Cupid Ltd.

•

cupidlimited.comBSE: 530843NSE: CUPID

Market Cap₹ 37,650 Cr.

Current Price

High / Low₹ 299 / 38

Stock P/E274.1

Book Value₹ 4

Price to Book24.82

Dividend Yield0.00 %

ROCE33.9 %

ROE31.2 %

Face Value₹ 1

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence

62%

View full sector analysis →

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 23.0%
Company has a healthy return on capital (ROCE) of 22.8%
Latest quarter profit grew 2841.9% YoY, showing strong momentum
Working capital cycle has improved - days down from 518 to 309
Company comfortably covers its interest (51.1x coverage)
Company generates healthy free cash flow

CONS

Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.23x)
Total debt has risen sharply - up 303.4% year on year
Valuation is stretched - P/E of 274.1 is well above its own 5-year median (8.3)
Stock is trading at 24.8x its book value
Though reporting repeated profits, the company pays out little dividend (0.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsFMCGHousehold & Personal Products

Part ofNIFTY MICROCAP250 NIFTY TOTAL MKT

S.No.	Name
1.	HINDUNILVR	1934.00	30.38	454410.95	2.12	2680.00	-3.18	17341.00	6.24	28.98	22.76
2.	GODREJCP	864.60	46.24	88474.95	2.31	504.52	11.51	4225.47	16.02	17.96	18.96
3.	DABUR	376.50	33.87	66789.48	2.19	586.16	15.32	3764.39	10.57	21.37	19.68
4.	COLPAL	1797.60	112.63	48892.14	2.67	3430.80	970.05	16033.00	1018.01	110.06	30.12
5.	CUPID	280.00	274.07	37650.50	0.00	441.49	2841.89	1569.80	2524.64	33.93	39.70
6.	PGHH	7519.40	30.87	24408.53	3.39	126.27	-34.25	891.46	-4.67	157.81	19.08
7.	GILLETTE	7307.85	35.64	23812.79	3.28	159.45	9.44	783.02	10.80	90.62	29.09
8.	EMAMILTD	363.90	21.23	15884.24	2.75	138.94	-15.41	1039.21	14.95	29.54	21.61
9.	GALAXYSURF	2188.10	21.93	7757.85	1.01	165.92	108.73	1781.90	39.44	13.39	13.99
10.	SAFARI	1543.70	45.83	7563.71	0.26	47.75	-5.43	588.58	11.51	21.55	12.81
11.	SFL	691.25	35.19	7548.68	0.14	62.34	770.67	1031.94	25.63	6.76	10.85
12.	JYOTHYLAB	195.00	19.33	7160.68	1.79	76.27	-2.41	666.96	1.06	30.71	15.49

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	40	63	39	42	46	56	60	84	94	120	1,570
	28	32	32	31	35	43	43	56	59	82	971
Operating Profit	12	31	7	10	11	13	16	28	34	38	599
OPM %	30.34%	49.14%	16.99%	24.74%	24.55%	23.73%	27.55%	33.65%	36.70%	31.27%	38.17%
	1	3	0	6	4	5	0	6	11	12	0
Interest	0	1	0	1	0	1	1	1	1	1	11
Depreciation	1	1	1	1	1	1	1	1	1	1	13
Profit before Tax	12	32	11	14	14	16	20	32	43	47	599
Tax %	24.45%	26.36%	21.88%	29.30%	21.35%	28.06%	23.22%	25.04%	24.12%	23.58%	26.32%
Net Profit	0	0	0	0	11	12	15	24	33	36	441
	0.33	0.89	0.31	0.37	0.41	0.09	0.56	0.90	1.22	0.27	0.33

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025	Mar 2026	TTM
	172	184	358	1,868
	121	142	243	1,168
Operating Profit	51	42	115	699
OPM %	29.54%	22.74%	32.20%	37.45%
	7	20	35	29
Interest	2	2	3	13
Depreciation	3	4	5	17
Profit before Tax	53	55	142	722
Tax %	24.20%	25.47%	24.03%	25.95%
Net Profit	40	41	108	535
EPS	2.97	1.52	0.80	—
Dividend Payout %	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: 161%
3 Years:: 316%
1 Year:: 595%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 23%
Last Year:: 31%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025	Mar 2026
Equity Capital	13	27	134
	191	217	316
	12	18	52
Trade Payables	0	1	31
	104	109	20
Total Liabilities	320	372	553
	58	67	67
Capital Work in Progress	0	6	25
	147	103	75
	16	42	70
	48	67	101
Cash & Bank	39	69	186
	11	19	29
Total Assets	320	372	553

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025	Mar 2026
	8	-11	46
Cash from Investing	-80	45	28
Cash from Financing	99	-1	35
	27	32	110

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	44.80	45.61	42.52	42.52	42.52	45.55	45.55	46.03	46.24
	5.97	3.33	3.14	1.63	0.95	2.58	1.48	1.01	4.17
	0.00	0.00	0.00	0.11	0.11	0.31	0.26	0.17	0.34
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	49.23	51.06	54.34	55.75	56.43	51.56	52.71	52.79	49.25

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-11

General Updates

2026-09-11 - Cupid Limited has informed the Exchange about Disclosure Under Regulation 29(2) Of SEBI (SAST) Regulations, 2011

2026-09-10

General Updates

2026-09-10 - Cupid Limited has informed the Exchange about IEPF Notice sent to Shareholders.

