Dynamatic Technologies Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Aerospace: 50.4% • Hydraulic & Precision Engineering: 49.6% • Other: 0.0%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.17x)
- Company generates healthy free cash flow
CONS
- A large part of profit comes from other income (49.8% of PBT)
- Recent results are weak - TTM profit is down 31.5% versus prior year
- Valuation is stretched - P/E of 202.6 is well above its own 5-year median (83.2)
- Stock is trading at 8.9x its book value
- Operating margins have contracted to 14.5% from 20.7%
- Recurring exceptional / one-off items are inflating headline profit
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ELGIEQUIP | 618.90 | 43.79 | 19613.50 | 0.44 | 103.30 | 20.68 | 1062.20 | 22.56 | 24.39 | 14.79 |
| INGERRAND | 4676.80 | 55.19 | 14763.72 | 1.60 | 70.46 | 19.46 | 379.46 | 20.34 | 56.31 | 23.78 |
| KIRLOSBROS | 1849.00 | 39.32 | 14682.71 | 0.38 | 67.60 | 0.15 | 1104.90 | 12.86 | 19.79 | 10.56 |
| KSB | 807.10 | 57.22 | 14046.71 | 0.55 | 57.20 | -18.75 | 690.70 | 3.60 | 22.98 | 12.42 |
| KIRLPNU | 724.35 | 35.80 | 9411.22 | 0.83 | 332.00 | 31.23 | 3031.00 | 7.60 | 28.95 | 15.04 |
| DYNAMATECH | 11637.15 | 186.27 | 7903.30 | 0.09 | 20.79 | 93.04 | 424.81 | 14.53 | 8.88 | 12.97 |
| SHAKTIPUMP | 468.20 | 27.21 | 5777.49 | 0.21 | 51.59 | -46.72 | 858.67 | 37.94 | 23.76 | 9.65 |
| WPIL | 428.20 | 24.66 | 4182.26 | 0.47 | 59.01 | 129.24 | 500.54 | 32.21 | 17.32 | 17.29 |
| OSWALPUMPS | 282.40 | 9.60 | 3219.50 | 0.00 | 54.14 | -42.82 | 473.56 | -7.86 | 78.75 | 15.74 |
| YUKEN | 1072.20 | 93.15 | 1456.48 | 0.14 | 5.21 | 28.60 | 134.33 | 28.48 | 7.59 | 11.01 |
| ROTO | 65.48 | 44.54 | 1233.94 | 0.29 | 92.46 | 1368.32 | 755.96 | 1047.48 | 20.48 | 20.08 |
| LATTEYS | 21.52 | 34.80 | 123.73 | 0.00 | 1.39 | 182.11 | 38.91 | 59.21 | 12.97 | 6.14 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 128 | 158 | 150 | 146 | 148 | 167 | 151 | 173 | 178 | 183 | 218 | 206 | 200 | |
| 108 | 129 | 120 | 114 | 121 | 138 | 121 | 153 | 148 | 153 | 188 | 183 | 190 | |
| Operating Profit | 20 | 30 | 30 | 31 | 27 | 29 | 30 | 20 | 29 | 30 | 30 | 23 | 10 |
| OPM % | 15.72% | 18.73% | 20.05% | 21.45% | 18.38% | 17.23% | 19.80% | 11.55% | 16.60% | 16.23% | 13.96% | 11.18% | 4.99% |
| 3 | 1 | 9 | 57 | 2 | 10 | -1 | 5 | 10 | 8 | -7 | 8 | 4 | |
| Interest | 10 | 13 | 13 | 14 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Depreciation | 5 | 6 | 6 | 8 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 |
| Profit before Tax | 8 | 12 | 19 | 66 | 13 | 22 | 12 | 8 | 21 | 19 | 6 | 14 | 14 |
| Tax % | 25.15% | 17.13% | 26.32% | 3.81% | 27.67% | 2.64% | 15.27% | -29.35% | 27.59% | 23.10% | 33.33% | 25.29% | 28.15% |
| Net Profit | 6 | 10 | 14 | 64 | 9 | 21 | 10 | 10 | 15 | 15 | 4 | 10 | 10 |
| 9.03 | 15.24 | 20.94 | 93.95 | 13.67 | 30.91 | 15.04 | 14.99 | 22.61 | 21.72 | 6.07 | 15.10 | 14.55 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 505 | 484 | 592 | 570 | 514 | 549 | 581 | 582 | 639 | 784 | 807 | |
| 407 | 385 | 482 | 427 | 391 | 485 | 466 | 470 | 532 | 670 | 714 | |
| Operating Profit | 98 | 99 | 110 | 143 | 123 | 64 | 115 | 112 | 107 | 114 | 93 |
| OPM % | 19.40% | 20.46% | 18.62% | 25.10% | 23.94% | 11.62% | 19.80% | 19.23% | 16.71% | 14.49% | 11.54% |
| 13 | 6 | 33 | -255 | 4 | 67 | 5 | 70 | 17 | 19 | 13 | |
| Interest | 62 | 64 | 69 | 71 | 58 | 48 | 52 | 51 | 44 | 45 | 44 |
| Depreciation | 28 | 20 | 19 | 34 | 32 | 30 | 24 | 24 | 25 | 27 | 27 |
| Profit before Tax | 20 | 22 | 55 | -216 | 37 | 53 | 44 | 106 | 54 | 60 | 53 |
| Tax % | 24.01% | 31.47% | 34.99% | 11.36% | 24.20% | 25.13% | 33.48% | 11.11% | 6.72% | 26.23% | 26.18% |
| Net Profit | 15 | 15 | 36 | -192 | 28 | 40 | 29 | 94 | 51 | 44 | 39 |
| EPS | 24.16 | 5.98 | 50.95 | -327.67 | 44.56 | 62.54 | 45.86 | 139.16 | 74.61 | 65.49 | — |
| Dividend Payout % | 0.00% | 0.00% | 3.52% | 0.00% | 0.00% | 0.00% | 23.29% | 7.19% | 2.68% | 15.27% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 6%
- 5 Years:
- 9%
- 3 Years:
- 10%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 42%
- 5 Years:
- 9%
- 3 Years:
- 15%
STOCK PRICE CAGR
- 10 Years:
- 15%
- 5 Years:
- 32%
- 3 Years:
- 44%
- 1 Year:
- 72%
RETURN ON EQUITY
- 10 Years:
- 3%
- 5 Years:
- 10%
- 3 Years:
- 11%
- Last Year:
- 7%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| 477 | 480 | 510 | 302 | 329 | 367 | 503 | 594 | 637 | 678 | |
| 529 | 561 | 523 | 520 | 497 | 436 | 454 | 338 | 338 | 360 | |
| Trade Payables | 88 | 122 | 122 | 125 | 63 | 89 | 103 | 105 | 143 | 153 |
| 99 | 119 | 106 | 104 | 114 | 108 | 104 | 129 | 131 | 152 | |
| Total Liabilities | 1,200 | 1,288 | 1,268 | 1,057 | 1,009 | 1,007 | 1,170 | 1,172 | 1,256 | 1,351 |
| 350 | 351 | 236 | 334 | 252 | 235 | 215 | 324 | 321 | 325 | |
| Capital Work in Progress | 6 | 4 | 2 | 2 | 3 | 11 | 71 | 1 | 7 | 2 |
| 535 | 535 | 535 | 334 | 338 | 338 | 348 | 377 | 397 | 398 | |
| 115 | 121 | 109 | 114 | 104 | 102 | 109 | 119 | 145 | 196 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207 | 173 | 168 | |
| Cash & Bank | 23 | 26 | 33 | 39 | 26 | 29 | 118 | 16 | 15 | 18 |
| 171 | 252 | 352 | 235 | 286 | 292 | 309 | 128 | 199 | 244 | |
| Total Assets | 1,200 | 1,288 | 1,268 | 1,057 | 1,009 | 1,007 | 1,170 | 1,172 | 1,256 | 1,351 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 54 | 58 | 109 | 131 | 85 | 147 | 106 | 79 | 93 | 49 | |
| Cash from Investing | -146 | -22 | 20 | -10 | -5 | -19 | -70 | -10 | -47 | -29 |
| Cash from Financing | 93 | -30 | -108 | -107 | -84 | -116 | 64 | -159 | -48 | -18 |
| -1 | 1 | -1 | 10 | -9 | 3 | 88 | -90 | -3 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-28 - Dynamatic Technologies Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-21 - Dynamatic Technologies Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-21 - Dynamatic Technologies Limited has informed the Exchange regarding 'Intimation under Regulation 30 of SEBI LODR'. Pursuant to Regulation 30 of the SEBI Listing Regulations, we wish to inform you that in compliance with Regulation 36(1)(b) of the SEBI Listing Regulations, Dynamatic Technologies Limited ('the Company') has dispatched letters to those Shareholders whose e-mail addresses are not registered with Company/Registrar & Transfer Agent/Depository Participants, providing the weblink of Company s website from where the Integrated Annual Report for FY 2025-26 can be accessed. A copy of the letter is enclosed herewith for your record.
2026-08-20 - Dynamatic Technologies Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 15, 2026
2026-08-20 - Dynamatic Technologies Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-10 - Dynamatic Technologies Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-08 - Dynamatic Technologies Limited has informed the Exchange about General Updates
2026-08-07 - Dynamatic Technologies Limited has informed the Exchange that Record date for the purpose of Dividend is 14-Aug-2026.
2026-08-07 - Dynamatic Technologies Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
News
Recent coverage and analyst commentary for DYNAMATECH
Loading news…
AI Stock Analyst
Dynamatic Technologies Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account