Dynamatic Technologies Ltd.

•

dynamatics.comBSE: 505242NSE: DYNAMATECH

Market Cap₹ 8,215 Cr.

Current Price

High / Low₹ 12,875 / 6,622

Stock P/E193.6

Book Value₹ 1,199

Price to Book7.71

Dividend Yield0.08 %

ROCE8.9 %

ROE4.3 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Aerospace: 47.8% • Hydraulic & Precision Engineering: 30.1% • Metallurgy: 22.1%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company has delivered good profit growth of 74.9% CAGR over last 5 years
Latest quarter profit grew 93.0% YoY, showing strong momentum
Company has consistently been profitable over the last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.71x)
Company generates healthy free cash flow

CONS

A large part of profit comes from other income (59.2% of PBT)
Recent results are weak - TTM profit is down 21.0% versus prior year
Interest coverage is weak at 1.8x - earnings barely cover interest
Valuation is stretched - P/E of 193.6 is well above its own 5-year median (97.9)
Stock is trading at 7.7x its book value
Recurring exceptional / one-off items are inflating headline profit

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsCapital GoodsCompressors / Pumps

Part ofNIFTY MICROCAP250 NIFTY TOTAL MKT

S.No.	Name
1.	ELGIEQUIP	618.50	43.76	19600.82	0.44	103.30	20.68	1062.20	22.56	24.39	14.79
2.	INGERRAND	4572.00	53.95	14432.89	1.64	70.46	19.46	379.46	20.34	56.31	23.78
3.	KIRLOSBROS	1785.00	37.96	14174.49	0.39	67.60	0.15	1104.90	12.86	19.79	10.56
4.	KSB	802.95	56.92	13974.48	0.55	57.20	-18.75	690.70	3.60	22.98	12.42
5.	KIRLPNU	719.80	35.57	9352.10	0.83	332.00	31.23	3031.00	7.60	28.95	15.04
6.	DYNAMATECH	12095.45	193.60	8214.56	0.08	20.79	93.04	424.81	14.53	8.88	12.97
7.	SHAKTIPUMP	493.65	28.69	6091.54	0.20	51.59	-46.72	858.67	37.94	23.76	9.65
8.	WPIL	435.00	25.05	4248.68	0.46	59.01	129.24	500.54	32.21	17.32	17.29
9.	OSWALPUMPS	282.75	9.61	3223.49	0.00	54.14	-42.82	473.56	-7.86	78.75	15.74
10.	YUKEN	1112.70	96.67	1511.49	0.13	5.21	28.60	134.33	28.48	7.59	11.01
11.	ROTO	64.19	43.66	1209.63	0.30	92.46	1368.32	755.96	1047.48	20.48	20.08
12.	LATTEYS	21.80	35.25	125.34	0.00	1.39	182.11	38.91	59.21	12.97	6.14

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	363	351	346	370	346	361	315	381	371	392	425	433	425
	326	312	305	328	306	320	276	343	333	346	375	385	404
Operating Profit	37	39	41	43	40	41	39	38	38	46	50	49	21
OPM %	10.21%	11.08%	11.78%	11.57%	11.57%	11.36%	12.46%	9.97%	10.19%	11.78%	11.78%	11.22%	4.83%
	38	8	9	50	3	7	-0	13	10	-0	-8	0	6
Interest	13	16	16	18	14	15	14	14	14	15	14	14	15
Depreciation	16	16	17	17	17	18	17	17	18	19	20	19	20
Profit before Tax	46	15	16	58	12	16	8	19	15	12	8	15	26
Tax %	10.26%	19.81%	29.57%	2.36%	2.73%	25.00%	56.26%	16.59%	29.75%	71.56%	27.33%	17.80%	21.22%
Net Profit	0	0	0	0	11	12	4	16	11	3	6	13	21
	60.91	17.82	16.55	84.11	16.77	17.72	5.20	23.70	15.86	4.87	8.50	18.50	30.62