2026-09-10

Copy of Newspaper Publication

2026-09-10 - Cupid Limited has informed the Exchange about Copy of Newspaper Publication of IEPF Notice to Shareholders.

2026-09-09

General Updates

2026-09-09 - Cupid Limited has informed the Exchange about Intimation of Disclosure Under Regulation 29(2) Of SEBI (SAST)Regulations, 2011

2026-09-01

General Updates

2026-09-01 - Cupid Limited has informed the Exchange about Intimation of Disclosure Under Regulation 29(2) Of SEBI (SAST)Regulations, 2011

2026-08-28

General Updates

2026-08-28 - Company Has Dispatched Letter Providing The Web-Link To Those Members Whose E-Mail Addresses Are Not Registered With Company / Registrar And Share Transfer Agent / Depository Participants Of The Company.

2026-08-28

Press Release

2026-08-28 - Cupid Limited has informed the Exchange regarding a press release dated August 28, 2026, titled "Cupid Limited Receives In-Principle Board Approval for South African Manufacturing Venture".

2026-08-28

General Updates

2026-08-28 - Cupid Limited has informed the Exchange about in-principle approval for the establishment of a South African manufacturing venture with a South African partner.

2026-08-26

General Updates

2026-08-26 - Cupid Limited has informed the Exchange about Intimation of Disclosure Under Regulation 29(2) Of SEBI (SAST)Regulations, 2011

News

Recent coverage and analyst commentary for CUPID

Loading news…

🤖

AI Stock Analyst

Cupid Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

HINDUNILVR

1934.00

30.38

454410.95

2.12

2680.00

-3.18

17341.00

6.24

28.98

22.76

GODREJCP

864.60

46.24

88474.95

2.31

504.52

11.51

4225.47

16.02

17.96

18.96

DABUR

376.50

33.87

66789.48

2.19

586.16

15.32

3764.39

10.57

21.37

19.68

COLPAL

1797.60

112.63

48892.14

2.67

3430.80

970.05

16033.00

1018.01

110.06

30.12

CUPID

280.00

274.07

37650.50

0.00

441.49

2841.89

1569.80

2524.64

33.93

39.70

PGHH

7519.40

30.87

24408.53

3.39

126.27

-34.25

891.46

-4.67

157.81

19.08

GILLETTE

7307.85

35.64

23812.79

3.28

159.45

9.44

783.02

10.80

90.62

29.09

EMAMILTD

363.90

21.23

15884.24

2.75

138.94

-15.41

1039.21

14.95

29.54

21.61

GALAXYSURF

2188.10

21.93

7757.85

1.01

165.92

108.73

1781.90

39.44

13.39

13.99

SAFARI

1543.70

45.83

7563.71

0.26

47.75

-5.43

588.58

11.51

21.55

12.81

SFL

691.25

35.19

7548.68

0.14

62.34

770.67

1031.94

25.63

6.76

10.85

JYOTHYLAB

195.00

19.33

7160.68

1.79

76.27

-2.41

666.96

1.06

30.71

15.49

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

120

1,570

971

Operating Profit

599

OPM %

30.34%

49.14%

16.99%

24.74%

24.55%

23.73%

27.55%

33.65%

36.70%

31.27%

38.17%

Interest

Depreciation

Profit before Tax

599

Tax %

24.45%

26.36%

21.88%

29.30%

21.35%

28.06%

23.22%

25.04%

24.12%

23.58%

26.32%

Net Profit

441

0.33

0.89

0.31

0.37

0.41

0.09

0.56

0.90

1.22

0.27

0.33

Mar 2024

Mar 2025

Mar 2026

TTM

172

184

358

1,868

121

142

243

1,168

Operating Profit

115

699

OPM %

29.54%

22.74%

32.20%

37.45%

Interest

Depreciation

Profit before Tax

142

722

Tax %

24.20%

25.47%

24.03%

25.95%

Net Profit

108

535

EPS

2.97

1.52

0.80

—

Dividend Payout %

0.00%

—

Mar 2024

Mar 2025

Mar 2026

Equity Capital

134

191

217

316

Trade Payables

104

109

Total Liabilities

320

372

553

Capital Work in Progress

147

103

101

Cash & Bank

186

Total Assets

320

372

553

Mar 2024

Mar 2025

Mar 2026

-11

Cash from Investing

-80

Cash from Financing

-1

110

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

44.80

45.61

42.52

45.55

46.03

46.24

5.97

3.33

3.14

1.63

0.95

2.58

1.48

1.01

4.17

0.00

0.11

0.31

0.26

0.17

0.34

Government

0.00

49.23

51.06

54.34

55.75

56.43

51.56

52.71

52.79

49.25

Cupid Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Cupid Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI