | 41 | 108 | 535 |
| EPS | 2.97 | 1.52 | 0.80 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 161%
- 3 Years:
- 316%
- 1 Year:
- 595%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 23%
- Last Year:
- 31%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 13 | 27 | 134 |
| 191 | 217 | 316 | |
| 12 | 18 | 52 | |
| Trade Payables | 0 | 1 | 31 |
| 104 | 109 | 20 | |
| Total Liabilities | 320 | 372 | 553 |
| 58 | 67 | 67 | |
| Capital Work in Progress | 0 | 6 | 25 |
| 147 | 103 | 75 | |
| 16 | 42 | 70 | |
| 48 | 67 | 101 | |
| Cash & Bank | 39 | 69 | 186 |
| 11 | 19 | 29 | |
| Total Assets | 320 | 372 | 553 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| 8 | -11 | 46 | |
| Cash from Investing | -80 | 45 | 28 |
| Cash from Financing | 99 | -1 | 35 |
| 27 | 32 | 110 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-11 - Cupid Limited has informed the Exchange about Disclosure Under Regulation 29(2) Of SEBI (SAST) Regulations, 2011
2026-09-10 - Cupid Limited has informed the Exchange about IEPF Notice sent to Shareholders.
2026-09-10 - Cupid Limited has informed the Exchange about Copy of Newspaper Publication of IEPF Notice to Shareholders.
2026-09-09 - Cupid Limited has informed the Exchange about Intimation of Disclosure Under Regulation 29(2) Of SEBI (SAST)Regulations, 2011
2026-09-01 - Cupid Limited has informed the Exchange about Intimation of Disclosure Under Regulation 29(2) Of SEBI (SAST)Regulations, 2011
2026-08-28 - Company Has Dispatched Letter Providing The Web-Link To Those Members Whose E-Mail Addresses Are Not Registered With Company / Registrar And Share Transfer Agent / Depository Participants Of The Company.
2026-08-28 - Cupid Limited has informed the Exchange regarding a press release dated August 28, 2026, titled "Cupid Limited Receives In-Principle Board Approval for South African Manufacturing Venture".
2026-08-28 - Cupid Limited has informed the Exchange about in-principle approval for the establishment of a South African manufacturing venture with a South African partner.
2026-08-26 - Cupid Limited has informed the Exchange about Intimation of Disclosure Under Regulation 29(2) Of SEBI (SAST)Regulations, 2011
News
Recent coverage and analyst commentary for CUPID
Loading news…
AI Stock Analyst
Cupid Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account