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,506	1,321	1,500	1,230	1,118	1,253	1,316	1,429	1,404	1,621	1,675
	1,339	1,179	1,347	1,036	967	1,081	1,132	1,268	1,244	1,436	1,510
Operating Profit	167	142	153	194	151	172	184	162	160	185	165
OPM %	11.07%	10.72%	10.22%	15.75%	13.52%	13.73%	13.96%	11.30%	11.40%	11.42%	9.87%
	2	6	31	18	6	8	10	105	23	2	-2
Interest	80	76	81	83	72	62	68	65	59	60	59
Depreciation	53	47	49	80	78	77	70	66	69	77	78
Profit before Tax	36	24	54	48	8	42	55	136	55	50	61
Tax %	44.89%	49.48%	42.01%	-52.46%	73.77%	22.97%	22.51%	10.19%	21.90%	35.43%	30.73%
Net Profit	20	12	31	74	2	32	43	122	43	32	42
EPS	30.94	1.14	43.33	61.62	-34.50	24.40	67.32	179.40	63.39	47.73	—
Dividend Payout %	0.00%	0.00%	4.62%	0.00%	0.00%	0.00%	15.87%	5.57%	3.16%	20.95%	—

COMPOUNDED SALES GROWTH

10 Years:: 1%
5 Years:: 8%
3 Years:: 7%

COMPOUNDED PROFIT GROWTH

10 Years:: 10%
5 Years:: —
3 Years:: -9%

STOCK PRICE CAGR

10 Years:: 15%
5 Years:: 34%
3 Years:: 49%
1 Year:: 81%

RETURN ON EQUITY

10 Years:: 9%
5 Years:: 10%
3 Years:: 10%
Last Year:: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6	6	6	6	6	6	7	7	7	7
	292	308	319	367	362	375	535	661	711	787
	684	711	660	698	698	651	729	530	509	563
Trade Payables	245	263	277	275	205	219	229	185	230	256
	101	131	123	145	158	136	169	189	194	237
Total Liabilities	1,329	1,419	1,385	1,491	1,429	1,387	1,669	1,572	1,650	1,850
	759	793	644	826	708	685	682	792	801	844
Capital Work in Progress	24	8	6	3	3	15	79	5	18	7
	1	1	0	0	0	0	0	0	0	0
	238	283	281	265	225	255	300	306	347	412
	0	0	0	0	0	0	0	299	289	318
Cash & Bank	83	63	68	83	61	40	161	61	46	68
	224	272	386	313	432	391	448	109	149	200
Total Assets	1,329	1,419	1,385	1,491	1,429	1,387	1,669	1,572	1,650	1,850

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	134	95	149	230	126	121	139	97	144	95
Cash from Investing	-94	-60	3	-52	-12	9	-83	46	-67	-67
Cash from Financing	-25	-48	-128	-155	-132	-137	72	-231	-96	-14
	-2	-20	-2	19	-23	-20	120	-88	-19	14

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	41.87	41.87	41.87	41.87	41.87	41.87	41.87	41.50	41.50
	17.13	13.95	13.26	13.29	13.21	12.23	10.28	10.13	10.26
	11.23	12.95	13.31	13.50	12.83	13.82	15.32	15.59	15.83
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	29.78	31.23	31.56	31.35	32.09	32.09	32.54	32.79	32.42

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-28

Copy of Newspaper Publication

2026-08-28 - Dynamatic Technologies Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-21

Copy of Newspaper Publication

2026-08-21 - Dynamatic Technologies Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-21

Updates

2026-08-21 - Dynamatic Technologies Limited has informed the Exchange regarding 'Intimation under Regulation 30 of SEBI LODR'. Pursuant to Regulation 30 of the SEBI Listing Regulations, we wish to inform you that in compliance with Regulation 36(1)(b) of the SEBI Listing Regulations, Dynamatic Technologies Limited ('the Company') has dispatched letters to those Shareholders whose e-mail addresses are not registered with Company/Registrar & Transfer Agent/Depository Participants, providing the weblink of Company s website from where the Integrated Annual Report for FY 2025-26 can be accessed. A copy of the letter is enclosed herewith for your record.

2026-08-20

Shareholders meeting

2026-08-20 - Dynamatic Technologies Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 15, 2026

2026-08-20

Copy of Newspaper Publication

2026-08-20 - Dynamatic Technologies Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-10

Copy of Newspaper Publication

2026-08-10 - Dynamatic Technologies Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-08

General Updates

2026-08-08 - Dynamatic Technologies Limited has informed the Exchange about General Updates

2026-08-07

Record Date

2026-08-07 - Dynamatic Technologies Limited has informed the Exchange that Record date for the purpose of Dividend is 14-Aug-2026.

2026-08-07

Outcome of Board Meeting

2026-08-07 - Dynamatic Technologies Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

News

Recent coverage and analyst commentary for DYNAMATECH

Loading news…

🤖

AI Stock Analyst

Dynamatic Technologies Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account